XML 53 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT DATA AND RELATED INFORMATION (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table is a comparative summary of the Company’s net sales and segment profit by reportable segment for the three and nine months ended September 30, 2016 and 2015.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Segment Net Sales:
 
 
 
 
 
 
 
Consumer
$
342.8

 
$
348.1

 
$
1,022.3

 
$
1,027.1

Professional
118.8

 
114.5

 
357.2

 
352.1

Elizabeth Arden
135.2

 

 
135.2

 

Other
8.0

 
8.9

 
18.6

 
13.2

Total
$
604.8

 
$
471.5

 
$
1,533.3

 
$
1,392.4

 
 
 
 
 
 
 
 
Segment Profit:
 
 
 
 
 
 
 
Consumer
$
81.0

 
$
86.0

 
$
220.4

 
$
232.0

Professional
23.7

 
23.4

 
73.4

 
76.9

Elizabeth Arden
32.5

 

 
32.5

 

Other
(0.1
)
 
(1.4
)
 
(0.9
)
 
(1.2
)
Total
$
137.1

 
$
108.0

 
$
325.4

 
$
307.7

 
 
 
 
 
 
 
 
Reconciliation:
 
 
 
 
 
 
 
Segment Profit
$
137.1

 
$
108.0

 
$
325.4

 
$
307.7

Less:


 


 
 
 
 
Unallocated corporate expenses
24.2

 
20.4

 
59.1

 
55.7

Depreciation and amortization
28.8

 
26.0

 
81.0

 
76.8

Non-cash stock compensation expense
1.5

 
1.0

 
4.8

 
3.8

Non-Operating items:
 
 
 
 
 
 
 
Restructuring and related charges
0.5

 
4.2

 
2.3

 
1.9

Acquisition and integration costs
33.5

 
0.6

 
39.5

 
6.5

Deferred compensation related to CBB acquisition
0.8

 
0.9

 
2.6


1.6

Cutex International inventory purchase accounting adjustment, cost of sales
0.2

 
(0.1
)
 
0.3

 
0.5

Elizabeth Arden 2016 Business Transformation Program
1.7

 

 
1.7

 

Elizabeth Arden inventory purchase accounting adjustment, cost of sales
4.2

 

 
4.2

 

Operating Income
41.7

 
55.0

 
129.9

 
160.9

Less:
 
 
 
 
 
 
 
Interest Expense
27.4

 
21.5

 
69.3

 
62.0

Amortization of debt issuance costs
1.7

 
1.4

 
4.6

 
4.2

Loss on early extinguishment of debt
16.9

 

 
16.9

 

Foreign currency losses (gains), net
1.2

 
(0.7
)
 
6.3

 
7.3

Miscellaneous, net
(0.6
)
 
0.3

 
(0.1
)
 
0.5

Income from continuing operations before income taxes
$
(4.9
)
 
$
32.5

 
$
32.9

 
$
86.9

Schedule of Net Sales and Long-Lived Assets by Geographic Area
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016

2015
Geographic area:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      United States
$
326.1

 
54%
 
$
255.0

 
54%
 
$
836.8

 
55%
 
$
766.4

 
55%
  International
278.7

 
46%
 
216.5

 
46%
 
696.5

 
45%
 
626.0

 
45%
 
$
604.8

 

 
$
471.5

 

 
$
1,533.3

 
 
 
$
1,392.4

 
 


 
September 30, 2016
 
December 31, 2015
Long-lived assets, net:
 
 
 
 
 
 
United States
$
1,464.5

 
83%
 
$
854.7

 
79%
International
289.6

 
17%
 
232.4

 
21%
 
$
1,754.1

 
 
$
1,087.1

 
 
Schedule of Net Sales by Classes of Similar Products
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016

2015
Classes of similar products:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Color cosmetics
$
245.5

 
41%
 
$
242.5

 
51%
 
$
731.7

 
48%
 
$
746.4

 
54%
Hair care
135.3

 
22%
 
131.3

 
28%
 
402.1

 
26%
 
388.1

 
28%
Beauty care

96.2

 
16%
 
74.8

 
16%
 
244.6

 
16%
 
209.9

 
15%
Fragrance
127.8

 
21%
 
22.9

 
5%
 
154.9

 
10%
 
48.0

 
3%
 
$
604.8

 

 
$
471.5

 

 
$
1,533.3

 
 
 
$
1,392.4