XML 49 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DATA AND RELATED INFORMATION (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table is a comparative summary of the Company’s net sales and segment profit by reportable segment for each of the three and nine months ended September 30, 2017 and 2016.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Segment Net Sales:
 
 
 
 
 
 
 
Consumer
$
306.7

 
$
342.8

 
$
932.8

 
$
1,022.3

Elizabeth Arden
248.1

 
135.2

 
639.3

 
135.2

Professional
107.0

 
118.8

 
320.4

 
357.2

Other
4.7

 
8.0

 
14.6

 
18.6

Total
$
666.5

 
$
604.8

 
$
1,907.1

 
$
1,533.3

 
 
 
 
 
 
 
 
Segment Profit:
 
 
 
 
 
 
 
Consumer
$
33.0

 
$
81.0

 
$
134.5

 
$
220.4

Elizabeth Arden
31.6

 
32.5

 
65.5

 
32.5

Professional
18.9

 
23.7

 
44.5

 
73.4

Other
(1.0
)
 
(0.1
)
 
(2.5
)
 
(0.9
)
Total
$
82.5

 
$
137.1

 
$
242.0

 
$
325.4

 
 
 
 
 
 
 
 
Reconciliation:
 
 
 
 
 
 
 
Segment Profit
$
82.5

 
$
137.1

 
$
242.0

 
$
325.4

Less:


 


 
 
 
 
Unallocated corporate expenses
28.9

 
24.2

 
95.2

 
59.1

Depreciation and amortization
37.9

 
28.8

 
111.7

 
81.0

Non-cash stock compensation expense
1.5

 
1.5

 
5.9

 
4.8

Non-Operating items:
 
 
 
 
 
 
 
Restructuring and related charges
6.6

 
0.5

 
12.3

 
2.3

Acquisition and integration costs
12.7

 
33.5

 
40.2

 
39.5

Elizabeth Arden 2016 Business Transformation Program
0.1

 
1.7

 
0.8

 
1.7

Elizabeth Arden inventory purchase accounting adjustment, cost of sales

 
4.2

 
17.2

 
4.2

Cutex International inventory purchase accounting adjustment, cost of sales

 
0.2

 

 
0.3

Deferred compensation
0.3

 
0.8

 
2.0

 
2.6

Operating (loss) income
(5.5
)
 
41.7

 
(43.3
)
 
129.9

Less:
 
 
 
 
 
 
 
Interest Expense
38.6

 
27.4

 
110.3

 
69.3

Amortization of debt issuance costs
2.3

 
1.7

 
6.8

 
4.6

Loss on early extinguishment of debt

 
16.9

 

 
16.9

Foreign currency (gains) losses, net
(3.1
)
 
1.2

 
(16.8
)
 
6.3

Miscellaneous, net
0.3

 
(0.6
)
 
1.8

 
(0.1
)
(Loss) income from continuing operations before income taxes
$
(43.6
)
 
$
(4.9
)
 
$
(145.4
)
 
$
32.9

Schedule of Net Sales and Long-Lived Assets by Geographic Area
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017

2016
Geographic area:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United States
$
311.7

 
47%
 
$
326.1

 
54%
 
$
916.2

 
48%
 
$
836.8

 
55%
International
354.8

 
53%
 
278.7

 
46%
 
990.9

 
52%
 
696.5

 
45%
 
$
666.5

 
 
 
$
604.8

 
 
 
$
1,907.1

 
 
 
$
1,533.3

 
 

 
September 30, 2017
 
December 31, 2016
Long-lived assets, net:
 
 
 
 
 
 
United States
$
1,478.2

 
84%
 
$
1,494.3

 
85%
International
283.9

 
16%
 
255.4

 
15%
 
$
1,762.1

 
 
$
1,749.7

 
 
Schedule of Net Sales by Classes of Similar Products
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017

2016
Classes of similar products:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Color cosmetics
$
221.3

 
33%
 
$
245.5

 
41%
 
$
681.6

 
36%
 
$
731.7

 
48%
Fragrance
197.6

 
30%
 
127.8

 
21%
 
487.7

 
26%
 
154.9

 
10%
Hair care
126.0

 
19%
 
135.3

 
22%
 
383.7

 
20%
 
402.1

 
26%
Beauty care
69.3

 
10%
 
94.1

 
16%
 
198.0

 
10%
 
236.9

 
15%
Skin care
52.3

 
8%
 
2.1

 
—%
 
156.1

 
8%
 
7.7

 
1%
 
$
666.5

 
 
 
$
604.8

 
 
 
$
1,907.1

 
 
 
$
1,533.3