XML 93 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Loss [Member]
Non-Controlling Interest [Member]
Total
Balance at Dec. 31, 2016 $ 6,820 $ 21,383 $ (8,114) $ (1,014) $ 455 $ 19,530
Balance, shares at Dec. 31, 2016 6,820          
Exercise of stock options, net $ 69 131       $ 200
Exercise of stock options, net, shares 69         220
Shares issued under the employee stock purchase plan $ 11 103       $ 114
Shares issued under the employee stock purchase plan, shares 11          
Stock-based compensation   844       844
Net income     2,058   (938) 1,120
Amounts impacting other comprehensive loss       281   281
Acquisition of non-controlling interest         (650) (650)
Allocation of non-controlling interest at acquisition   (880)     880  
Balance at Dec. 31, 2017 $ 6,900 21,581 (6,056) (733) (253) 21,439
Balance, shares at Dec. 31, 2017 6,900          
Exercise of stock options, net $ 532 (23)       $ 509
Exercise of stock options, net, shares 532         600
Shares issued under the employee stock purchase plan $ 7 211       $ 218
Shares issued under the employee stock purchase plan, shares 7          
Stock-based compensation   1,395       1,395
Issuance of common stock $ 1,725 87,242       88,967
Issuance of common stock, shares 1,725          
Repurchase of common stock $ (500) (25,407)       (25,907)
Repurchase of common stock, shares (500)          
Net income     5,547     5,547
Amounts impacting other comprehensive loss       (194)   (194)
Balance at Dec. 31, 2018 $ 8,664 84,999 (509) (927) (253) 91,974
Balance, shares at Dec. 31, 2018 8,664          
Exercise of stock options, net $ 69 29       $ 98
Exercise of stock options, net, shares 69         129
Withholding of common stock upon vesting of restricted stock units $ 36 (340)       $ (304)
Withholding of common stock upon vesting of restricted stock units, shares 36          
Shares issued under the employee stock purchase plan $ 9 199       208
Shares issued under the employee stock purchase plan, shares 9          
Stock-based compensation $ 3 1,883       1,886
Stock-based compensation, shares 3          
Net income     (3,777)     (3,777)
Amounts impacting other comprehensive loss       407   407
Balance at Dec. 31, 2019 $ 8,781 $ 86,770 $ (4,286) $ (520) $ (253) $ 90,492
Balance, shares at Dec. 31, 2019 8,781