XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Investments
9 Months Ended
Sep. 30, 2018
Real Estate Investments  
Real Estate Investments

2.Real Estate Investments

Assisted living communities, independent living communities, memory care communities and combinations thereof are included in the assisted living property classification (or collectively ALF).

Any reference to the number of properties or facilities, number of units, number of beds, number of operators and yield on investments in real estate are unaudited and outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.

Owned Properties. The following table summarizes our investments in owned properties at September 30, 2018 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Percentage

 

Number

 

Number of

 

Investment

 

 

 

Gross

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

 

Investment

 

Investment

 

Properties (1)

 

Beds

 

Units

 

Bed/Unit

 

Assisted Living

 

$

802,484

 

56.8

103

 

 —

 

5,885

 

$

136.36

 

Skilled Nursing

 

 

569,141

 

40.2

%  

73

 

8,919

 

261

 

$

62.00

 

Under Development (2)

 

 

31,602

 

2.2

 —

 

 —

 

 —

 

 

 —

 

Other (3)

 

 

11,040

 

0.8

 1

 

118

 

 —

 

 

 —

 

Total

 

$

1,414,267

 

100.0

177

 

9,037

 

6,146

 

 

 

 


(1)

We own properties in 28 states that are leased to 29 different operators.

 

(2)

Represents three development projects, consisting of a 143-bed SNF in Kentucky, a 78-unit ALF/MC located in Oregon and a 110-unit ILF/ALF/MC in Wisconsin.

 

(3)

Includes three parcels of land held-for-use, and one behavioral health care hospital.

 

Owned properties are leased pursuant to non-cancelable operating leases generally with an initial term of 10 to 15 years. Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non-capital expenditures and other costs necessary in the operations of the facilities. Many of the leases contain renewal options. The leases provide for fixed minimum base rent during the initial and renewal periods. The majority of our leases contain provisions for specified annual increases over the rents of the prior year that are generally computed in one of four ways depending on specific provisions of each lease:

(i)

a specified percentage increase over the prior year’s rent, generally between 2.0% and 3.0%;  

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility net patient revenues in excess of base amounts; or

(iv)

specific dollar increases.

Acquisitions and Developments: The following table summarizes our acquisitions for the nine months ended September 30, 2018 and 2017 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Number

 

Number

 

 

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Year

 

Type of Property

 

Price

 

Costs (1)

 

Costs

 

Properties

 

Beds/Units

2018

 

Assisted Living (2) (3)

 

$

39,600

 

$

65

 

$

39,665

 

 3

 

177

 

 

Land (3)

 

 

695

 

 

48

 

 

743

 

 —

 

 —

Total

 

 

 

$

40,295

 

$

113

 

$

40,408

 

 3

 

177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

Assisted Living (4)

 

$

54,463

 

$

341

 

$

54,804

 

 3

 

240

Total

 

 

 

$

54,463

 

$

341

 

$

54,804

 

 3

 

240


(1)

Represents cost associated with our acquisitions; however, upon adoption of ASU 2017-01, our acquisitions meet the definition of an asset acquisition resulting in capitalization of transaction costs to the properties’ basis. For our land purchases with forward development commitments, transaction costs are capitalized as part of construction in progress. Transaction costs per our consolidated statements of income and comprehensive income represents current and prior year transaction costs due to timing and terminated transactions.

 

(2)

We acquired two MC in Texas.

 

(3)

We entered into a joint venture (“JV”) to develop, purchase and own senior housing properties. During the second quarter of 2018, the JV purchased land for the development of a 78-unit ALF/MC in Oregon for a total anticipated project cost of $18,108. The non-controlling partner contributed $1,081 of cash and we committed to fund the remaining $17,027 project cost. During the third quarter of 2018, in a sale-leaseback transaction, the JV purchased an existing operational 89-unit ILF adjacent to the 78-unit ALF/MC we are developing for $14,400. The non-controlling partner contributed $2,857 of equity and we contributed $11,543 in cash. Upon completion of the development project, our combined economic interest in the JV will be approximately 88%. We account for the JV on a consolidated basis. See Note 7. Equity for further discussion related to our partnerships and non-controlling interests.

 

(4)

We acquired an ALF and a MC in California. Additionally, we acquired a MC in Ohio.

