XML 61 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Tables)
12 Months Ended
Mar. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Reclassifications
and
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
2,072

 
$
72,705

 
$
34,997

 
$

 
$
109,774

Accounts receivable, net
 

 
30,265

 
62,261

 

 
92,526

Intercompany receivable
 
33,613

 
215,183

 
170,837

 
(419,633
)
 

Inventories, net
 

 
97,761

 
50,194

 

 
147,955

Prepaid expenses and other
 
3,325

 
14,460

 
13,938

 
(2,964
)
 
28,759

Total current assets
 
39,010

 
430,374

 
332,227

 
(422,597
)
 
379,014

Property and equipment, net
 
481

 
81,818

 
127,012

 

 
209,311

Investments in TOKIN
 

 
63,416

 

 

 
63,416

Investments in subsidiaries
 
473,147

 
421,577

 
93,359

 
(988,083
)
 

Goodwill
 

 
40,294

 

 

 
40,294

Intangible assets, net
 

 
24,665

 
5,116

 

 
29,781

Deferred income taxes
 

 
896

 
7,697

 

 
8,593

Other assets
 

 
3,543

 
576

 

 
4,119

Long-term intercompany receivable
 
63,385

 
38,902

 
1,089

 
(103,376
)
 

Total assets
 
$
576,023

 
$
1,105,485

 
$
567,076

 
$
(1,514,056
)
 
$
734,528

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$

 
$

 
$
2,000

 
$

 
$
2,000

Accounts payable, trade
 
3

 
34,790

 
34,881

 

 
69,674

Intercompany payable
 
50,051

 
294,940

 
74,642

 
(419,633
)
 

Accrued expenses
 
18,822

 
19,552

 
19,378

 

 
57,752

Income taxes payable
 

 
2,997

 
682

 
(2,964
)
 
715

Total current liabilities
 
68,876

 
352,279

 
131,583

 
(422,597
)
 
130,141

Long-term debt, less current portion
 
352,472

 
31,881

 
1,858

 

 
386,211

Other non-current obligations
 

 
13,151

 
46,980

 

 
60,131

Deferred income taxes
 

 
2,236

 
1,134

 

 
3,370

Long-term intercompany payable
 

 
63,385

 
39,991

 
(103,376
)
 

Stockholders’ equity
 
154,675

 
642,553

 
345,530

 
(988,083
)
 
154,675

Total liabilities and stockholders’ equity
 
$
576,023

 
$
1,105,485

 
$
567,076

 
$
(1,514,056
)
 
$
734,528

Condensed Consolidating Balance Sheet
March 31, 2016
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Reclassifications
and
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
640

 
$
36,209

 
$
28,155

 
$

 
$
65,004

Accounts receivable, net
 

 
41,025

 
52,143

 

 
93,168

Intercompany receivable
 
30,210

 
132,523

 
170,224

 
(332,957
)
 

Inventories, net
 

 
113,289

 
55,590

 

 
168,879

Prepaid expenses and other
 
3,325

 
12,161

 
12,974

 
(2,964
)
 
25,496

Total current assets
 
34,175

 
335,207

 
319,086

 
(335,921
)
 
352,547

Property and equipment, net
 
255

 
93,936

 
147,648

 

 
241,839

Investment in TOKIN
 

 
20,334

 

 

 
20,334

Investment in subsidiaries
 
382,108

 
429,723

 
93,359

 
(905,190
)
 

Goodwill
 

 
40,294

 

 

 
40,294

Intangible assets, net
 

 
27,252

 
6,049

 

 
33,301

Deferred income taxes
 

 
800

 
7,597

 

 
8,397

Other assets
 

 
2,452

 
616

 

 
3,068

Long-term intercompany receivable
 
67,500

 
41,428

 
1,088

 
(110,016
)
 

Total assets
 
$
484,038

 
$
991,426

 
$
575,443

 
$
(1,351,127
)
 
$
699,780

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
2,000

 
$

 
$

 
$

 
$
2,000

Accounts payable, trade
 
20

 
34,618

 
36,343

 

 
70,981

Intercompany payable
 
280

 
275,498

 
57,179

 
(332,957
)
 

Accrued expenses
 
17,305

 
11,807

 
21,208

 

 
50,320

Income taxes payable
 

 
2,983

 
434

 
(2,964
)
 
453

Total current liabilities
 
19,605

 
324,906

 
115,164

 
(335,921
)
 
