XML 39 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2012
FAIR VALUE [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

 
 
 
 
Fair Value Measurements at
 June 30, 2012 Using:
 
 
Carrying Value
 
 
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
 
 
Significant Other Observable Inputs
 (Level 2)
 
 
Significant Unobservable Inputs
 (Level 3)
 
Available for sale
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
 
U. S. agency MBS - residential
 
$
44,022
 
 
$
-
 
 
$
44,022
 
 
$
-
 
U. S. agency CMO's - residential
 
 
217,082
 
 
 
-
 
 
 
217,082
 
 
 
-
 
Total mortgage-backed securities of government sponsored agencies
 
 
261,104
 
 
 
-
 
 
 
261,104
 
 
 
-
 
U. S. government sponsored agency securities
 
 
29,247
 
 
 
-
 
 
 
29,247
 
 
 
-
 
Obligations of states and political subdivisions
 
 
9,569
 
 
 
-
 
 
 
9,429
 
 
 
140
 
Other securities
 
 
5,448
 
 
 
-
 
 
 
5,448
 
 
 
-
 
Total available for sale
 
$
305,368
 
 
$
-
 
 
$
305,228
 
 
$
140
 

 
 
 
 
Fair Value Measurements at
 December 31, 2011 Using:
 
 
Carrying Value
 
 
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
 
 
Significant Other Observable Inputs
 (Level 2)
 
 
Significant Unobservable Inputs
 (Level 3)
 
Available for sale
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
 
U. S. agency MBS - residential
 
$
40,255
 
 
$
-
 
 
$
40,255
 
 
$
-
 
U. S. agency CMO's - residential
 
 
205,738
 
 
 
-
 
 
 
205,738
 
 
 
-
 
Total mortgage-backed securities of government sponsored agencies
 
 
245,993
 
 
 
-
 
 
 
245,993
 
 
 
-
 
U. S. government sponsored agency securities
 
 
18,141
 
 
 
-
 
 
 
18,141
 
 
 
-
 
Obligations of states and political subdivisions
 
 
9,650
 
 
 
-
 
 
 
9,510
 
 
 
140
 
Other securities
 
 
4,695
 
 
 
-
 
 
 
4,695
 
 
 
-
 
Total available for sale
 
$
278,479
 
 
$
-
 
 
$
278,339
 
 
$
140
 
 
Carrying amounts and estimated fair values of financial instruments
The carrying amounts and estimated fair values of financial instruments at June 30, 2012 were as follows:

 
 
 
 
Fair Value Measurements at June 30, 2012 Using
 
 
Carrying
Amount
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
85,192
 
 
$
85,192
 
 
$
-
 
 
$
-
 
 
$
85,192
 
Federal funds sold
 
 
12,022
 
 
 
12,022
 
 
 
-
 
 
 
-
 
 
 
12,022
 
Securities available for sale
 
 
305,368
 
 
 
-
 
 
 
305,228
 
 
 
140
 
 
 
305,368
 
Loans held for sale
 
 
221
 
 
 
-
 
 
 
221
 
 
 
-
 
 
 
221
 
Loans, net
 
 
660,406
 
 
 
-
 
 
 
-
 
 
 
657,902
 
 
 
657,902
 
Federal Home Loan Bank stock
 
 
4,405
 
 
 
n/a
 
 
 
n/a
 
 
 
n/a
 
 
 
n/a
 
Interest receivable
 
 
3,448
 
 
 
-
 
 
 
950
 
 
 
2,498
 
 
 
3,448
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
(949,871
)
 
$
(571,632
)
 
$
(382,675
)
 
$
-
 
 
$
(954,307
)
Securities sold under agreements to repurchase
 
 
(19,707
)
 
 
-
 
 
 
(19,707
)-
 
 
-
 
 
 
(19,707
)
Federal Home Loan Bank advances
 
 
(6
)
 
 
-
 
 
 
(6
)
 
 
-
 
 
 
(6
)
Other borrowed funds
 
 
(17,094
)
 
 
-
 
 
 
(17,066
)
 
 
-
 
 
 
(17,066
)
Interest payable
 
 
(596
)
 
 
(6
)
 
 
(590
)
 
 
-
 
 
 
(596
)

The carrying amounts and estimated fair values of financial instruments at December 31, 2011 were as follows:

 
Carrying
Amount
 
 
Fair
Value
 
Financial assets
 
 
 
 
 
 
Cash and due from banks
 
$
72,056
 
 
$
72,056
 
Federal funds sold
 
 
10,832
 
 
 
10,832
 
Securities available for sale
 
 
278,479
 
 
 
278,479
 
Loans held for sale
 
 
70
 
 
 
70
 
Loans, net
 
 
681,128
 
 
 
