XML 108 R94.htm IDEA: XBRL DOCUMENT v3.6.0.2
PARENT COMPANY FINANCIAL STATEMENTS, Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities [Abstract]                      
Net income $ 3,407 $ 3,164 $ 2,624 $ 2,979 $ 2,852 $ 3,325 $ 3,127 $ 3,142 $ 12,174 $ 12,446 $ 13,150
Adjustments to reconcile net income to net cash from operating activities [Abstract]                      
Depreciation                 1,934 1,695 1,575
Amortization                 2,624 462 701
Stock compensation expense                 178 204 248
Change in other assets                 (67) (48) (484)
Change in other liabilities                 (938) (105) (166)
Net cash from operating activities                 17,969 16,832 18,523
Cash flows from investing activities [Abstract]                      
Acquisition of subsidiary, net of cash received                 11,912 0 40,973
Net cash from investing activities                 9,097 (472) 27,978
Cash flows from financing activities [Abstract]                      
Cash dividends on preferred stock                 0 0 (553)
Cash dividends paid to shareholders                 (5,933) (4,573) (4,854)
Repurchase of preferred stock                 0 0 (12,000)
Purchase of warrant                 0 (5,675) 0
Cash in lieu of fractional shares                 (16) 0 0
Proceeds from stock option exercises                 751 222 731
Proceeds from other borrowed funds                 0 15,946 0
Payments on other borrowed funds                 (2,433) (16,376) (2,422)
Net cash from financing activities                 5,113 (19,205) (47,878)
Net change in cash and cash equivalents                 32,179 (2,845) (1,377)
Cash and cash equivalents at beginning of year       72,539       75,384 72,539 75,384 76,761
Cash and cash equivalents at end of year 104,718       72,539       104,718 72,539 75,384
Parent Company [Member]                      
Cash flows from operating activities [Abstract]                      
Net income                 12,174 12,446 13,150
Adjustments to reconcile net income to net cash from operating activities [Abstract]                      
Depreciation                 94 84 75
Amortization                 35 0 0
Stock compensation expense                 178 204 248
Gain from sales of assets                 0 0 (947)
Equity in undistributed earnings of subsidiaries                 (3,242) (866) (194)
Change in other assets                 (174) 100 1,060
Change in other liabilities                 (58) (49) 89
Net cash from operating activities                 9,007 11,919 13,481
Cash flows from investing activities [Abstract]                      
Proceeds from sales of other real estate owned                 0 0 947
Acquisition of subsidiary, net of cash received                 25 0 0
Purchases of fixed assets, net of proceeds from asset sales                 (159) (149) (33)
Net cash from investing activities                 (134) (149) 914
Cash flows from financing activities [Abstract]                      
Cash dividends on preferred stock                 0 0 (553)
Cash dividends paid to shareholders                 (5,933) (4,573) (4,854)
Repurchase of preferred stock                 0 0 (12,000)
Purchase of warrant                 0 (5,675) 0
Cash in lieu of fractional shares                 (16) 0 0
Proceeds from stock option exercises                 751 222 731
Proceeds from other borrowed funds                 0 15,946 0
Payments on other borrowed funds                 (2,400) (16,346) (2,400)
Net cash from financing activities                 (7,598) (10,426) (19,076)
Net change in cash and cash equivalents                 1,275 1,344 (4,681)
Cash and cash equivalents at beginning of year       $ 5,424       $ 4,080 5,424 4,080 8,761
Cash and cash equivalents at end of year $ 6,699       $ 5,424       $ 6,699 $ 5,424 $ 4,080