XML 41 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidating Condensed Financial Information of Guarantor Subsidiaries (Tables)
6 Months Ended
Mar. 26, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Consolidating Condensed Statement of Operations
 
 
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
 
 
 
 
Three Months Ended March 26, 2016
 
 
 
 
(in thousands)
 
 
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
 
$
156,790

 
$
30,002

 
$
381,748

 
$
(27,291
)
 
$
541,249

Cost of goods sold and occupancy
 
121,969

 
23,099

 
252,419

 
(25,577
)
 
371,910

Gross profit
 
34,821

 
6,903

 
129,329

 
(1,714
)
 
169,339

Selling, general and administrative expenses
 
33,210

 
5,124

 
73,316

 
(1,714
)
 
109,936

Income from operations
 
1,611

 
1,779

 
56,013

 
—

 
59,403

Interest expense
 
(6,653
)
 
(68
)
 
(375
)
 
—

 
(7,096
)
Interest income
 
8

 
1

 
—

 
—

 
9

Other income (expense)
 
657

 
(197
)
 
(548
)
 
—

 
(88
)
Income (loss) before taxes and equity in earnings of affiliates
 
(4,377
)
 
1,515

 
55,090

 
—

 
52,228

Income tax expense (benefit)
 
(775
)
 
694

 
18,874

 
—

 
18,793

Equity in earnings of affiliates
 
36,299

 
—

 
585

 
(36,884
)
 
—

Net income including noncontrolling interest
 
32,697

 
821

 
36,801

 
(36,884
)
 
33,435

Net income attributable to noncontrolling interest
 
—

 
738

 
—

 
—

 
738

Net income attributable to Central Garden & Pet Company
 
$
32,697

 
$
83

 
$
36,801

 
$
(36,884
)
 
$
32,697

 
 
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
 
 
 
 
Three Months Ended March 28, 2015
 
 
 
 
(in thousands)
 
 
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
 
$
150,014

 
$
37,434

 
$
338,994

 
$
(28,840
)
 
$
497,602

Cost of goods sold and occupancy
 
113,668

 
29,545

 
231,403

 
(27,076
)
 
347,540

Gross profit
 
36,346

 
7,889

 
107,591

 
(1,764
)
 
150,062

Selling, general and administrative expenses
 
30,843

 
5,339

 
65,673

 
(1,764
)
 
100,091

Income from operations
 
5,503

 
2,550

 
41,918

 
—

 
49,971

Interest expense
 
(11,815
)
 
(61
)
 
—

 
—

 
(11,876
)
Interest income
 
18

 
—

 
—

 
—

 
18

Other expense
 
(347
)
 
—

 
226

 
—

 
(121
)
Income (loss) before taxes and equity in earnings of affiliates
 
(6,641
)
 
2,489

 
42,144

 
—

 
37,992

Income tax expense (benefit)
 
(1,123
)
 
952

 
14,183

 
—

 
14,012

Equity in earnings of affiliates
 
28,755

 
—

 
796

 
(29,551
)
 
—

Net income including noncontrolling interest
 
23,237

 
1,537

 
28,757

 
(29,551
)
 
23,980

Net income attributable to noncontrolling interest
 
—

 
743

 
—

 
—

 
743

Net income attributable to Central Garden & Pet Company
 
$
23,237

 
$
794

 
$
28,757

 
$
(29,551
)
 
$
23,237


 
 
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
 
 
 
 
Six Months Ended March 26, 2016
 
 
 
 
(in thousands)
 
 
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
 
$
293,817

 
$
45,272

 
$
603,912

 
$
(41,940
)
 
$
901,061

Cost of goods sold and occupancy
 
232,228

 
36,045

 
402,908

 
(39,245
)
 
631,936

Gross profit
 
61,589

 
9,227

 
201,004

 
(2,695
)
 
269,125

Selling, general and administrative expenses
 
66,164

 
8,903

 
128,577

 
(2,695
)
 
200,949

Income (loss) from operations
 
(4,575
)
 
324

 
72,427

 
—

 
68,176

Interest expense
 
(29,161
)
 
(80
)
 
—

 
—

 
(29,241
)
Interest income
 
29

 
2

 
—

 
—

 
31

Other expense
 
(178
)
 
(263
)
 
(120
)
 
—

 
(561
)
Income (loss) before taxes and equity in earnings (loss) of affiliates
 
(33,885
)
 
(17
)
 
72,307

 
—

 
38,405

Income tax expense (benefit)
 
(11,920
)
 
197

 
25,316

 
—

 
13,593

Equity in earnings (loss) of affiliates
 
46,060

 
—

 
(177
)
 