675,616
 
Federal Home Loan Bank stock
 
 
5,216
 
 
 
n/a
 
Interest receivable
 
 
3,497
 
 
 
3,497
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
Deposits
 
$
(925,078
)
 
$
(929,796
)
Securities sold under agreements to repurchase
 
 
(23,205
)
 
 
(23,205
)
Federal Home Loan Bank advances
 
 
(10,083
)
 
 
(10,141
)
Other borrowed funds
 
 
(18,130
)
 
 
(18,101
)
Interest payable
 
 
(712
)
 
 
(712
)

Assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 
 
 
 
Fair Value Measurements at June 30, 2012 Using
 
 
June 30, 2012
 
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
 
Significant Other Observable Inputs (Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
4,503
 
 
$
-
 
 
$
-
 
 
$
4,503
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
 
 
502
 
 
 
-
 
 
 
-
 
 
 
502
 
Non-owner Occupied
 
 
1,255
 
 
 
-
 
 
 
-
 
 
 
1,255
 
Commercial and Industrial
 
 
7,654
 
 
 
-
 
 
 
-
 
 
 
7,654
 
All Other
 
 
497
 
 
 
-
 
 
 
-
 
 
 
497
 
Total impaired loans
 
 
14,411
 
 
$
-
 
 
$
-
 
 
$
14,411
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
265
 
 
$
-
 
 
$
-
 
 
$
265
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
 
 
100
 
 
 
-
 
 
 
-
 
 
 
100
 
Non-owner Occupied
 
 
2,931
 
 
 
-
 
 
 
-
 
 
 
2,931
 
All Other
 
 
224
 
 
 
-
 
 
 
-
 
 
 
224
 
Total OREO
 
$
3,520
 
 
$
-
 
 
$
-
 
 
$
3,520
 

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 
 
 
 
Fair Value Measurements at December 31, 2011 Using
 
 
Dec 31, 2011
 
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
 
Significant Other Observable Inputs (Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
4,297
 
 
$
-
 
 
$
-
 
 
$
4,297
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
 
 
1,168
 
 
 
-
 
 
 
-
 
 
 
1,168
 
Non-owner Occupied
 
 
1,269
 
 
 
-
 
 
 
-
 
 
 
1,269
 
Commercial and Industrial
 
 
1,038
 
 
 
-
 
 
 
-
 
 
 
1,038
 
All Other
 
 
4,386
 
 
 
-
 
 
 
-
 
 
 
4,386
 
Total impaired loans
 
 
12,158
 
 
$
-
 
 
$
-
 
 
$
12,158
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
1,608
 
 
$
-
 
 
$
-
 
 
$
1,608
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
 
 
701
 
 
 
-
 
 
 
-
 
 
 
701
 
Non-owner Occupied
 
 
2,931
 
 
 
-
 
 
 
-
 
 
 
2,931
 
Commercial and Industrial
 
 
55
 
 
 
-
 
 
 
-
 
 
 
55
 
All Other
 
 
8,788
 
 
 
-
 
 
 
-
 
 
 
8,788
 
Total OREO
 
$
14,083
 
 
$
-
 
 
$
-
 
 
$
14,083
 

Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
Assets and Liabilities measured at fair value on a non-recurring basis are summarized below:
 
 
June 30, 2012
Valuation Techniques
Unobservable Inputs
Range (Weighted Avg)
Impaired loans:
 
 
Residential Real Estate
$
4,503
sales comparison
adjustment for differences between the comparable sales
0.8%-49.9% (8.7%)
Commercial Real Estate
 
 
Owner Occupied
502
sales comparison
adjustment for limited saleablity of specialized property
40.0%-70.0% (44.1%)
Non-owner Occupied
1,255
sales comparison
adjustment for differences between the comparable sales
10.0%-59.0% (37.5%)
 
income approach
capitalization rate
9.50%
Commercial and Industrial
7,654
sales comparison
adjustment for differences between the comparable sales
0.0%-43.3% (36.4%)
All Other
497
sales comparison
adjustment for percentage of completion of construction
35.0%-91.4% (38.4%)
Total impaired loans
$
14,411
 
 
 
 
 
Other real estate owned:
 
 
Residential Real Estate
$
265
sales comparison
adjustment for differences between the comparable sales
26.1%-47.8% (35.2%)
Commercial Real Estate
 
 
Owner Occupied
100
sales comparison
adjustment for estimated realizable value
17.9%-17.9% (17.9%)
Non-owner Occupied
2,931
sales comparison
adjustment for differences between the comparable sales
0.0%-82.7% (17.5%)
All Other
224
sales comparison
adjustment for estimated realizable value
0.0%-49.7% (23.8%)
Total OREO
$
3,250