XML 120 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair value measurements    
Mortgage loans receivable, net of credit loss reserve $ 312,583 $ 477,266
Notes receivable, net of credit loss reserve 47,240 60,490
Term loans, net of debt issue costs 684,600 891,317
Senior unsecured notes, net of debt issue costs $ 440,442 $ 489,409
Level 3 | Senior Unsecured Notes maturing before 2030 | Discount Rate    
Fair value measurements    
Future cash outflows discount rate (as a percent) 6.25 6.5
Level 3 | Senior Unsecured Notes maturing 2030 and after | Discount Rate    
Fair value measurements    
Future cash outflows discount rate (as a percent) 6.5 6.75
Level 3 | Financing receivables | Discount Rate    
Fair value measurements    
Future cash inflows discount rate (as a percent) 7.7 7.6
Level 3 | Mortgage Loans Receivable | Discount Rate    
Fair value measurements    
Future cash inflows discount rate (as a percent) 10 9.2
Level 3 | Notes Receivable | Discount Rate    
Fair value measurements    
Future cash inflows discount rate (as a percent) 7.6 6.9
Carrying Value    
Fair value measurements    
Mortgage loans receivable, net of credit loss reserve $ 312,583 $ 477,266
Revolving line of credit 144,350 302,250
Term loans, net of debt issue costs 99,808 99,658
Senior unsecured notes, net of debt issue costs 440,442 489,409
Carrying Value | Financing receivables    
Fair value measurements    
Notes receivable, net of credit loss reserve 357,867 196,032
Carrying Value | Notes Receivable    
Fair value measurements    
Notes receivable, net of credit loss reserve 47,240 60,490
Fair Value    
Fair value measurements    
Revolving line of credit 144,350 302,250
Term loans, net of debt issue costs 100,000 100,000
Fair Value | Financing receivables    
Fair value measurements    
Notes receivable, net of credit loss reserve 363,228 199,199
Fair Value | Notes Receivable    
Fair value measurements    
Notes receivable, net of credit loss reserve 53,549 67,877
Fair Value | Level 3    
Fair value measurements    
Mortgage loans receivable, net of credit loss reserve 386,871 554,993
Senior unsecured notes, net of debt issue costs $ 402,394 $ 439,865