XML 32 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity (Tables)
9 Months Ended
Sep. 30, 2017
Equity  
Schedule of equity

Equity activity was as follows (in thousands):

 

 

 

 

 

 

 

Total

 

 

 

Equity

 

Balance at December 31, 2016

    

$

740,048

 

Net income

 

 

67,506

 

Proceeds from common stock issued, net of issuance costs

 

 

14,529

 

Stock-based compensation expense

 

 

3,967

 

Performance based stock units

 

 

(6)

 

Stock option exercise

 

 

202

 

Common stock dividends

 

 

(67,664)

 

Other

 

 

(1,947)

 

Balance at September 30, 2017

 

$

756,635

 

 

Schedule of cash dividends declared and paid

We declared and paid the following cash dividends (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

September 30, 2017

 

September 30, 2016

 

 

 

 

Declared

 

Paid

 

Declared

 

Paid

 

 

Common Stock

 

$

67,664

(1)

$

67,664

(1)

$

62,211

(2)

$

62,211

(2)

 


(1)

Represents $0.19 per share per month for the nine months ended September 30, 2017.

 

(2)

Represents $0.18 per share per month for the nine months ended September 30, 2016.

Schedule of options exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

 

    

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Options

 

Exercise

 

Option

 

Market

 

 

 

Exercised

 

Price

 

Value

 

Value(1)

 

2017

 

8,334

 

$

24.31

 

$

202,566

 

$

410,797

 

2016

 

6,667

 

$

23.79

 

$

159,000

 

$

311,000

 


(1)

As of exercise date.

Schedule of restricted stock granted

 

 

 

 

 

 

 

 

 

 

 

No. of 

 

Price per

 

 

 

Year

 

Shares/Units

 

Share

 

Vesting Period

 

2017

 

74,760

 

$

45.76

 

ratably over 3 years

 

 

 

57,881

 

$

45.76

 

TSR targets (1)

 

 

 

7,416

 

$

48.55

 

June 1, 2018

 

 

 

3,000

 

$

50.50

 

ratably over 3 years

 

 

 

143,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

65,300

 

$

43.24

 

ratably over 3 years

 

 

 

54,107

 

$

46.87

 

TSR targets (2)

 

 

 

7,680

 

$

46.87

 

June 1, 2017

 

 

 

127,087

 

 

 

 

 

 


(1)

Vesting is based on achieving certain total shareholder return (or TSR) targets in 4 years with acceleration opportunity in 3 years.

 

(2)

Vesting is based on achieving certain TSR targets in 3.7 years with acceleration opportunity in 2.7 years.

Schedule of unrecognized compensation

 

 

 

 

 

 

Remaining 

 

 

Compensation

Vesting Date

    

Expense

2017

 

$

1,282,000

2018

 

 

3,947,000

2019

 

 

2,149,000

2020

 

 

259,000

 

 

$

7,637,000