XML 92 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Real Estate Investments - Mortgage Loan (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
loan
item
property
state
$ / item
Dec. 31, 2023
USD ($)
item
property
Dec. 31, 2022
item
Real Estate [Line Items]      
Gross Investment $ 47,717    
Number of Loans | property 8    
Number of properties | property 123    
Number of beds/units | item 480    
Notes receivable, net of credit loss reserve $ 47,240 $ 60,490  
Remaining commitment 61,178    
Additional interest income related to the exit IRR   $ 1,380  
Pay-offs received $ 85,204    
SNF      
Real Estate [Line Items]      
Number of properties | property 50    
ALF      
Real Estate [Line Items]      
Number of properties | property 72    
ALF | North Carolina      
Real Estate [Line Items]      
Number of properties | property   4  
Number of beds/units | item   217  
Mezzanine loan      
Real Estate [Line Items]      
Interest rate (as a percent)     8.00%
Number of beds/units | item   136 621
Loan Term     5 years
Extension term number of options | item     2
Additional interest income related to the exit IRR   $ 1,380  
Mezzanine loan | Georgia      
Real Estate [Line Items]      
Interest rate (as a percent)   8.75%  
Number of beds/units | item   130  
Loan Term   5 years  
Mezzanine loan | ALF/ILF/MC | Georgia      
Real Estate [Line Items]      
Interest rate (as a percent)   7.50%  
Gross Investment   $ 42,251  
Internal Rate of Return   7.75%  
Mortgage loans with 7.5% Interest Maturing 2024 | Mezzanine loan      
Real Estate [Line Items]      
Notes receivable, net of credit loss reserve   $ 7,461  
Mortgage loans with 8.8% Interest Maturing 2026 | ALF      
Real Estate [Line Items]      
Interest rate (as a percent) 8.80%    
Mortgage loans with 8.8% Interest Maturing 2028 | SNF | Illinois      
Real Estate [Line Items]      
Interest rate (as a percent)   8.75%  
Gross Investment   $ 16,500  
Number of beds/units | item   150  
Mortgage Loans      
Real Estate [Line Items]      
Gross Investment $ 315,734    
Percentage of Investment 100.00%    
Number of Loans | loan 9    
Number of properties | property 27    
Average Investment per Bed/Unit | $ / item 103.18    
Number of states in which properties are located | state 4    
Number of borrowers | item 6    
Mortgage Loans | SNF Beds      
Real Estate [Line Items]      
Number of beds/units | item 2,726    
Mortgage Loans | ALF Units      
Real Estate [Line Items]      
Number of beds/units | item 334    
Mortgage Loans | SNF      
Real Estate [Line Items]      
Interest rate (as a percent) 2.25%    
Mortgage Loans | ALF/ILF/MC      
Real Estate [Line Items]      
Gross Investment $ 26,120    
Mortgage Loans | ALF/ILF/MC | Georgia      
Real Estate [Line Items]      
Gross Investment   $ 51,111  
Number of beds/units | item   203  
Payments to Acquire Real Estate   $ 51,111  
Mortgage Loans | ALF/ILF/MC | Illinois      
Real Estate [Line Items]      
Interest rate (as a percent) 9.00%    
Gross Investment $ 26,120    
Number of beds/units | item 116    
Internal Rate of Return 9.50%    
Borrower contribution $ 12,300    
Loan Term 6 years    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2025 | ALF      
Real Estate [Line Items]      
Interest rate (as a percent) 8.80%    
Gross Investment $ 4,000    
Percentage of Investment 1.30%    
Number of Loans | loan 1    
Number of properties | property 2    
Average Investment per Bed/Unit | $ / item 43.48    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2025 | ALF | ALF Units      
Real Estate [Line Items]      
Number of beds/units | item 92    
Mortgage Loans | Mortgage loans with 7.8% Interest Maturing 2025 | ALF      
Real Estate [Line Items]      
Interest rate (as a percent) 7.80%    
Gross Investment $ 16,706    
Percentage of Investment 5.30%    
Number of Loans | loan 1    
Number of properties | property 1    
Average Investment per Bed/Unit | $ / item 149.16    
Mortgage Loans | Mortgage loans with 7.8% Interest Maturing 2025 | ALF | ALF Units      
Real Estate [Line Items]      
Number of beds/units | item 112    