(45,883
)
 
—

Net income (loss) including noncontrolling interest
 
24,095

 
(214
)
 
46,814

 
(45,883
)
 
24,812

Net loss attributable to noncontrolling interest
 
—

 
717

 
—

 
—

 
717

Net income (loss) attributable to Central Garden & Pet Company
 
$
24,095

 
$
(931
)
 
$
46,814

 
$
(45,883
)
 
$
24,095


 
 
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
 
 
 
 
Six Months Ended March 28, 2015
 
 
 
 
(in thousands)
 
 
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
 
$
246,976

 
$
54,757

 
$
546,119

 
$
(42,930
)
 
$
804,922

Cost of goods sold and occupancy
 
192,447

 
44,123

 
370,494

 
(40,185
)
 
566,879

Gross profit
 
54,529

 
10,634

 
175,625

 
(2,745
)
 
238,043

Selling, general and administrative expenses
 
58,694

 
9,338

 
121,647

 
(2,745
)
 
186,934

Income (loss) from operations
 
(4,165
)
 
1,296

 
53,978

 
—

 
51,109

Interest expense
 
(22,302
)
 
(76
)
 
(1
)
 
—

 
(22,379
)
Interest income
 
88

 
1

 
—

 
—

 
89

Other income (expense)
 
(677
)
 
—

 
188

 
—

 
(489
)
Income (loss) before taxes and equity in earnings of affiliates
 
(27,056
)
 
1,221

 
54,165

 
—

 
28,330

Income tax expense (benefit)
 
(9,580
)
 
508

 
19,115

 
—

 
10,043

Equity in earnings of affiliates
 
35,016

 
—

 
209

 
(35,225
)
 
—

Net income including noncontrolling interest
 
17,540

 
713

 
35,259

 
(35,225
)
 
18,287

Net income attributable to noncontrolling interest
 
—

 
747

 
—

 
—

 
747

Net income (loss) attributable to Central Garden & Pet Company
 
$
17,540

 
$
(34
)
 
$
35,259

 
$
(35,225
)
 
$
17,540

Consolidating Condensed Statements of Comprehensive Income (Loss)
 
 
CONSOLIDATING CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
 
 
Three Months Ended March 26, 2016
 
 
(in thousands)
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
 
$
32,697

 
$
821

 
$
36,801

 
$
(36,884
)
 
$
33,435

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Unrealized loss on securities

—


—










Foreign currency translation
 
(459
)
 
(398
)
 
57

 
341

 
(459
)
Total comprehensive income
 
32,238

 
423

 
36,858

 
(36,543
)
 
32,976

Comprehensive income attributable to noncontrolling interests
 
—

 
738

 
—

 
—

 
738

Comprehensive income (loss) attributable to Central Garden & Pet Company
 
$
32,238

 
$
(315
)
 
$
36,858

 
$
(36,543
)
 
$
32,238

 
 
CONSOLIDATING CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
 
 
Three Months Ended March 28, 2015
 
 
(in thousands)
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
 
$
23,237

 
$
1,537

 
$
28,757

 
$
(29,551
)
 
$
23,980

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Unrealized loss on securities

(20
)

—


—


—


(20
)
Reclassification of realized loss on securities included in net income
 
20

 
—

 
—

 
—

 
20

Foreign currency translation

(626
)

(355
)

(164
)

519


(626
)
Total comprehensive income
 
22,611

 
1,182

 
28,593

 
(29,032
)
 
23,354

Comprehensive income attributable to noncontrolling interests
 
—

 
743

 
—

 
—

 
743

Comprehensive income attributable to Central Garden & Pet Company
 
$
22,611

 
$
439

 
$
28,593

 
$
(29,032
)
 
$
22,611


 
 
CONSOLIDATING CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
 
 
Six Months Ended March 26, 2016
 
 
(in thousands)
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
24,095

 
$
(214
)
 
$
46,814

 
$
(45,883
)
 
$
24,812

Other comprehensive income (loss):
 

 

 

 

 

Foreign currency translation
 
(692
)
 
(540
)
 
7

 
533

 
(692
)
Total comprehensive income (loss)
 
23,403

 
(754
)
 
46,821

 
(45,350
)
 
24,120

Comprehensive income attributable to noncontrolling interests
 
—

 
717

 
—

 
—

 
717

Comprehensive income (loss) attributable to Central Garden & Pet Company
 
$
23,403

 
$
(1,471
)
 
$
46,821

 
$
(45,350
)
 
$
23,403


 
 
