LONG-TERM DEBT (Tables)

6 Months Ended

Jun. 30, 2018

Debt Disclosure [Abstract]

Components of Long-Term Debt

As of June 30, 2018 and December 31, 2017, the Company's debt balances consisted of the following:

	June 30, 2018			December 31, 2017
2016 Term Loan Facility: 2016 Term Loan due 2023, net of discounts and debt issuance costs(a)	$	1,730.2		$	1,735.9
2016 Revolving Credit Facility due 2021, net of debt issuance costs(b)	369.9			152.1
5.75% Senior Notes due 2021, net of debt issuance costs(c)	495.8			495.1
6.25% Senior Notes due 2024, net of debt issuance costs(d)	440.9			440.3
Spanish Government Loan due 2025	0.5			0.5
	$	3,037.3		$	2,823.9
Less current portion(*)	(388.0		)	(170.2		)
	$	2,649.3		$	2,653.7
Short-term borrowings(e)	$	29.8		$	12.4

^(*) At June 30, 2018, the Company classified $388.0 million as its current portion of long-term debt, comprised primarily of $369.9 million of net borrowings under the 2016 Revolving Credit Facility, net of debt issuance costs and $18.0 million of amortization payments on the 2016 Term Loan Facility scheduled to be paid over the next four calendar quarters. At December 31, 2017, the Company classified $170.2 million as its current portion of long-term debt, comprised primarily of $152.1 million of net borrowings under the 2016 Revolving Credit Facility, net of debt issuance costs, and $18.1 million of amortization payments on the 2016 Term Loan Facility.

^(a)See Note 11, "Long-Term Debt," to the Consolidated Financial Statements in Revlon's 2017 Form 10-K for certain details regarding Products Corporation's 2016 Term Loan that matures on the earlier of: (x) September 7, 2023; and (y) the 91st day prior to the maturity of Products Corporation’s 5.75% Senior Notes due 2021 if, on that date (and solely for so long as), (i) any of Products Corporation's 5.75% Senior Notes remain outstanding and (ii) Products Corporation’s available liquidity does not exceed the aggregate principal amount of the then outstanding 5.75% Senior Notes by at least $200 million. The aggregate principal amount outstanding under the 2016 Term Loan Facility at June 30, 2018 was $1,768.5 million.

^(b) See Note 11, "Long-Term Debt," to the Consolidated Financial Statements in Revlon's 2017 Form 10-K for certain details regarding Products Corporation's 2016 Revolving Credit Facility. In April 2018, Products Corporation amended the 2016 Revolving Credit Facility agreement, as detailed below, to, among other things, add a new $41.5 million senior secured first in, last out "Tranche B," while the original $400 million tranche under such facility became a senior secured last in, first out "Tranche A." Tranche A matures on the earlier of: (x) September 7, 2021; and (y) the 91st day prior to the maturity of Products Corporation’s 5.75% Senior Notes if, on that date (and solely for so long as), (i) any of Products Corporation’s 5.75% Senior Notes remain outstanding and (ii) Products Corporation’s available liquidity does not exceed the aggregate principal amount of the then outstanding 5.75% Senior Notes by at least $200 million. Tranche B matures on April 17, 2019. Total borrowings at face amount under Tranche A and Tranche B under the 2016 Revolving Credit Facility at June 30, 2018 were $336.6 million (excluding $9.8 million of outstanding undrawn letters of credit) and $40.1 million, respectively (the 2016 Term Loan Facility and the 2016 Revolving Credit Facility, as amended, are collectively referred to as the "2016 Senior Credit Facilities").

^(c) See Note 11, "Long-Term Debt," to the Consolidated Financial Statements in Revlon's 2017 Form 10-K for certain details regarding Products Corporation's 5.75% Senior Notes that mature on February 15, 2021. The aggregate principal amount outstanding under the 5.75% Senior Notes at June 30, 2018 was $500 million.

^(d) See Note 11, "Long-Term Debt," to the Consolidated Financial Statements in Revlon's 2017 Form 10-K for certain details regarding Products Corporation's 6.25% Senior Notes that mature on August 1, 2024. The aggregate principal amount outstanding under the 6.25% Senior Notes at June 30, 2018 was $450 million.

^(e) Includes $15 million of borrowings at June 30, 2018 under the 2018 Senior Line of Credit Facility between Products Corporation and MacAndrews & Forbes Incorporated, a related party, discussed below.

Schedule of Line of Credit Facilities

At June 30, 2018, the aggregate principal amounts outstanding and availability under Products Corporation’s various credit facilities were as follows:

	Aggregate principal amount outstanding at June 30, 2018		Availability at June 30, 2018*
Tranche A of the 2016 Revolving Credit Facility(a)	$	336.6	$	50.2
Tranche B of the 2016 Revolving Credit Facility(b)	40.1		—
2018 Senior Line of Credit Facility	15.0		35.0

^(a) Based upon the calculated borrowing base of $396.6 million, less $9.8 million of outstanding undrawn letters of credit and $336.6 million then drawn. As Products Corporation’s consolidated fixed charge coverage ratio at June 30, 2018 was less than 1.0 to 1.0, it was required to maintain availability under the 2016 Revolving Credit Facility in an amount in excess of the $43.7 million Liquidity Amount at such date, as a result of which the Company had approximately $6.5 million in available borrowing capacity under the 2016 Revolving Credit Facility as of June 30, 2018.

^(b) Based upon the calculated borrowing base of $40.1 million, which was fully drawn at June 30, 2018.