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF      
Real Estate [Line Items]      
Interest rate (as a percent) 7.30%    
Gross Investment $ 10,750 $ 10,750  
Percentage of Investment 3.40%    
Number of Loans | loan 1    
Number of properties | property 1    
Average Investment per Bed/Unit | $ / item 238.89    
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF | North Carolina      
Real Estate [Line Items]      
Number of beds/units | item   45  
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF | ALF Units      
Real Estate [Line Items]      
Number of beds/units | item 45    
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF | ALF Units | North Carolina      
Real Estate [Line Items]      
Interest rate (as a percent)   7.25%  
Internal Rate of Return   9.00%  
Loan Term   2 years  
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2026 | ALF      
Real Estate [Line Items]      
Gross Investment $ 12,753    
Percentage of Investment 4.10%    
Number of Loans | loan 1    
Number of properties | property 1    
Average Investment per Bed/Unit | $ / item 150.04    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2026 | ALF | ALF Units      
Real Estate [Line Items]      
Number of beds/units | item 85    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2028 | SNF      
Real Estate [Line Items]      
Interest rate (as a percent) 8.80%    
Gross Investment $ 16,500    
Percentage of Investment 5.20%    
Number of Loans | loan 1    
Number of properties | property 1    
Average Investment per Bed/Unit | $ / item 110    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2028 | SNF | SNF Beds      
Real Estate [Line Items]      
Number of beds/units | item 150    
Mortgage Loans | Mortgage loans with 10.84% Interest Maturing 2043 | SNF      
Real Estate [Line Items]      
Interest rate (as a percent) 11.10%    
Mortgage Loans | Mortgage loans with 9.78% Interest Maturing 2045 | SNF      
Real Estate [Line Items]      
Interest rate (as a percent) 10.00%    
Mortgage Loans | Mortgage loans with 10.1% Interest Maturing 2045 | SNF      
Real Estate [Line Items]      
Interest rate (as a percent) 10.30%    
Mortgage Loans | Mortgage loans with 10.3% Interest Maturing 2045 | SNF      
Real Estate [Line Items]      
Interest rate (as a percent) 10.50%    
Gross Investment $ 19,700    
Percentage of Investment 6.20%    
Number of Loans | loan 1    
Number of properties | property 2    
Average Investment per Bed/Unit | $ / item 98.01    
Mortgage Loans | Mortgage loans with 10.3% Interest Maturing 2045 | SNF | SNF Beds      
Real Estate [Line Items]      
Number of beds/units | item 201    
Mortgage Loans | Mortgage loans with 10.5% Interest Maturing 2045 | SNF      
Real Estate [Line Items]      
Gross Investment $ 14,825    
Percentage of Investment 4.70%    
Number of Loans | loan 1    
Number of properties | property 1    
Average Investment per Bed/Unit | $ / item 101.54    
Mortgage Loans | Mortgage loans with 10.5% Interest Maturing 2045 | SNF | SNF Beds      
Real Estate [Line Items]      
Number of beds/units | item 146    
Mortgage Loans | Mortgage loans with 11.1% Interest Maturing 2043 | SNF      
Real Estate [Line Items]      
Gross Investment $ 180,700    
Percentage of Investment 57.20%    
Number of Loans | loan 1    
Number of properties | property 14    
Average Investment per Bed/Unit | $ / item 103.32    
Mortgage Loans | Mortgage loans with 11.1% Interest Maturing 2043 | SNF | SNF Beds      
Real Estate [Line Items]      
Number of beds/units | item 1,749    
Mortgage Loans | Mortgage loans with 10.0% Interest Maturing 2045 | SNF      
Real Estate [Line Items]      
Gross Investment $ 39,800    
Percentage of Investment 12.60%    
Number of Loans | loan 1    
Number of properties | property 4    
Average Investment per Bed/Unit | $ / item 82.92    
Mortgage Loans | Mortgage loans with 10.0% Interest Maturing 2045 | SNF | SNF Beds      
Real Estate [Line Items]      
Number of beds/units | item 480    
Mortgage Loans | Mortgage Loans With 8.75 Interest | ALF      
Real Estate [Line Items]      
Remaining commitment $ 6,747