XML 67 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY FINANCIAL STATEMENTS, Condensed Statement of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities [Abstract]      
Net Income $ 13,229 $ 10,323 $ 7,168
Adjustments to reconcile net income to net cash from operating activities [Abstract]      
Depreciation 1,342 1,445 1,468
Stock compensation expense 169 181 106
Change in other assets 649 3,439 (1,954)
Change in other liabilities 446 396 197
Net cash from operating activities 16,483 17,204 14,427
Cash flows from investing activities [Abstract]      
Net cash from investing activities 17,142 (14,447) 18,430
Cash flows from financing activities [Abstract]      
Cash dividends on preferred stock (600) (984) (1,390)
Cash dividends paid to shareholders (3,524) (1,749) 0
Repurchase of preferred stock 0 (9,237) 0
Proceeds from stock option exercises 571 192 0
Payments on other borrowed funds (2,249) (2,081) (2,048)
Net cash from financing activities (27,109) (15,400) (72,217)
Net change in cash and cash equivalents 6,516 (12,643) (39,360)
Cash and cash equivalents at beginning of year 70,245 82,888 122,248
Cash and cash equivalents at end of year 76,761 70,245 82,888
Parent Company [Member]
     
Cash flows from operating activities [Abstract]      
Net Income 13,229 10,323 7,168
Adjustments to reconcile net income to net cash from operating activities [Abstract]      
Depreciation 64 57 70
Stock compensation expense 169 181 106
Gain from sales of assets (11) 0 0
Dividends in excess of net income of subsidiaries 0 1,497 0
Equity in undistributed earnings of subsidiaries (5,336) 0 (2,810)
Change in other assets 438 24 652
Change in other liabilities (51) 220 (44)
Net cash from operating activities 8,502 12,302 5,142
Cash flows from investing activities [Abstract]      
Cash from merger of subsidiaries 0 0 391
Purchases of fixed assets, net of proceeds from asset sales (69) (108) (81)
Net cash from investing activities (69) (108) 310
Cash flows from financing activities [Abstract]      
Cash dividends on preferred stock (600) (984) (1,390)
Cash dividends paid to shareholders (3,524) (1,749) 0
Repurchase of preferred stock 0 (9,237) 0
Proceeds from stock option exercises 571 192 0
Payments on other borrowed funds (2,249) (2,081) (2,047)
Net cash from financing activities (5,802) (13,859) (3,437)
Net change in cash and cash equivalents 2,631 (1,665) 2,015
Cash and cash equivalents at beginning of year 6,130 7,795 5,780
Cash and cash equivalents at end of year $ 8,761 $ 6,130 $ 7,795