XML 90 R75.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT DATA AND RELATED INFORMATION - Net Sales and Segment Profit (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Net sales $ 596.8 $ 655.4 $ 1,720.2 $ 1,822.9
Segment profit 16.7 2.3 (16.0) (117.4)
Depreciation and amortization     124.6 119.4
Non-Operating items:        
Restructuring and related charges     27.4  
Acquisition and integration costs 0.1 3.4 0.7 12.0
Loss on disposal of minority investment 0.0 0.0 0.0 20.1
Financial control remediation actions and related charges   0.0   0.0
Operating Income (Loss) 16.7 2.3 (16.0) (117.4)
Interest expense 50.2 46.4 145.7 129.1
Amortization of debt issuance costs 3.7 3.8 10.4 9.1
Foreign currency losses, net 7.6 1.1 9.0 10.7
Miscellaneous, net 1.7 0.4 7.6 0.6
Loss from continuing operations before income taxes (46.5) (49.4) (188.7) (266.9)
Operating segments        
Segment Reporting Information [Line Items]        
Net sales 596.8 655.4 1,720.2 1,822.9
Segment profit 68.4 72.4 154.2 113.3
Non-Operating items:        
Operating Income (Loss) 68.4 72.4 154.2 113.3
Segment reconciling items        
Segment Reporting Information [Line Items]        
Depreciation and amortization 38.9 40.1 124.6 119.4
Non-cash stock compensation expense 3.9 6.3 7.7 14.8
Non-Operating items:        
Restructuring and related charges 5.4 3.8 27.4 14.8
Acquisition and integration costs 0.1 3.4 0.7 12.0
Loss on disposal of minority investment   0.0   20.1
Oxford ERP system disruption-related charges 0.0 16.5 0.0 49.6
Financial control remediation actions and related charges 3.4   9.8  
Revlon        
Segment Reporting Information [Line Items]        
Net sales 217.3 249.5 716.1 736.9
Revlon | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 217.3 249.5 716.1 736.9
Segment profit 7.3 36.8 58.5 75.6
Non-Operating items:        
Operating Income (Loss) 7.3 36.8 58.5 75.6
Elizabeth Arden        
Segment Reporting Information [Line Items]        
Net sales 123.2 122.1 352.0 333.9
Elizabeth Arden | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 123.2 122.1 352.0 333.9
Segment profit 12.5 6.6 17.1 2.3
Non-Operating items:        
Operating Income (Loss) 12.5 6.6 17.1 2.3
Portfolio        
Segment Reporting Information [Line Items]        
Net sales 118.2 138.4 354.1 420.5
Portfolio | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 118.2 138.4 354.1 420.5
Segment profit 14.4 2.1 25.0 (5.8)
Non-Operating items:        
Operating Income (Loss) 14.4 2.1 25.0 (5.8)
Fragrance        
Segment Reporting Information [Line Items]        
Net sales 138.1 145.4 298.0 331.6
Fragrance | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 138.1 145.4 298.0 331.6
Segment profit 34.2 26.9 53.6 41.2
Non-Operating items:        
Operating Income (Loss) 34.2 26.9 53.6 41.2
Revlon Consumer Products Corporation        
Segment Reporting Information [Line Items]        
Segment profit 18.5 4.0 (10.9) (112.4)
Depreciation and amortization 38.9 40.1 124.6 119.4
Non-cash stock compensation expense 3.9 6.3 7.7 14.8
Non-Operating items:        
Acquisition and integration costs 0.1 3.4 0.7 12.0
Loss on disposal of minority investment 0.0 0.0 0.0 20.1
Operating Income (Loss) 18.5 4.0 (10.9) (112.4)
Interest expense 50.2 46.4 145.7 129.1
Amortization of debt issuance costs 3.7 3.8 10.4 9.1
Foreign currency losses, net 7.6 1.1 9.0 10.7
Miscellaneous, net 1.7 0.4 7.6 0.6
Loss from continuing operations before income taxes (44.7) (47.7) (183.6) (261.9)
Revlon Consumer Products Corporation | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 596.8 655.4 1,720.2 1,822.9
Segment profit 70.2 74.1 159.3 118.3
Non-Operating items:        
Operating Income (Loss) 70.2 74.1 159.3 118.3
Revlon Consumer Products Corporation | Segment reconciling items        
Non-Operating items:        
Restructuring and related charges 5.4 3.8 27.4 14.8
Acquisition and integration costs 0.1 3.4 0.7 12.0
Loss on disposal of minority investment 0.0 0.0 0.0 20.1
Oxford ERP system disruption-related charges 0.0 16.5 0.0 49.6
Financial control remediation actions and related charges 3.4 0.0 9.8 0.0
Revlon Consumer Products Corporation | Revlon | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 217.3 249.5 716.1 736.9
Segment profit 7.9 37.4 60.6 77.6
Non-Operating items:        
Operating Income (Loss) 7.9 37.4 60.6 77.6
Revlon Consumer Products Corporation | Elizabeth Arden | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 123.2 122.1 352.0 333.9
Segment profit 13.0 6.9 18.2 3.2
Non-Operating items:        
Operating Income (Loss) 13.0 6.9 18.2 3.2
Revlon Consumer Products Corporation | Portfolio | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 118.2 138.4 354.1 420.5
Segment profit 14.7 2.5 26.0 (4.6)
Non-Operating items:        
Operating Income (Loss) 14.7 2.5 26.0 (4.6)
Revlon Consumer Products Corporation | Fragrance | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 138.1 145.4 298.0 331.6
Segment profit 34.6 27.3 54.5 42.1
Non-Operating items:        
Operating Income (Loss) $ 34.6 $ 27.3 $ 54.5 $ 42.1