 

During the nine months ended September 30, 2018 and 2017, we invested the following in development and improvement projects (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

Nine months ended September 30, 2017

Type of Property

 

Developments

 

Improvements

 

 

Developments

 

 

Improvements

Assisted Living Communities

 

$

19,251

 

$

1,131

 

 

$

10,366

 

$

951

Skilled Nursing Centers

 

 

6,466

 

 

500

 

 

 

3,573

 

 

1,357

Other

 

 

 —

 

 

432

 

 

 

 —

 

 

 —

Total

 

$

25,717

 

$

2,063

 

 

$

13,939

 

$

2,308

 

Completed Developments. The following table summarizes our completed developments during the nine months ended September 30, 2018 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Type

 

Number

 

 

 

 

 

 

 

of

 

of

 

of

 

 

 

 

Total

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

Investment

Development

 

1

 

MC

 

66

 

Illinois

 

$

13,974

Properties held-for-sale.  The following table summarizes our properties held-for-sale as of September 30, 2018 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Number

 

 

 

 

 

 

 

Number

 

 

of

 

of

 

 

Gross

 

 

Accumulated

 

of

State

 

Property

 

Properties

 

 

Investment

 

 

Depreciation

 

Beds/units

Florida (1)

 

SNF

 

 1

 

$

2,497

 

$

971

 

60

Texas

 

ILF

 

 1

 

 

5,746

 

 

1,916

 

140

Totals

 

 

 

 2

 

$

8,243

 

$

2,887

 

200


(1)

Subsequent to September 30, 2018, we sold this 60-bed SNF for $5,000 and will recognize a gain of approximately $3,400.

Properties sold. The following table summarizes property sales during the nine months ended September 30, 2018 and 2017(dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Number

 

Number

 

 

 

 

 

 

 

 

 

 

 

 

 

of

 

of

 

of

 

 

Sales

 

 

Carrying

 

 

Net

Year

 

State

 

Properties

 

Properties

 

Beds

 

 

Price

 

 

Value

 

 

Gain

2018

 

Alabama

 

SNF

 

2

 

285

 

$

17,525

 

$

3,272

 

$

14,253

 

 

Kansas

 

ALF

(1)

 —

 

 —

 

 

350

 

 

346

 

 

 —

 

 

Ohio and Pennsylvania

 

ALF

 

6

 

320

 

 

67,500

 

 

16,352

 

 

48,445

Total 2018

 

 

 

 

 

 8

 

605

 

$

85,375

 

$

19,970

 

$

62,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

Indiana and Iowa

 

ALF

 

4

 

175

 

$

14,250

 

$

8,726

 

$

5,054

Total 2017

 

 

 

 

 

4

 

175

 

$

14,250

 

$

8,726

 

$

5,054


(1)

We sold land adjacent to an existing ALF community in Kansas.

Mortgage Loans. The following table summarizes our investments in mortgage loans secured by first mortgages at September 30, 2018 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Percentage

 

Number of

 

Investment

 

 

 

 

Gross

 

of

 

of

 

 

 

 

 

SNF

 

per

Interest Rate (1)

 

Maturity

 

Investment

 

Property

 

Investment

 

Loans (2)

 

Properties (3)

 

Beds

 

Bed/Unit

9.5%

 

2043

 

$

186,495

 

SNF

 

76.1

%

 1

 

15

 

2,029

 

$

91.91

9.2%

 

2045

 

 

33,028

 

SNF

 

13.5

%

 1

 

 4

 

501

 

$

65.92

9.4%

 

2045

 

 

14,797

 

SNF

 

6.0

%

 1

 

 1

 

157

 

$

94.25

9.5%

 

2020

 

 

10,733

 

SNF

 

4.4

%

 1

 

 2

 

205

 

$

52.36

Total

 

 

 

$

245,053

 

 

 

100.0

%

 4

 

22

 

2,892

 

$

84.73


(1)

The majority of the mortgage loans provide for annual increases in the interest rate based upon a specified increase of 2.25%.

 

(2)

Some loans contain certain guarantees, provide for certain facility fees and the majority of the mortgage loans have a 30-year term.

 

(3)

We have investments in properties located in one state that includes mortgages to one operator.

The following table summarizes our mortgage loan activity for the nine months ended September 30, 2018 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 

 

 

2018

 

2017

Originations and funding under mortgage loans receivable

 

$

20,530

(1)

$

9,333

Pay-offs received

 

 

(1,086)

 

 

(16,665)

Scheduled principal payments received

 

 

(550)

 

 

(686)

Net increase (decrease) in mortgage loans receivable

 

$

18,894

 

$

(8,018)


(1)

During 2018, we funded an additional $7,400 under an existing mortgage loan for the purchase of a 112-bed skilled nursing center in Michigan. The incremental funding bears interest at 8.7%, fixed for five years, and escalating by 2.25% thereafter. Also, we funded additional loan proceeds of $7,125 under an existing mortgage loan for the purchase of a 126-bed skilled nursing center in Michigan. This incremental funding bears interest at 9.41%, fixed for five years, and escalating by 2.25% thereafter.