123,754

Long-term debt, less current portion
 
351,952

 
19,881

 
14,000

 

 
385,833

Other non-current obligations
 

 
25,797

 
49,095

 

 
74,892

Deferred income taxes
 

 
2,242

 
578

 

 
2,820

Long-term intercompany payable
 

 
67,500

 
42,516

 
(110,016
)
 

Stockholders’ equity
 
112,481

 
551,100

 
354,090

 
(905,190
)
 
112,481

Total liabilities and stockholders’ equity
 
$
484,038

 
$
991,426

 
$
575,443

 
$
(1,351,127
)
 
$
699,780

Condensed Consolidating Statements of Operations

Condensed Consolidating Statements of Operations
Fiscal Year Ended March 31, 2016
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Reclassifications
and
Eliminations
 
Consolidated
Net sales
 
$

 
$
866,163

 
$
703,690

 
$
(835,030
)
 
$
734,823

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
1,194

 
708,143

 
642,362

 
(780,156
)
 
571,543

Selling, general and administrative expenses
 
38,071

 
74,521

 
43,728

 
(54,874
)
 
101,446

Research and development
 
79

 
17,313

 
7,563

 

 
24,955

Restructuring charges
 

 
2,564

 
1,614

 

 
4,178

Net (gain) loss on sales and disposals of assets
 
(7
)
 
(484
)
 
866

 

 
375

Total operating costs and expenses
 
39,337

 
802,057

 
696,133

 
(835,030
)
 
702,497

Operating income (loss)
 
(39,337
)
 
64,106

 
7,557

 

 
32,326

Other (income) expense:
 
 
 
 
 
 
 
 
 


Interest income
 

 

 
(14
)
 

 
(14
)
Interest expense
 
37,856

 
1,189

 
560

 

 
39,605

Change in value of TOKIN options
 

 
26,300

 

 

 
26,300

Non-operating (income) expense, net
 
(36,183
)
 
34,188

 
(353
)
 

 
(2,348
)
Equity in earnings of subsidiaries
 
12,619

 

 

 
(12,619
)
 

Income (loss) from continuing operations before income taxes and equity income (loss) from TOKIN
 
(53,629
)
 
2,429

 
7,364

 
12,619

 
(31,217
)
Income tax expense (benefit)
 

 
(269
)
 
6,275

 

 
6,006

Income (loss) from continuing operations before equity income (loss) from TOKIN 
 
(53,629
)
 
2,698

 
1,089

 
12,619

 
(37,223
)
Equity income (loss) from TOKIN
 

 
(16,406
)
 

 

 
(16,406
)
Net income (loss)
 
$
(53,629
)
 
$
(13,708
)
 
$
1,089

 
$
12,619

 
$
(53,629
)


Condensed Consolidating Statements of Operations
Fiscal Year Ended March 31, 2017
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Reclassifications
and
Eliminations
 
Consolidated
Net sales
 
$

 
$
860,428

 
$
711,262

 
$
(813,899
)
 
$
757,791

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
1,607

 
683,103

 
646,401

 
(759,432
)
 
571,679

Selling, general and administrative expenses
 
44,447

 
74,093

 
43,795

 
(54,467
)
 
107,868

Research and development
 
323

 
18,073

 
9,233

 

 
27,629

Restructuring charges
 

 
3,901

 
1,503

 

 
5,404

Write down of long-lived assets
 

 
4,586

 
5,693

 

 
10,279

Net (gain) loss on sales and disposals of assets
 
(299
)
 
1,405

 
(714
)
 

 
392

Total operating costs and expenses
 
46,078

 
785,161

 
705,911

 
(813,899
)
 
723,251

Operating income (loss)
 
(46,078
)
 
75,267

 
5,351

 

 
34,540

Other (income) expense:
 
 
 
 
 
 
 
 
 


Interest income
 

 
3

 
(27
)
 

 
(24
)
Interest expense
 
37,606

 
1,587

 
562

 

 
39,755

Change in value of TOKIN options
 

 
(10,700
)
 

 

 
(10,700
)
Non-operating (income) expense, net
 
(40,487
)
 
40,527

 
(5,167
)
 

 
(5,127
)
Equity in earnings of subsidiaries
 
(91,186
)
 

 

 
91,186

 

Income (loss) from continuing operations before income taxes and equity income (loss) from TOKIN
 
47,989

 
43,850

 
9,983

 
(91,186
)
 
10,636

Income tax expense (benefit)
 

