XML 46 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
GOODWILL AND INTANGIBLE ASSETS, NET (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Goodwill by Segment
The following table presents the changes in goodwill by segment during the nine months ended September 30, 2016:
 
Consumer
 
Professional
 
Elizabeth Arden
 
 Other
 
Total
Balance at January 1, 2016
$
210.1

 
$
240.7

 
$

 
$
18.9

 
$
469.7

Goodwill acquired (a)
15.1

 

 
202.0

 

 
217.1

Foreign currency translation adjustment

 
0.3

 

 
(2.2
)
 
(1.9
)
Balance at September 30, 2016
$
225.2

 
$
241.0

 
$
202.0

 
$
16.7

 
$
684.9

(a) On May 31, 2016 and September 7, 2016, the Company completed the Cutex International Acquisition and the Elizabeth Arden Acquisition, respectively. See Note 2, "Business Combinations," to the Unaudited Consolidated Financial Statements in this Form 10-Q for details related to the Elizabeth Arden Acquisition and the Cutex International Acquisition.
Summary of Finite-Lived Intangible Assets
The following tables present details of the Company's total intangible assets:
 
September 30, 2016
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Finite-lived intangible assets:
 
 
 
 
 
Trademarks and Licenses
$
187.6

 
$
(46.1
)
 
$
141.5

Customer relationships
249.1

 
(26.2
)
 
222.9

Patents and Internally-Developed IP
20.4

 
(5.7
)
 
14.7

Distribution rights
34.0

 
(1.0
)
 
33.0

Other
1.3

 

 
1.3

Total finite-lived intangible assets
$
492.4

 
$
(79.0
)
 
$
413.4

 
 
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
 
 
Trade Names
$
244.0

 
$

 
$
244.0

Total indefinite-lived intangible assets
$
244.0

 
$

 
$
244.0

 
 
 
 
 
 
Total intangible assets
$
736.4

 
$
(79.0
)
 
$
657.4

 
 
 
 
 
 
 
December 31, 2015
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Finite-lived intangible assets:
 
 
 
 
 
Trademarks and Licenses
$
145.0

 
$
(36.0
)
 
$
109.0

Customer relationships
118.8

 
(20.5
)
 
98.3

Patents and Internally-Developed IP
16.8

 
(4.0
)
 
12.8

Distribution rights
3.5

 
(0.6
)
 
2.9

Total finite-lived intangible assets
$
284.1

 
$
(61.1
)
 
$
223.0

 
 
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
 
 
Trade Names
$
95.0

 
$

 
$
95.0

Total indefinite-lived intangible assets
$
95.0

 
$

 
$
95.0

 
 
 
 
 
 
Total intangible assets
$
379.1

 
$
(61.1
)
 
$
318.0

Summary of Indefinite-Lived Intangible Assets
The following tables present details of the Company's total intangible assets:
 
September 30, 2016
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Finite-lived intangible assets:
 
 
 
 
 
Trademarks and Licenses
$
187.6

 
$
(46.1
)
 
$
141.5

Customer relationships
249.1

 
(26.2
)
 
222.9

Patents and Internally-Developed IP
20.4

 
(5.7
)
 
14.7

Distribution rights
34.0

 
(1.0
)
 
33.0

Other
1.3

 

 
1.3

Total finite-lived intangible assets
$
492.4

 
$
(79.0
)
 
$
413.4

 
 
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
 
 
Trade Names
$
244.0

 
$

 
$
244.0

Total indefinite-lived intangible assets
$
244.0

 
$

 
$
244.0

 
 
 
 
 
 
Total intangible assets
$
736.4

 
$
(79.0
)
 
$
657.4

 
 
 
 
 
 
 
December 31, 2015
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Finite-lived intangible assets:
 
 
 
 
 
Trademarks and Licenses
$
145.0

 
$
(36.0
)
 
$
109.0

Customer relationships
118.8

 
(20.5
)
 
98.3

Patents and Internally-Developed IP
16.8

 
(4.0
)
 
12.8

Distribution rights
3.5

 
(0.6
)
 
2.9

Total finite-lived intangible assets
$
284.1

 
$
(61.1
)
 
$
223.0

 
 
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
 
 
Trade Names
$
95.0

 
$

 
$
95.0

Total indefinite-lived intangible assets
$
95.0

 
$

 
$
95.0

 
 
 
 
 
 
Total intangible assets
$
379.1

 
$
(61.1
)
 
$
318.0

Estimated Future Amortization Expense
The following table reflects the estimated future amortization expense, a portion of which is subject to exchange rate fluctuations, for the Company's finite-lived intangible assets as of September 30, 2016:
 
Estimated Amortization Expense
2016
$
8.6

2017
36.1

2018
35.3

2019
32.2

2020
31.2

Thereafter
270.0

Total
$
413.4