XML 59 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Real Estate Investments - Mortgage Loan (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
loan
item
property
state
$ / item
Sep. 30, 2023
USD ($)
item
period
Mar. 31, 2023
USD ($)
item
Dec. 31, 2023
USD ($)
Real Estate [Line Items]        
Gross Investment $ 1,342,921,000      
Percentage of Investment 100.00%      
Number of properties | property 127      
Notes receivable, net of credit loss reserve $ 59,946,000     $ 60,490,000
Remaining commitment $ 66,218,000      
Additional interest income related to the exit IRR     $ 1,380,000  
SNF Beds        
Real Estate [Line Items]        
Number of beds/units | item 6,231      
ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 4,657      
SNF        
Real Estate [Line Items]        
Gross Investment $ 597,015,000      
Percentage of Investment 44.50%      
Number of properties | property 50      
Average Investment per Bed/Unit | $ / item 94.03      
SNF | SNF Beds        
Real Estate [Line Items]        
Number of beds/units | item 6,113      
SNF | ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 236      
ALF        
Real Estate [Line Items]        
Gross Investment $ 733,901,000      
Percentage of Investment 54.60%      
Number of properties | property 76      
Average Investment per Bed/Unit | $ / item 166.00      
ALF | ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 4,421      
ILF/ALF/MC | Georgia        
Real Estate [Line Items]        
Payments to Acquire Real Estate     $ 51,111,000  
Mezzanine loan        
Real Estate [Line Items]        
Number of beds/units | item     136  
Additional interest income related to the exit IRR     $ 1,380,000  
Mezzanine loan | ILF/ALF/MC | Georgia        
Real Estate [Line Items]        
Gross Investment     42,251,000  
Mortgage loans with 7.5% Interest Maturing 2024 | Mezzanine loan        
Real Estate [Line Items]        
Notes receivable, net of credit loss reserve     $ 7,461,000  
Mortgage loans with 9.8% Interest Maturing 2045 | SNF        
Real Estate [Line Items]        
Interest rate (as a percent) 10.10%      
Mortgage Loans        
Real Estate [Line Items]        
Gross Investment $ 485,095,000      
Percentage of Investment 100.00%      
Number of Loans | loan 15      
Number of properties | property 46      
Average Investment per Bed/Unit | $ / item 114.60      
Number of states in which properties are located | state 8      
Number of borrowers | item 9      
Mortgage Loans | SNF Beds        
Real Estate [Line Items]        
Number of beds/units | item 3,041      
Mortgage Loans | ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 1,192      
Mortgage Loans | SNF        
Real Estate [Line Items]        
Interest rate (as a percent) 2.25%      
Mortgage Loans | ALF        
Real Estate [Line Items]        
Internal Rate of Return 8.00%      
Mortgage Loans | ILF/ALF/MC | Georgia        
Real Estate [Line Items]        
Interest rate (as a percent)     7.50%  
Gross Investment     $ 51,111,000  
Number of beds/units | item     203  
Internal Rate of Return     7.75%  
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2023 | SNF        
Real Estate [Line Items]        
Number of beds/units | item 91      
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | SNF        
Real Estate [Line Items]        
Interest rate (as a percent) 7.50%      
Gross Investment $ 29,346,000      
Percentage of Investment 6.00%      
Number of Loans | loan 1      
Number of properties | property 1      
Average Investment per Bed/Unit | $ / item 155.27      
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | SNF | SNF Beds        
Real Estate [Line Items]        
Number of beds/units | item 189      
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | OTH        
Real Estate [Line Items]        
Interest rate (as a percent) 7.50%      
Gross Investment $ 2,013,000      
Percentage of Investment 0.40%      
Number of Loans | loan 1      
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | ALF        
Real Estate [Line Items]        
Interest rate (as a percent) 7.50%      
Gross Investment $ 51,111,000      
Percentage of Investment 10.50%      
Number of Loans | loan 1      
Number of properties | property 1      
Average Investment per Bed/Unit | $ / item 251.78      
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | ALF | ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 203      
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2025 | ALF        
Real Estate [Line Items]        
Interest rate (as a percent) 8.80%      
Gross Investment $ 4,000,000      
Percentage of Investment 0.80%      
Number of Loans | loan 1      
Number of properties | property 2      
Average Investment per Bed/Unit | $ / item 43.48      
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2025 | ALF | ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 92      
Mortgage Loans | Mortgage loans with 7.8% Interest Maturing 2025 | ALF        
Real Estate [Line Items]        
Interest rate (as a percent) 7.80%      
Gross Investment $ 16,706,000      
Percentage of Investment 3.50%      
Number of Loans | loan 1      
Number of properties | property 1      
Average Investment per Bed/Unit | $ / item 149.16      