 
(65
)
 
4,355

 

 
4,290

Income (loss) from continuing operations before equity income (loss) from TOKIN
 
47,989

 
43,915

 
5,628

 
(91,186
)
 
6,346

Equity income (loss) from TOKIN
 

 
41,643

 

 

 
41,643

Net income (loss)
 
$
47,989

 
$
85,558

 
$
5,628

 
$
(91,186
)
 
$
47,989


Condensed Consolidating Statements of Operations
Fiscal Year Ended March 31, 2015
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Reclassifications
and
Eliminations
 
Consolidated
Net sales
 
$
195

 
$
978,705

 
$
773,504

 
$
(929,212
)
 
$
823,192

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
2,468

 
823,429

 
707,493

 
(869,707
)
 
663,683

Selling, general and administrative expenses
 
41,783

 
70,074

 
46,181

 
(59,505
)
 
98,533

Research and development
 
436

 
17,588

 
7,778

 

 
25,802

Restructuring charges
 

 
3,310

 
9,707

 

 
13,017

Net (gain) loss on sales and disposals of assets
 
(10
)
 
181

 
(392
)
 

 
(221
)
Total operating costs and expenses
 
44,677

 
914,582

 
770,767

 
(929,212
)
 
800,814

Operating income (loss)
 
(44,482
)
 
64,123

 
2,737

 

 
22,378

Other (income) expense:
 
 
 
 
 
 
 
 
 

Interest income
 

 

 
(15
)
 

 
(15
)
Interest expense
 
38,632

 
998

 
1,071

 

 
40,701

Change in value of TOKIN options
 

 
(2,100
)
 

 

 
(2,100
)
Other (income) expense, net
 
(40,903
)
 
49,069

 
(12,248
)
 

 
(4,082
)
Equity in earnings of subsidiaries
 
(27,998
)
 

 

 
27,998

 

Income (loss) from continuing operations before income taxes and equity income (loss) from TOKIN
 
(14,213
)
 
16,156

 
13,929

 
(27,998
)
 
(12,126
)
Income tax expense (benefit)
 
(70
)
 
576

 
4,721

 

 
5,227

Income (loss) from continuing operations before equity income (loss) from TOKIN
 
(14,143
)
 
15,580

 
9,208

 
(27,998
)
 
(17,353
)
Equity income (loss) from TOKIN
 

 
(2,169
)
 

 

 
(2,169
)
Income (loss) from continuing operations
 
(14,143
)
 
13,411

 
9,208

 
(27,998
)
 
(19,522
)
Income (loss) from discontinued operations
 

 
102

 
5,277

 

 
5,379

Net income (loss)
 
$
(14,143
)
 
$
13,513

 
$
14,485

 
$
(27,998
)
 
$
(14,143
)
Condensed Statement of Comprehensive Income

Condensed Consolidating Statements of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2016
Comprehensive income (loss)
 
$
(49,918
)
 
$
(24,832
)
 
$
5,873

 
$
12,619

 
$
(56,258
)
Condensed Consolidating Statements of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2015
Comprehensive income (loss)
 
$
(32,103
)
 
$
19,650

 
$
(20,672
)
 
$
(27,998
)
 
$
(61,123
)

Condensed Consolidating Statements of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2017
Other comprehensive income (loss)
 
$
43,875

 
$
91,453

 
$
(6,540
)
 
$
(91,186
)
 
$
37,602


Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
Fiscal Year Ended March 31, 2016
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Reclassifications
and
Eliminations
 
Consolidated
Sources (uses) of cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
3,722

 
$
15,107

 
$
13,536

 
$

 
$
32,365

Investing activities:
 
 
 
 
 
 
 
 
 

Capital expenditures
 

 
(9,550
)
 
(10,919
)
 

 
(20,469
)
Change in restricted cash
 

 
1,802

 

 

 
1,802

Proceeds from sale of assets
 

 
248

 
723

 

 
971

Acquisitions, net of cash received
 

 
(2,892
)
 

 

 
(2,892
)
Net cash provided by (used in) investing activities
 

 
(10,392
)
 
(10,196
)
 

 
(20,588
)
Financing activities:
 
 
 
 
 
 
 
 
 

Proceeds from revolving line of credit
 

 
8,000

 
2,000

 

 
10,000

Payments on revolving line of credit
 

 
(9,600
)
 

 

 
(9,600
)
Deferred acquisition payments
 
(3,000
)
 

