XML 49 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment in NEC TOKIN (Tables)
12 Months Ended
Mar. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Reconciliation between NEC TOKIN and KEMET's equity investment loss
Summarized financial information for TOKIN follows (in thousands):
 
March 31,
2017
March 31,
2016
Current assets continuing operations
$
204,654

$
199,527

Assets held for sale (current) (1)
118,983

43,146

Noncurrent assets continuing operations
285,952

188,925

Assets held for sale (noncurrent) (1)

72,360

Current liabilities continuing operations
375,433

146,207

Liabilities held for sale (current) (1)
50,008

36,078

Noncurrent liabilities continuing operations
65,657

313,768

Liabilities held for sale (noncurrent) (1)

21,720

(1) As discussed in Note 19, “Subsequent Events,” TOKIN sold its EMD business on April 14, 2017.


 
Fiscal Year March 31, 2017
Fiscal Year March 31, 2016
Fiscal Year March 31, 2015
Net sales
$
328,822

$
301,898

$
321,540

Gross profit
74,465

67,409

66,722

Net income (loss) from continuing operations
106,103

(54,575
)
(43,085
)
Net income (loss) from discontinued operations (1)
22,399

11,580

18,994

Net income (loss)
128,502

(42,995
)
(24,091
)

(1) As discussed in Note 19, “Subsequent Events,” TOKIN sold its EMD business on April 14, 2017.

A reconciliation between TOKIN’s net loss and KEMET’s equity investment income (loss) follows (in thousands):
 
Fiscal Year March 31, 2017
Fiscal Year March 31, 2016
Fiscal Year March 31, 2015
TOKIN net income (loss)
$
128,502

$
(42,995
)
$
(24,091
)
KEMET’s equity ownership %
34
%
34
%
34
%
Equity income (loss) from TOKIN before Adjustments
$
43,691

$
(14,618
)
$
(8,191
)
 
 
 
 
Adjustments:
 
 
 
Amortization and depreciation
(2,210
)
(1,625
)
(2,270
)
Indemnity asset


8,500

Inventory profit elimination
162

(163
)
(208
)
Equity income (loss) from TOKIN
$
41,643

$
(16,406
)
$
(2,169
)
A reconciliation between TOKIN’s net assets and KEMET’s equity investment balance follows (amounts in thousands):
 
March 31, 2017
March 31, 2016
Investment in TOKIN
$
63,416

$
20,334

Purchase price accounting basis adjustment:


Property, plant and equipment (1)
3,080

3,365

Technology (1)
(8,691
)
(10,134
)
Long-term debt (1)
(1,067
)
(1,975
)
Goodwill
(7,590
)
(7,555
)
Indemnity asset for legal investigation
(8,500
)
(8,500
)
Inventory profit elimination (2)
208

371

Other
(569
)
(603
)
KEMET’s 34% interest of TOKIN’s equity
$
40,287

$
(4,697
)

(1)
Depreciated or amortized over the estimated lives.
(2)
Adjusted each period for any activity.