XML 44 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES:      
Net income $ 73,399,000us-gaap_ProfitLoss $ 57,815,000us-gaap_ProfitLoss $ 51,327,000us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization (continuing and discontinued operations) 25,529,000ltc_DepreciationAndAmortizationFromContinuingAndDiscontinuedOperations 24,706,000ltc_DepreciationAndAmortizationFromContinuingAndDiscontinuedOperations 22,153,000ltc_DepreciationAndAmortizationFromContinuingAndDiscontinuedOperations
Stock-based compensation expense 3,253,000us-gaap_ShareBasedCompensation 2,591,000us-gaap_ShareBasedCompensation 1,819,000us-gaap_ShareBasedCompensation
Gain on sale of real estate, net (4,959,000)ltc_GainLossOnSaleOfPropertiesFromContinuingAndDiscontinuedOperations (1,605,000)ltc_GainLossOnSaleOfPropertiesFromContinuingAndDiscontinuedOperations (16,000)ltc_GainLossOnSaleOfPropertiesFromContinuingAndDiscontinuedOperations
Straight-line rental income—continuing and discontinued operations (3,002,000)us-gaap_StraightLineRent (3,955,000)us-gaap_StraightLineRent (3,264,000)us-gaap_StraightLineRent
Provision (recovery) for doubtful accounts 32,000us-gaap_ProvisionForDoubtfulAccounts 2,180,000us-gaap_ProvisionForDoubtfulAccounts (101,000)us-gaap_ProvisionForDoubtfulAccounts
Non-cash interest related to earn-out liabilities 18,000us-gaap_AmortizationOfFinancingCosts 256,000us-gaap_AmortizationOfFinancingCosts 439,000us-gaap_AmortizationOfFinancingCosts
Other non-cash items, net 1,653,000us-gaap_OtherNoncashIncomeExpense 1,441,000us-gaap_OtherNoncashIncomeExpense 1,460,000us-gaap_OtherNoncashIncomeExpense
Decrease in interest receivable 72,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 32,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 535,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Increase in accrued interest payable 132,000us-gaap_IncreaseDecreaseInInterestPayableNet 145,000us-gaap_IncreaseDecreaseInInterestPayableNet 1,923,000us-gaap_IncreaseDecreaseInInterestPayableNet
Net change in other assets and liabilities (365,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 3,519,000us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 545,000us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 95,762,000us-gaap_NetCashProvidedByUsedInOperatingActivities 87,125,000us-gaap_NetCashProvidedByUsedInOperatingActivities 76,820,000us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:      
Investment in real estate properties, net (11,650,000)us-gaap_PaymentsToAcquireRealEstate (19,040,000)us-gaap_PaymentsToAcquireRealEstate (166,750,000)us-gaap_PaymentsToAcquireRealEstate
Investment in real estate developments, net (34,135,000)us-gaap_PaymentsToDevelopRealEstateAssets (23,605,000)us-gaap_PaymentsToDevelopRealEstateAssets (9,957,000)us-gaap_PaymentsToDevelopRealEstateAssets
Investment in real estate capital improvements, net (13,967,000)us-gaap_PaymentsForCapitalImprovements (6,992,000)us-gaap_PaymentsForCapitalImprovements (1,132,000)us-gaap_PaymentsForCapitalImprovements
Capitalized interest (1,506,000)us-gaap_InterestCostsCapitalized (932,000)us-gaap_InterestCostsCapitalized (130,000)us-gaap_InterestCostsCapitalized
Proceeds from sale of real estate investments, net 33,593,000us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 11,001,000us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 1,271,000us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Investment in real estate mortgages (9,374,000)us-gaap_PaymentsToAcquireMortgageNotesReceivable (129,358,000)us-gaap_PaymentsToAcquireMortgageNotesReceivable (7,719,000)us-gaap_PaymentsToAcquireMortgageNotesReceivable
Principal payments received on mortgage loans receivable 9,155,000us-gaap_ProceedsFromSaleAndCollectionOfMortgageNotesReceivable 1,933,000us-gaap_ProceedsFromSaleAndCollectionOfMortgageNotesReceivable 21,633,000us-gaap_ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
Proceeds from redemption of marketable securities     6,500,000us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Advances under notes receivable (1,263,000)ltc_LoanCommitmentsPrincipalAdvanced (1,004,000)ltc_LoanCommitmentsPrincipalAdvanced (2,930,000)ltc_LoanCommitmentsPrincipalAdvanced
Principal payments received on notes receivable 113,000us-gaap_ProceedsFromCollectionOfNotesReceivable 3,110,000us-gaap_ProceedsFromCollectionOfNotesReceivable 569,000us-gaap_ProceedsFromCollectionOfNotesReceivable
Net cash used in investing activities (29,034,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (164,887,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (158,645,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:      
Bank borrowings 37,500,000us-gaap_ProceedsFromBankDebt 93,000,000us-gaap_ProceedsFromBankDebt 153,500,000us-gaap_ProceedsFromBankDebt
Repayment of bank borrowings (58,500,000)us-gaap_RepaymentsOfBankDebt (187,500,000)us-gaap_RepaymentsOfBankDebt (94,000,000)us-gaap_RepaymentsOfBankDebt
Proceeds from issuance of senior unsecured notes 30,000,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 70,000,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 85,800,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Principal payments on senior unsecured notes (4,167,000)us-gaap_RepaymentsOfUnsecuredDebt    
Principal payments on mortgage loan payable and bonds payable (2,035,000)us-gaap_RepaymentsOfSecuredDebt (600,000)us-gaap_RepaymentsOfSecuredDebt (565,000)us-gaap_RepaymentsOfSecuredDebt
Payment of earn-out liabilities   (7,000,000)ltc_EarnOutLiabilitiesPayment  
Proceeds from common stock offerings 24,644,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity 176,260,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity  
Stock option exercises 1,071,000us-gaap_ProceedsFromStockOptionsExercised 523,000us-gaap_ProceedsFromStockOptionsExercised 1,926,000us-gaap_ProceedsFromStockOptionsExercised
Distributions paid to stockholders (74,431,000)us-gaap_PaymentsOfDividends (66,904,000)us-gaap_PaymentsOfDividends (57,785,000)us-gaap_PaymentsOfDividends
Redemption of non-controlling interests     (2,764,000)us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
Distributions paid to non-controlling interests   (7,000)us-gaap_PaymentsOfDividendsMinorityInterest (78,000)us-gaap_PaymentsOfDividendsMinorityInterest
Financing costs paid (2,132,000)us-gaap_PaymentsOfFinancingCosts (171,000)us-gaap_PaymentsOfFinancingCosts (1,426,000)us-gaap_PaymentsOfFinancingCosts
Other (219,000)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (252,000)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities  
Net cash (used in) provided by financing activities (48,269,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 77,349,000us-gaap_NetCashProvidedByUsedInFinancingActivities 84,608,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 18,459,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (413,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,783,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 6,778,000us-gaap_CashAndCashEquivalentsAtCarryingValue 7,191,000us-gaap_CashAndCashEquivalentsAtCarryingValue 4,408,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 25,237,000us-gaap_CashAndCashEquivalentsAtCarryingValue 6,778,000us-gaap_CashAndCashEquivalentsAtCarryingValue 7,191,000us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL CASH FLOW INFORMATION:      
Interest paid $ 13,694,000us-gaap_InterestPaidNet $ 11,398,000us-gaap_InterestPaidNet $ 7,452,000us-gaap_InterestPaidNet