 

 

 
(3,000
)
Payments of long-term debt
 

 

 
(481
)
 

 
(481
)
Purchase of treasury stock
 
(722
)
 

 

 

 
(722
)
Net cash provided by (used in) financing activities
 
(3,722
)
 
(1,600
)
 
1,519

 

 
(3,803
)
Net increase (decrease) in cash and cash equivalents           
 

 
3,115

 
4,859

 

 
7,974

Effect of foreign currency fluctuations on cash
 

 

 
668

 

 
668

Cash and cash equivalents at beginning of fiscal year
 
640

 
33,094

 
22,628

 

 
56,362

Cash and cash equivalents at end of fiscal year
 
$
640

 
$
36,209

 
$
28,155

 
$

 
$
65,004

Condensed Consolidating Statements of Cash Flows
Fiscal Year Ended March 31, 2017
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Reclassifications
and
Eliminations
 
Consolidated
Sources (uses) of cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
3,313

 
$
34,778

 
$
33,576

 
$

 
$
71,667

Investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 

 
(10,295
)
 
(15,322
)
 

 
(25,617
)
Change in restricted cash
 

 

 

 

 

Proceeds from sale of assets
 

 
13

 
6

 

 
19

Acquisitions, net of cash received
 

 

 

 

 

Net cash provided by (used in) investing activities
 

 
(10,282
)
 
(15,316
)
 

 
(25,598
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from revolving line of credit
 

 
12,000

 

 

 
12,000

Payments of revolving line of credit
 

 

 
(12,000
)
 

 
(12,000
)
Deferred acquisition payments
 

 

 

 

 

Proceeds from long-term debt
 

 

 
2,314

 

 
2,314

Payments of long-term debt
 
(1,870
)
 

 
(558
)
 

 
(2,428
)
Proceeds from exercise of stock options
 
1,133

 

 

 

 
1,133

Purchase of treasury stock
 
(1,144
)
 

 

 

 
(1,144
)
Net cash provided by (used in) financing activities
 
(1,881
)
 
12,000

 
(10,244
)
 

 
(125
)
Net increase (decrease) in cash and cash equivalents           
 
1,432

 
36,496

 
8,016

 

 
45,944

Effect of foreign currency fluctuations on cash
 

 

 
(1,174
)
 

 
(1,174
)
Cash and cash equivalents at beginning of fiscal year
 
640

 
36,209

 
28,155

 

 
65,004

Cash and cash equivalents at end of fiscal year
 
$
2,072

 
$
72,705

 
$
34,997

 
$

 
$
109,774

Condensed Consolidating Statements of Cash Flows
Fiscal Year Ended March 31, 2015
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Reclassifications
and
Eliminations
 
Consolidated
Sources (uses) of cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
39,575

 
$
(4,085
)
 
$
(11,088
)
 
$

 
$
24,402

Investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 

 
(12,930
)
 
(9,302
)
 

 
(22,232
)
Change in restricted cash
 

 
11,509

 

 

 
11,509

Proceeds from sale of assets
 

 
2,403

 
2,385

 

 
4,788

Proceeds from sale of discontinued operations
 

 

 
9,564

 

 
9,564

Net cash provided by (used in) investing activities
 

 
982

 
2,647

 

 
3,629

Financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from revolving line of credit
 

 
37,340

 
5,000

 

 
42,340

Payments on revolving line of credit
 

 
(22,342
)
 
(5,000
)
 

 
(27,342
)
Deferred acquisition payments
 
(18,527
)
 
(1,000
)
 

 

 
(19,527
)
Payments of long-term debt
 
(20,417
)
 

 
(1,316
)
 

 
(21,733
)
Proceeds from exercise of stock options
 
24

 

 

 

 
24

Purchase of treasury stock
 
(630
)
 

 

 

 
(630
)
Net cash provided by (used in) financing activities
 
(39,550
)
 
13,998

 
(1,316
)
 

 
(26,868
)
Net increase (decrease) in cash and cash equivalents           
 
25

 
10,895

 
(9,757
)
 

 
1,163

Effect of foreign currency fluctuations on cash
 
(1
)
 
(1
)
 
(2,728
)
 

 
(2,730
)
Cash and cash equivalents at beginning of fiscal year
 
616

 
22,200

 
35,113

 

 
57,929

Cash and cash equivalents at end of fiscal year
 
$
640

 
$
33,094

 
$
22,628

 
$

 
$
56,362