CONSOLIDATING CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
 
 
Six Months Ended March 28, 2015
 
 
(in thousands)
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
 
$
17,540

 
$
713

 
$
35,259

 
$
(35,225
)
 
$
18,287

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
Unrealized loss on securities
 
(10
)
 
—

 
—

 
—

 
(10
)
Reclassification of realized loss on securities included in net income

20


—


—


—


20

Foreign currency translation
 
(1,178
)
 
(700
)
 
(268
)
 
968

 
(1,178
)
Total comprehensive income
 
16,372

 
13

 
34,991

 
(34,257
)
 
17,119

Comprehensive income attributable to noncontrolling interests
 
—

 
747

 
—

 
—

 
747

Comprehensive income (loss) attributable to Central Garden & Pet Company
 
$
16,372

 
$
(734
)
 
$
34,991

 
$
(34,257
)
 
$
16,372

Consolidating Condensed Balance Sheet
 
 
CONSOLIDATING CONDENSED BALANCE SHEET
 
 
March 26, 2016
 
 
(in thousands)
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,820

 
$
5,083

 
$
2,923

 
$
—

 
$
9,826

Restricted cash
 
11,946

 
—

 
—

 
—

 
11,946

Accounts receivable, net
 
100,346

 
15,446

 
224,734

 
—

 
340,526

Inventories
 
115,644

 
17,043

 
258,067

 
—

 
390,754

Prepaid expenses and other
 
23,003

 
797

 
26,958

 
—

 
50,758

Total current assets
 
252,759

 
38,369

 
512,682

 
—

 
803,810

Land, buildings, improvements and equipment, net
 
47,310

 
3,829

 
113,655

 
—

 
164,794

Goodwill
 
—

 
—

 
213,753

 
—

 
213,753

Other long-term assets
 
54,088

 
3,417

 
84,777

 
(1,540
)
 
140,742

Intercompany receivable
 
41,922

 
—

 
367,931

 
(409,853
)
 
—

Investment in subsidiaries
 
1,098,281

 
—

 
—

 
(1,098,281
)
 
—

Total
 
$
1,494,360

 
$
45,615

 
$
1,292,798

 
$
(1,509,674
)
 
$
1,323,099

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
48,693

 
$
10,546

 
$
73,972

 
$
—

 
$
133,211

Accrued expenses
 
52,837

 
2,029

 
42,816

 
—

 
97,682

Current portion of long-term debt
 
219

 
—

 
375

 
—

 
594

Total current liabilities
 
101,749

 
12,575

 
117,163

 
—

 
231,487

Long-term debt
 
496,001

 
—

 
395

 
—

 
496,396

Intercompany payable
 
359,472

 
50,381

 
—

 
(409,853
)
 
—

Losses in excess of investment in subsidiaries
 
—

 
—

 
16,928

 
(16,928
)
 
—

Other long-term obligations
 
5,416

 
—

 
58,398

 
(1,540
)
 
62,274

Total Central Garden & Pet shareholders’ equity (deficit)
 
531,722

 
(18,561
)
 
1,099,914

 
(1,081,353
)
 
531,722

Noncontrolling interest
 
—

 
1,220

 
—

 
—

 
1,220

Total equity (deficit)
 
531,722

 
(17,341
)
 
1,099,914

 
(1,081,353
)
 
532,942

Total
 
$
1,494,360

 
$
45,615

 
$
1,292,798

 
$
(1,509,674
)
 
$
1,323,099

 
 
CONSOLIDATING CONDENSED BALANCE SHEET
 
 
March 28, 2015
 
 
(in thousands)
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
6,159

 
$
4,309

 
$
1,475

 
$
—

 
$
11,943

Restricted cash
 
12,583

 
—

 
—

 
—

 
12,583

Short term investments
 
—

 
—

 
—

 
—

 
—

Accounts receivable, net
 
86,569

 
17,099

 
218,097

 
—

 
321,765

Inventories
 
95,564

 
19,429

 
267,335

 
—

 
382,328

Prepaid expenses and other
 
26,013

 
901

 
31,337

 
—

 
58,251

Total current assets
 
226,888

 
41,738

 
518,244

 
—

 
786,870

Land, buildings, improvements and equipment, net
 
57,093

 
3,590

 
102,524

 
—

 
163,207

Goodwill
 
—

 
—

 
209,089

 
—

 
209,089

Other long-term assets
 
30,376

 
3,999

 
81,263

 
(5,607
)
 
110,031

Intercompany receivable
 
44,855

 
—

 
293,685

 
(338,540
)
 
—

Investment in subsidiaries
 
1,017,461

 
—

 
—

 
(1,017,461
)
 
