XML 78 R93.htm IDEA: XBRL DOCUMENT v2.4.1.9
PARENT COMPANY FINANCIAL STATEMENTS, Condensed Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income [Abstract]                      
Interest and dividend income $ 13,390us-gaap_InterestAndDividendIncomeOperating $ 13,526us-gaap_InterestAndDividendIncomeOperating $ 12,789us-gaap_InterestAndDividendIncomeOperating $ 13,045us-gaap_InterestAndDividendIncomeOperating $ 11,546us-gaap_InterestAndDividendIncomeOperating $ 13,192us-gaap_InterestAndDividendIncomeOperating $ 12,317us-gaap_InterestAndDividendIncomeOperating $ 11,415us-gaap_InterestAndDividendIncomeOperating $ 52,750us-gaap_InterestAndDividendIncomeOperating $ 48,470us-gaap_InterestAndDividendIncomeOperating $ 50,435us-gaap_InterestAndDividendIncomeOperating
Expenses [Abstract]                      
Interest expense                 4,336us-gaap_InterestExpense 4,775us-gaap_InterestExpense 6,436us-gaap_InterestExpense
Salaries and employee benefits                 18,071us-gaap_LaborAndRelatedExpense 15,046us-gaap_LaborAndRelatedExpense 15,122us-gaap_LaborAndRelatedExpense
Professional fees                 762us-gaap_ProfessionalFees 900us-gaap_ProfessionalFees 1,181us-gaap_ProfessionalFees
Other expenses                 3,798us-gaap_OtherNoninterestExpense 3,126us-gaap_OtherNoninterestExpense 3,193us-gaap_OtherNoninterestExpense
Income before income taxes                 20,320us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 20,633us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 15,996us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax (benefit)                 7,170us-gaap_IncomeTaxExpenseBenefit 7,404us-gaap_IncomeTaxExpenseBenefit 5,673us-gaap_IncomeTaxExpenseBenefit
Net income 3,229us-gaap_NetIncomeLoss 3,151us-gaap_NetIncomeLoss 3,100us-gaap_NetIncomeLoss 3,670us-gaap_NetIncomeLoss 3,690us-gaap_NetIncomeLoss 3,926us-gaap_NetIncomeLoss 3,109us-gaap_NetIncomeLoss 2,504us-gaap_NetIncomeLoss 13,150us-gaap_NetIncomeLoss 13,229us-gaap_NetIncomeLoss 10,323us-gaap_NetIncomeLoss
Discount on redemption of preferred stock                 0us-gaap_PreferredStockRedemptionDiscount 0us-gaap_PreferredStockRedemptionDiscount 905us-gaap_PreferredStockRedemptionDiscount
Preferred stock dividends and accretion                 (598)us-gaap_PreferredStockDividendsAndOtherAdjustments (659)us-gaap_PreferredStockDividendsAndOtherAdjustments (1,073)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income available to common stockholders                 12,552us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 12,570us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 10,155us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Parent Company [Member]                      
Income [Abstract]                      
Dividends from subsidiaries                 14,340us-gaap_DividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,675us-gaap_DividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,915us-gaap_DividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest and dividend income                 6us-gaap_InterestAndDividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12us-gaap_InterestAndDividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22us-gaap_InterestAndDividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other income                 2,364us-gaap_OtherIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,327us-gaap_OtherIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,201us-gaap_OtherIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total income                 16,710us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11,014us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15,138us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Expenses [Abstract]                      
Interest expense                 550us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
650us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
754us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Salaries and employee benefits                 2,814us-gaap_LaborAndRelatedExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,387us-gaap_LaborAndRelatedExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,318us-gaap_LaborAndRelatedExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Professional fees                 337us-gaap_ProfessionalFees
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
290us-gaap_ProfessionalFees
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
337us-gaap_ProfessionalFees
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other expenses                 781us-gaap_OtherNoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
781us-gaap_OtherNoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,053us-gaap_OtherNoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total expenses                 4,482us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,108us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,462us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income before income taxes                 12,228us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,906us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
10,676us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income tax (benefit)                 (728)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(987)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,144)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income before equity in undistributed income of subsidiaries                 12,956us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
7,893us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11,820us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in undistributed income (excess distributions) of subsidiaries                 194us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,336us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,497)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income                 13,150us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,229us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
10,323us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Discount on redemption of preferred stock                 0us-gaap_PreferredStockRedemptionDiscount
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PreferredStockRedemptionDiscount
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
905us-gaap_PreferredStockRedemptionDiscount
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Preferred stock dividends and accretion                 (598)us-gaap_PreferredStockDividendsAndOtherAdjustments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(659)us-gaap_PreferredStockDividendsAndOtherAdjustments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,073)us-gaap_PreferredStockDividendsAndOtherAdjustments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income available to common stockholders                 $ 12,552us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 12,570us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 10,155us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember