XML 66 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Revenues [Abstract]          
Net sales $ 188,029   $ 177,184 $ 560,272 $ 550,897
Operating costs and expenses:          
Cost of sales 140,692   138,436 423,999 429,630
Selling, general and administrative expenses 26,665   22,278 78,551 75,656
Research and development 7,059   6,134 21,107 18,560
Restructuring charges (369)   1,714 4,317 3,561
Write down of long-lived assets 0 $ 6,200 0 6,193 0
Net (gain) loss on sales and disposals of assets 132   129 307 (233)
Total operating costs and expenses 174,179   168,691 534,474 527,174
Operating income (loss) 13,850   8,493 25,798 23,723
Interest income (5)   (4) (14) (10)
Interest expense 9,918   9,852 29,751 29,676
Change in value of NEC TOKIN option (6,900)   (700) 3,500 26,300
Other (income) expense, net 3,384   1,320 6,683 2,495
Equity in earnings of subsidiaries 0   0 0 0
Income (loss) from before income taxes and equity income (loss) from NEC TOKIN 14,221   665 (756) (29,748)
Income tax expense (benefit) 1,810   2,760 4,440 3,950
Income (loss) before equity income (loss) from NEC TOKIN 12,411   (2,095) (5,196) (33,698)
Equity income (loss) from NEC TOKIN (133)   (6,505) 271 (4,758)
Net income (loss) 12,278   (8,600) (4,925) (38,456)
Reclassifications and Eliminations          
Revenues [Abstract]          
Net sales (203,106)   (204,615) (601,795) (632,515)
Operating costs and expenses:          
Cost of sales (189,691)   (191,833) (562,337) (590,274)
Selling, general and administrative expenses (13,415)   (12,782) (39,459) (42,241)
Research and development 0   0 0 0
Restructuring charges 0   0 0 0
Write down of long-lived assets 0     0  
Net (gain) loss on sales and disposals of assets 0   0 0 0
Total operating costs and expenses (203,106)   (204,615) (601,796) (632,515)
Operating income (loss) 0   0 1 0
Interest income 0   0 0 0
Interest expense 0   0 0 0
Change in value of NEC TOKIN option 0   0 0 0
Other (income) expense, net 0   0 0 0
Equity in earnings of subsidiaries (23,211)   (1,547) (27,047) 7,567
Income (loss) from before income taxes and equity income (loss) from NEC TOKIN (23,211)   (1,547) (27,046) 7,567
Income tax expense (benefit) 0   0 0 0
Income (loss) before equity income (loss) from NEC TOKIN (23,211)   (1,547) (27,046) 7,567
Equity income (loss) from NEC TOKIN 0   0 0 0
Net income (loss) (23,211)   (1,547) (27,046) 7,567
Parent          
Revenues [Abstract]          
Net sales 0   0 0 0
Operating costs and expenses:          
Cost of sales 257   232 1,023 931
Selling, general and administrative expenses 11,695   8,306 31,471 27,028
Research and development 72   79 228 26
Restructuring charges 0   0 0 0
Write down of long-lived assets 0     0  
Net (gain) loss on sales and disposals of assets (7)   0 (292) (7)
Total operating costs and expenses 12,017   8,617 32,430 27,978
Operating income (loss) (12,017)   (8,617) (32,430) (27,978)
Interest income 0   0 0 0
Interest expense 9,395   9,461 28,214 28,395
Change in value of NEC TOKIN option 0   0 0 0
Other (income) expense, net 10,479   7,931 28,672 25,484
Equity in earnings of subsidiaries 23,211   1,547 27,047 (7,567)
Income (loss) from before income taxes and equity income (loss) from NEC TOKIN 12,278   (8,600) (4,925) (38,456)
Income tax expense (benefit) 0   0 0 0
Income (loss) before equity income (loss) from NEC TOKIN 12,278   (8,600) (4,925) (38,456)
Equity income (loss) from NEC TOKIN 0   0 0 0
Net income (loss) 12,278   (8,600) (4,925) (38,456)
Guarantor Subsidiaries          
Revenues [Abstract]          
Net sales 211,214   211,268 642,253 655,808
Operating costs and expenses:          
Cost of sales 163,260   173,368 499,922 528,352
Selling, general and administrative expenses 16,590   16,207 52,796 56,197
Research and development 4,708   4,232 13,581 12,834
Restructuring charges (466)   726 3,125 2,182
Write down of long-lived assets (1,608)     4,585  
Net (gain) loss on sales and disposals of assets 109   (348) 1,132 (1,101)
Total operating costs and expenses 182,593   194,185 575,141 598,464
Operating income (loss) 28,621   17,083 67,112 57,344
Interest income 0   0 3 0
Interest expense 383   267 1,161 865
Change in value of NEC TOKIN option (6,900)   (700) 3,500 26,300
Other (income) expense, net (11,671)   (7,997) (29,556) (25,065)
Equity in earnings of subsidiaries 0   0 0 0
Income (loss) from before income taxes and equity income (loss) from NEC TOKIN 23,467   9,519 32,892 5,114
Income tax expense (benefit) 37   44 94 (320)
Income (loss) before equity income (loss) from NEC TOKIN 23,430   9,475 32,798 5,434
Equity income (loss) from NEC TOKIN (133)   (6,505) 271 (4,758)
Net income (loss) 23,297   2,970 33,069 676
Non-Guarantor Subsidiaries          
Revenues [Abstract]          
Net sales 179,921   170,531 519,814 527,604
Operating costs and expenses:          
Cost of sales 166,866   156,669 485,391 490,621
Selling, general and administrative expenses 11,795   10,547 33,743 34,672
Research and development 2,279   1,823 7,298 5,700
Restructuring charges 97   988 1,192 1,379
Write down of long-lived assets 1,608     1,608  
Net (gain) loss on sales and disposals of assets 30   477 (533) 875
Total operating costs and expenses 182,675   170,504 528,699 533,247
Operating income (loss) (2,754)   27 (8,885) (5,643)
Interest income (5)   (4) (17) (10)
Interest expense 140   124 376 416
Change in value of NEC TOKIN option 0   0 0 0
Other (income) expense, net 4,576   1,386 7,567 2,076
Equity in earnings of subsidiaries 0   0 0 0
Income (loss) from before income taxes and equity income (loss) from NEC TOKIN 1,687   1,293 (1,677) (3,973)
Income tax expense (benefit) 1,773   2,716 4,346 4,270
Income (loss) before equity income (loss) from NEC TOKIN (86)   (1,423) (6,023) (8,243)
Equity income (loss) from NEC TOKIN 0   0 0 0
Net income (loss) $ (86)   $ (1,423) $ (6,023) $ (8,243)