—

Total
 
$
1,376,673

 
$
49,327

 
$
1,204,805

 
$
(1,361,608
)
 
$
1,269,197

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
47,277

 
$
10,169

 
$
82,375

 
$
—

 
$
139,821

Accrued expenses
 
39,061

 
2,857

 
41,524

 
—

 
83,442

Current portion of long-term debt
 
259

 
—

 
30

 
—

 
289

Total current liabilities
 
86,597

 
13,026

 
123,929

 
—

 
223,552

Long-term debt
 
511,030

 
—

 
83

 
—

 
511,113

Intercompany payable
 
288,423

 
50,117

 
—

 
(338,540
)
 
—

Losses in excess of investment in subsidiaries
 
—

 
—

 
14,104

 
(14,104
)
 
—

Other long-term obligations
 
1,437

 
—

 
48,719

 
(5,607
)
 
44,549

Total Central Garden & Pet shareholders’ equity (deficit)
 
489,186

 
(14,613
)
 
1,017,970

 
(1,003,357
)
 
489,186

Noncontrolling interest
 
—

 
797

 
—

 
—

 
797

Total equity (deficit)
 
489,186

 
(13,816
)
 
1,017,970

 
(1,003,357
)
 
489,983

Total
 
$
1,376,673

 
$
49,327

 
$
1,204,805

 
$
(1,361,608
)
 
$
1,269,197

 
 
CONSOLIDATING CONDENSED BALANCE SHEET
 
 
September 26, 2015
 
 
(in thousands)
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
36,280

 
$
10,022

 
$
1,282

 
$
—

 
$
47,584

Restricted cash
 
13,157

 
—

 
—

 
—

 
13,157

Accounts receivable, net
 
46,326

 
6,775

 
154,301

 
—

 
207,402

Inventories
 
86,109

 
11,690

 
238,147

 
—

 
335,946

Prepaid expenses and other assets
 
22,926

 
848

 
25,957

 
—

 
49,731

Total current assets
 
204,798

 
29,335

 
419,687

 
—

 
653,820

Land, buildings, improvements and equipment, net
 
51,409

 
3,663

 
107,737

 
—

 
162,809

Goodwill
 
—

 
—

 
209,089

 
—

 
209,089

Other long-term assets
 
25,881

 
3,662

 
82,436

 
(6,100
)
 
105,879

Intercompany receivable
 
32,695

 
—

 
415,001

 
(447,696
)
 
—

Investment in subsidiaries
 
1,052,644

 
—

 
—

 
(1,052,644
)
 
—

Total
 
$
1,367,427

 
$
36,660

 
$
1,233,950

 
$
(1,506,440
)
 
$
1,131,597

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
20,506

 
$
2,543

 
$
65,840

 
$
—

 
$
88,889

Accrued expenses and other liabilities
 
38,723

 
1,789

 
47,212

 
—

 
87,724

Current portion of long term debt
 
261

 
—

 
30

 
—

 
291

Total current liabilities
 
59,490

 
4,332

 
113,082

 
—

 
176,904

Long-term debt
 
396,626

 
—

 
65

 
—

 
396,691

Intercompany payable
 
404,255

 
43,441

 
—

 
(447,696
)
 
—

Losses in excess of investment in subsidiaries
 
—

 
—

 
11,867

 
(11,867
)
 
—

Other long-term obligations
 
1,770

 
—

 
55,952

 
(6,100
)
 
51,622

Total Central Garden & Pet shareholders’ equity (deficit)
 
505,286

 
(12,207
)
 
1,052,984

 
(1,040,777
)
 
505,286

Noncontrolling interest
 
—

 
1,094

 
—

 
—

 
1,094

Total equity (deficit)
 
505,286

 
(11,113
)
 
1,052,984

 
(1,040,777
)
 
506,380

Total
 
$
1,367,427

 
$
36,660

 
$
1,233,950

 
$
(1,506,440
)
 
$
1,131,597

Consolidating Condensed Statement of Cash Flows
 
 
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
 
 
Six Months Ended March 26, 2016
 
 
(in thousands)
 
 
Parent
 
Non-
Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash used by operating activities
 
$
(12,121
)
 
$
(6,240
)
 
$
(27,598
)
 
$
(4,884
)
 
$
(50,843
)
Additions to property, plant and equipment
 
(2,394
)
 
(412
)
 
(9,989
)
 
—

 
(12,795
)
Payments to acquire companies, net of cash acquired
 
(60,916
)
 
—

 
(7,985
)
 
—

 
(68,901
)
Change in restricted cash and cash equivalents
 
1,211

 
—

 
—

 
—

 
1,211

Other investing activities
 
(500
)
 