Mortgage Loans | Mortgage loans with 7.8% Interest Maturing 2025 | ALF | ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 112      
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF        
Real Estate [Line Items]        
Interest rate (as a percent) 7.30%      
Gross Investment $ 10,750,000   $ 10,750,000  
Percentage of Investment 2.20%      
Number of Loans | loan 1      
Number of properties | property 1      
Average Investment per Bed/Unit | $ / item 238.89      
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF | ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 45      
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF | ALF Units | North Carolina        
Real Estate [Line Items]        
Interest rate (as a percent)     7.25%  
Number of beds/units | item     45  
Internal Rate of Return     9.00%  
Loan Term     2 years  
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC/SC | ALF        
Real Estate [Line Items]        
Interest rate (as a percent) 7.30%      
Gross Investment $ 58,519,000      
Percentage of Investment 12.10%      
Number of Loans | loan 1      
Number of properties | property 13      
Average Investment per Bed/Unit | $ / item 111.89      
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC/SC | ALF | ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 523      
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2026 | OTH        
Real Estate [Line Items]        
Interest rate (as a percent) 7.30%      
Gross Investment $ 826,000      
Percentage of Investment 0.20%      
Number of Loans | loan 1      
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2026 | ALF        
Real Estate [Line Items]        
Interest rate (as a percent) 7.30%      
Gross Investment $ 34,043,000      
Percentage of Investment 7.00%      
Number of Loans | loan 1      
Number of properties | property 4      
Average Investment per Bed/Unit | $ / item 156.88      
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2026 | ALF | ALF Units        
Real Estate [Line Items]        
Number of beds/units | item 217      
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2026 | UDP        
Real Estate [Line Items]        
Interest rate (as a percent) 8.80%      
Gross Investment $ 2,940,000      
Percentage of Investment 0.60%      
Number of Loans | loan 1      
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2028 | SNF        
Real Estate [Line Items]        
Interest rate (as a percent) 8.80%      
Gross Investment $ 16,500,000      
Percentage of Investment 3.40%      
Number of Loans | loan 1      
Number of properties | property 1      
Average Investment per Bed/Unit | $ / item 110.00      
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2028 | SNF | SNF Beds        
Real Estate [Line Items]        
Number of beds/units | item 150      
Mortgage Loans | Mortgage loans with 10.3% Interest Maturing 2045 | SNF        
Real Estate [Line Items]        
Interest rate (as a percent) 10.50%      
Gross Investment $ 14,825,000      
Percentage of Investment 3.10%      
Number of Loans | loan 1      
Number of properties | property 1      
Average Investment per Bed/Unit | $ / item 101.54      
Mortgage Loans | Mortgage loans with 10.3% Interest Maturing 2045 | SNF | SNF Beds        
Real Estate [Line Items]        
Number of beds/units | item 146      
Mortgage Loans | Mortgage loans with 10.6% Interest Maturing 2043 | SNF        
Real Estate [Line Items]        
Interest rate (as a percent) 10.80%      
Gross Investment $ 183,966,000      
Percentage of Investment 37.90%      
Number of Loans | loan 1      
Number of properties | property 15      
Average Investment per Bed/Unit | $ / item 98.12      
Mortgage Loans | Mortgage loans with 10.6% Interest Maturing 2043 | SNF | SNF Beds        
Real Estate [Line Items]        
Number of beds/units | item 1,875      
Mortgage Loans | Mortgage loans with 9.6% Interest Maturing 2045 [Member] | SNF        
Real Estate [Line Items]        
Interest rate (as a percent) 9.80%      
Gross Investment $ 39,850,000      
Percentage of Investment 8.20%      
Number of Loans | loan 1      
Number of properties | property 4      
Average Investment per Bed/Unit | $ / item 83.02      
Mortgage Loans | Mortgage loans with 9.6% Interest Maturing 2045 [Member] | SNF | SNF Beds        
Real Estate [Line Items]        
Number of beds/units | item 480      
Mortgage Loans | Mortgage Loans with 10.1% Interest Maturing 2045 | SNF        
Real Estate [Line Items]        
Gross Investment $ 19,700,000      
Percentage of Investment 4.10%      
Number of Loans | loan 1      
Number of properties | property 2      
Average Investment per Bed/Unit | $ / item 98.01      
Mortgage Loans | Mortgage Loans with 10.1% Interest Maturing 2045 | SNF | SNF Beds        
Real Estate [Line Items]        
Number of beds/units | item 201      
Mortgage Loans | Mortgage Loans With 8.75 Interest | ALF        
Real Estate [Line Items]        
Interest rate (as a percent)   8.75%    
Gross Investment   $ 19,500,000    
Number of beds/units | item   85    
Borrower contribution   $ 12,100,000    
Remaining commitment $ 16,600 $ 16,600    
Loan Term   3 years    
Extension term number of options | period   2    
Extension period of mortgage loan on real estate properties   1 year