XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest income        
Loans, including fees $ 10,706 $ 10,027 $ 20,466 $ 22,364
Securities available for sale        
Taxable 1,528 1,829 3,110 3,620
Tax-exempt 41 56 84 112
Federal funds sold and other 42 44 72 76
Total interest income 12,317 11,956 23,732 26,172
Interest expense        
Deposits 1,054 1,437 2,145 2,972
Repurchase agreements and other 6 22 18 48
FHLB advances and other borrowings 164 189 336 426
Total interest expense 1,224 1,648 2,499 3,446
Net interest income 11,093 10,308 21,233 22,726
Provision for loan losses (70) 750 500 1,700
Net interest income after provision for loan losses 11,163 9,558 20,733 21,026
Non-interest income        
Service charges on deposit accounts 847 873 1,636 1,703
Electronic banking income 517 522 987 1,010
Secondary market mortgage income 47 103 141 128
Gain on disposition of securities 0 0 148 0
Other 170 134 314 308
Total non-interest income 1,581 1,632 3,226 3,149
Non-interest expenses        
Salaries and employee benefits 3,845 3,858 7,437 7,821
Occupancy and equipment expenses 1,103 1,121 2,182 2,301
Outside data processing 855 873 1,675 1,745
Professional fees 289 300 445 584
Taxes, other than payroll, property and income 151 190 363 345
Write-downs, expenses, sales of other real estate owned, net 272 293 596 507
Amortization of intangibles 152 174 304 347
FDIC insurance 200 239 412 481
Loan collection expenses 129 184 266 853
Other expenses 813 834 1,516 1,676
Total non-interest expenses 7,809 8,066 15,196 16,660
Income before income taxes 4,935 3,124 8,763 7,515
Provision for income taxes 1,826 1,032 3,150 2,593
Net income 3,109 2,092 5,613 4,922
Preferred stock dividends and accretion 165 306 330 611
Net income available to common stockholders $ 2,944 $ 1,786 $ 5,283 $ 4,311
Net income per share:        
Basic (in dollars per share) $ 0.37 $ 0.23 $ 0.66 $ 0.54
Diluted (in dollars per share) $ 0.35 $ 0.22 $ 0.63 $ 0.53