XML 117 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Common Stock
Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at the beginning period at Dec. 31, 2023 $ 85   $ 99,490 $ (64,619) $ 34,956
Beginning balance (in shares) at Dec. 31, 2023 25,503,530 6      
Net Loss       (16,198) (16,198)
Rights Offerings (Note 9) $ 6   30,478   30,484
Rights Offerings (Note 9) (in shares) 6,112,430        
Partial Conversion of Option to Purchase (Note 3) $ 1   3,232   3,233
Partial Conversion of Option to Purchase (Note 3) (in shares) 616,800        
Warrants Exercised     950   950
Warrants Exercised (in shares) 128,800        
Conversion of Related-Party Note (Note 7) $ 1   7,247   7,248
Conversion of Related-Party Note (Note 7) (in shares) 1,005,427        
Stock-Based Compensation     2,092   2,092
Stock-Based Compensation (in shares) 300,145        
Balance at the ending period at Dec. 31, 2024 $ 93   143,489 (80,817) 62,765
Ending balance (in shares) at Dec. 31, 2024 33,667,132 6      
Net Loss       (72,074) (72,074)
Rights Offerings (Note 9)     2,358   2,358
Rights Offerings (Note 9) (in shares) 469,351        
Debt Discount Related to Warrants (Note 7)     144   144
Options Exercised $ 1   777   778
Options Exercised (in share) 589,100        
Warrants Exercised (in shares) 14        
Stock-Based Compensation     1,423   1,423
Stock-Based Compensation (in shares) 130,218        
Balance at the ending period at Dec. 31, 2025 $ 94   $ 148,191 $ (152,891) $ (4,606)
Ending balance (in shares) at Dec. 31, 2025 34,855,815 6