XML 51 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DATA AND RELATED INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table is a comparative summary of the Company’s net sales and segment profit by reportable segment for the periods presented. Prior period amounts have been restated to reflect the current period's presentation:
 
Three months ended March 31,
 
2018
 
2017
Segment Net Sales:
 
 
 
Revlon
$
229.1

 
$
243.8

Elizabeth Arden
105.7

 
95.7

Portfolio
134.5

 
146.6

Fragrances
91.4

 
108.8

Total
$
560.7

 
$
594.9

 
 
 
 
Segment Profit:
 
 
 
Revlon
$
2.3

 
$
21.8

Elizabeth Arden
1.5

 
(0.4
)
Portfolio
(2.8
)
 
1.5

Fragrances
3.2

 
8.7

Total
$
4.2

 
$
31.6

 
 
 
 
Reconciliation:
 
 
 
Total Segment Profit
$
4.2

 
$
31.6

Less:
 
 
 
Depreciation and amortization
38.7

 
37.1

Non-cash stock compensation expense
7.7

 
1.7

Non-Operating items:
 
 
 
Restructuring and related charges
5.5

 
1.1

Acquisition and integration costs
4.0

 
17.5

Overhead under-absorption
10.0

 

Elizabeth Arden 2016 Business Transformation Program

 
0.4

Elizabeth Arden inventory purchase accounting adjustment, cost of sales

 
16.0

Deferred compensation

 
0.9

Operating loss
(61.7
)
 
(43.1
)
Less:
 
 
 
Interest Expense
39.9

 
35.0

Amortization of debt issuance costs
2.3

 
2.2

Foreign currency gains, net
(10.6
)
 
(4.3
)
Miscellaneous, net

 
0.6

Loss from continuing operations before income taxes
$
(93.3
)
 
$
(76.6
)


Schedule of Net Sales and Long-Lived Assets by Geographic Area
The following tables present the Company's segment net sales by geography and total net sales by classes of similar products for the periods presented:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
 
 
Revlon
 
Elizabeth Arden
 
Portfolio
 
Fragrances
 
Total
Geographic Area:
 
 
 
 
 
 
 
 
 
 
Net Sales
 
 
 
 
 
 
 
 
 
 
North America
 
$
116.2

 
$
28.9

 
$
81.9

 
$
56.4

 
$
283.4

EMEA *
 
54.0

 
46.3

 
43.2

 
24.7

 
168.2

Asia
 
25.6

 
23.3

 
1.0

 
2.8

 
52.7

Latin America *
 
13.9

 
2.2

 
5.3

 
4.1

 
25.5

Pacific *
 
19.4

 
5.0

 
3.1

 
3.4

 
30.9

 
 
$
229.1

 
$
105.7

 
$
134.5

 
$
91.4

 
$
560.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
 
 
Revlon
 
Elizabeth Arden
 
Portfolio
 
Fragrances
 
Total
Geographic Area:
 
 
 
 
 
 
 
 
 
 
Net Sales
 
 
 
 
 
 
 
 
 
 
North America
 
$
134.2

 
$
33.5

 
$
86.7

 
$
67.2

 
$
321.6

EMEA
 
50.4

 
38.5

 
47.6

 
30.6

 
167.1

Asia
 
25.4

 
17.1

 
1.9

 
4.1

 
48.5

Latin America
 
15.4

 
2.2

 
7.6

 
3.7

 
28.9

Pacific
 
18.4

 
4.4

 
2.8

 
3.2

 
28.8

 
 
$
243.8

 
$
95.7

 
$
146.6

 
$
108.8

 
$
594.9


* The EMEA region includes Europe, Middle East and Africa; the Latin America region includes Mexico; and the Pacific region includes Australia and New Zealand.
 
 
 
 
 
 
 
 
The following table presents the Company's long-lived assets by geographic area as of March 31, 2018 and December 31, 2017:
 
March 31, 2018
 
December 31, 2017
Long-lived assets, net:
 
 
 
 
 
 
United States
$
1,470.9

 
83%
 
$
1,480.1

 
83%
International
300.1

 
17%
 
295.6

 
17%
 
$
1,771.0

 
 
$
1,775.7

 
 
Schedule of Net Sales by Classes of Similar Products
 
Three months ended March 31,
 
2018
 
2017
Classes of similar products:
 
 
 
 
 
 
 
   Net sales:
 
 
 
 
 
 
 
Color cosmetics
$
199.1

 
36%
 
$
224.3

 
38%
Fragrance
124.3

 
22%
 
142.3

 
24%
Hair care
125.7

 
22%
 
127.2

 
21%
Beauty care
44.7

 
8%
 
48.0

 
8%
Skin care
66.9

 
12%
 
53.1

 
9%
 
$
560.7

 
 
 
$
594.9