—

 
—

 
—

 
(500
)
Intercompany investing activities
 
(9,227
)
 
—

 
47,070

 
(37,843
)
 
—

Net cash (used) provided by investing activities
 
(71,826
)
 
(412
)
 
29,096

 
(37,843
)
 
(80,985
)
Repayments on revolving line of credit
 
(178,000
)
 
—

 
—

 
—

 
(178,000
)
Borrowings on revolving line of credit
 
280,000

 
—

 
—

 
—

 
280,000

Repayments of long-term debt
 
(400,130
)
 
—

 
(15
)
 
—

 
(400,145
)
Issuance of long-term debt
 
400,000

 
—

 
—

 
—

 
400,000

Excess tax benefits from stock-based awards
 
1,181

 
—

 
—

 
—

 
1,181

Repurchase of common stock
 
(1,722
)
 
—

 
—

 
—

 
(1,722
)
Distribution to parent
 
—

 
(4,884
)
 
—

 
4,884

 
—

Distribution to noncontrolling interest
 
—

 
(592
)
 
—

 
—

 
(592
)
Payment of financing costs
 
(6,362
)
 
—

 
—

 
—

 
(6,362
)
Intercompany financing activities
 
(44,782
)
 
6,939

 
—

 
37,843

 
—

Net cash provided (used) by financing activities
 
50,185

 
1,463

 
(15
)
 
42,727

 
94,360

Effect of exchange rates on cash
 
(698
)
 
250

 
158

 
—

 
(290
)
Net (decrease) increase in cash and cash equivalents
 
(34,460
)
 
(4,939
)
 
1,641

 
—

 
(37,758
)
Cash and cash equivalents at beginning of period
 
36,280

 
10,022

 
1,282

 
—

 
47,584

Cash and cash equivalents at end of period
 
$
1,820

 
$
5,083

 
$
2,923

 
$
—

 
$
9,826

 
 
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
 
 
Six Months Ended March 28, 2015
 
 
(in thousands)
 
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash used by operating activities
 
$
(36,828
)
 
$
(5,623
)
 
$
(49,351
)
 
$
(6,719
)
 
$
(98,521
)
Additions to property, plant and equipment
 
(1,359
)
 
(154
)
 
(9,512
)
 
—

 
(11,025
)
Payments to acquire companies, net of cash acquired
 
(16,000
)
 
—

 
—

 
—

 
(16,000
)
Proceeds from short-term investments
 
9,997

 
—

 
—

 
—

 
9,997

Change in restricted cash and cash equivalents
 
1,700

 
—

 
—

 
—

 
1,700

Investment in short-term investments
 
(17
)
 
—

 
—

 
—

 
(17
)
Other investing activities
 
(331
)
 
—

 
—

 
—

 
(331
)
Intercompany investing activities
 
(27,949
)
 
—

 
57,738

 
(29,789
)
 
—

Net cash (used) provided by investing activities
 
(33,959
)
 
(154
)
 
48,226

 
(29,789
)
 
(15,676
)
Repayments of long-term debt
 
(50,131
)
 
—

 
(10
)
 
—

 
(50,141
)
Borrowings under revolving line of credit
 
186,000

 
—

 
—

 
—

 
186,000

Repayments on revolving line of credit
 
(71,000
)
 
—

 
—

 
—

 
(71,000
)
Proceeds from issuance of common stock
 
1,220

 
—

 
—

 
—

 
1,220

Excess tax benefits from stock-based awards
 
351

 
—

 
—

 
—

 
351

Repurchase of common stock
 
(17,164
)
 
—

 
—

 
—

 
(17,164
)
Distribution to parent
 
—

 
(6,719
)
 
—

 
6,719

 
—

Distribution to noncontrolling interest
 
—

 
(1,680
)
 
—

 
—

 
(1,680
)
Intercompany financing activities
 
(34,891
)
 
5,102

 
—

 
29,789

 
—

Net cash provided (used) by financing activities
 
14,385

 
(3,297
)
 
(10
)
 
36,508

 
47,586

Effect of exchange rates on cash
 
(910
)
 
577

 
211

 
—

 
(122
)
Net increase decrease in cash and cash equivalents
 
(57,312
)
 
(8,497
)
 
(924
)
 
—

 
(66,733
)
Cash and cash equivalents at beginning of year
 
63,471

 
12,806

 
2,399

 
—

 
78,676

Cash and cash equivalents at end of year
 
$
6,159

 
$
4,309

 
$
1,475

 
$
—

 
$
11,943