XML 49 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT DATA AND RELATED INFORMATION (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table is a comparative summary of the Company’s net sales and segment profit by reportable segment for each the three months ended March 31, 2017 and 2016.
 
Three Months Ended March 31,
 
2017
 
2016
Segment Net Sales:
 
 
 
Consumer
$
290.4

 
$
320.0

Elizabeth Arden
192.0

 

Professional
108.0

 
115.1

Other
4.5

 
4.5

Total
$
594.9

 
$
439.6

 
 
 
 
Segment Profit:
 
 
 
Consumer
$
32.9

 
$
58.4

Elizabeth Arden
14.3

 

Professional
16.1

 
25.6

Other
(1.3
)
 
(0.9
)
Total
$
62.0

 
$
83.1

 
 
 
 
Reconciliation:
 
 
 
Segment Profit
$
62.0

 
$
83.1

Less:
 
 
 
Unallocated corporate expenses
29.8

 
16.5

Depreciation and amortization
37.1

 
25.9

Non-cash stock compensation expense
1.7

 
2.2

Non-Operating items:
 
 
 
Restructuring and related charges
1.1

 
1.3

Acquisition and integration costs
17.5

 
0.5

Elizabeth Arden 2016 Business Transformation Program
0.4

 

Elizabeth Arden inventory purchase accounting adjustment, cost of sales
16.0

 

Deferred compensation related to CBB Acquisition
0.9

 
0.9

Operating (loss) income
(42.5
)
 
35.8

Less:
 
 
 
Interest Expense
35.0

 
21.0

Amortization of debt issuance costs
2.2

 
1.5

Foreign currency losses, net
(4.3
)
 
(3.4
)
Miscellaneous, net
1.2

 
0.3

(Loss) income from continuing operations before income taxes
$
(76.6
)
 
$
16.4

Schedule of Net Sales and Long-Lived Assets by Geographic Area
 
Three Months Ended March 31,
 
2017

2016
Geographic area:
 
 
 
 
 
 
 
   Net sales:
 
 
 
 
 
 
 
      United States
$
288.9

 
49%
 
$
247.7

 
56%
  International
306.0

 
51%
 
191.9

 
44%
 
$
594.9

 
 
 
$
439.6

 
 

 
March 31, 2017
 
December 31, 2016
Long-lived assets, net:
 
 
 
 
 
 
United States
$
1,486.3

 
85%
 
$
1,494.3

 
85%
International
258.3

 
15%
 
255.4

 
15%
 
$
1,744.6

 
 
$
1,749.7

 
 
Schedule of Net Sales by Classes of Similar Products
 
Three Months Ended March 31,
 
2017

2016
Classes of similar products:
 
 
 
 
 
 
 
   Net sales:
 
 
 
 
 
 
 
Color cosmetics
$
213.7

 
36%
 
$
223.5

 
51%
Hair care
126.2

 
21%
 
132.1

 
30%
Fragrance
141.2

 
24%
 
12.5

 
3%
Beauty care
61.0

 
10%
 
68.5

 
15%
Skin care
52.8

 
9%
 
3.0

 
1%
 
$
594.9

 
 
 
$
439.6