XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest income        
Loans, including fees $ 10,027 $ 11,287 $ 22,364 $ 22,227
Securities available for sale        
Taxable 1,829 2,121 3,620 4,057
Tax-exempt 56 60 112 122
Federal funds sold and other 44 40 76 93
Total interest income 11,956 13,508 26,172 26,499
Interest expense        
Deposits 1,437 1,826 2,972 3,758
Repurchase agreements and other 22 40 48 87
FHLB advances and other borrowings 189 270 426 533
Total interest expense 1,648 2,136 3,446 4,378
Net interest income 10,308 11,372 22,726 22,121
Provision for loan losses 750 1,820 1,700 2,340
Net interest income after provision for loan losses 9,558 9,552 21,026 19,781
Non-interest income        
Service charges on deposit accounts 873 981 1,703 1,869
Electronic banking income 522 479 1,010 928
Secondary market mortgage income 103 52 128 140
Other 134 222 308 408
Total non-interest income 1,632 1,734 3,149 3,345
Non-interest expenses        
Salaries and employee benefits 3,858 4,012 7,821 8,043
Occupancy and equipment expenses 1,121 1,282 2,301 2,518
Outside data processing 873 1,180 1,745 2,387
Professional fees 300 222 584 482
Taxes, other than payroll, property and income 190 222 345 415
Write-downs, expenses, sales of other real estate owned, net 293 323 507 407
Amortization of intangibles 174 205 347 415
Conversion expenses 0 463 0 842
FDIC insurance 239 469 481 977
Loan collection expenses 184 180 853 370
Other expenses 834 1,158 1,676 2,167
Total non-interest expenses 8,066 9,716 16,660 19,023
Income before income taxes 3,124 1,570 7,515 4,103
Provision for income taxes 1,032 541 2,593 1,403
Net income 2,092 1,029 4,922 2,700
Preferred stock dividends and accretion 306 305 611 611
Net income available to common stockholders $ 1,786 $ 724 $ 4,311 $ 2,089
Net income per share:        
Basic (in dollars per share) $ 0.23 $ 0.09 $ 0.54 $ 0.26
Diluted (in dollars per share) $ 0.22 $ 0.09 $ 0.53 $ 0.26