XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Subscribed [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 24,892 $ 22,152,451 $ (40,618,381) $ (18,441,038)
Shares, Issue, Beginning Balance at Dec. 31, 2020 6,223,069        
Net Loss (997,180) (997,180)
Issuance of Common Stock and Warrants $ 8,995 (13,000) 3,139,655 3,135,650
Warrants Exercised (in shares) 5,907,046        
Warrants Exercised $ 23,628 3,325,424 3,349,052
Issuance of common stock and warrants (in shares)   2,248,865        
Ending balance, value at Mar. 31, 2021 $ 57,515 (13,000) 28,617,530 (41,615,561) (12,953,516)
Shares, Issued, Ending Balance at Mar. 31, 2021 14,378,980        
Beginning balance, value at Dec. 31, 2020 $ 24,892 22,152,451 (40,618,381) (18,441,038)
Shares, Issue, Beginning Balance at Dec. 31, 2020 6,223,069        
Net Loss           (6,269,142)
Ending balance, value at Jun. 30, 2021 $ 65,661 40,617,930 (46,887,523) (6,203,932)
Shares, Issued, Ending Balance at Jun. 30, 2021 16,415,408        
Beginning balance, value at Mar. 31, 2021 $ 57,515 (13,000) 28,617,530 (41,615,561) (12,953,516)
Shares, Issue, Beginning Balance at Mar. 31, 2021 14,378,980        
Net Loss (5,271,962) (5,271,962)
Warrants Exercised (in shares)          
Stock Compensation Expense 406,250 406,250
Warrants Exercised $ 5,446 13,000 3,968,411 3,986,857
Warrants Exercised (in shares)   1,361,428        
Warrants Issued with Unsecured Convertible Notes 544,824 544,824
Unsecured Convertible Note Conversion $ 1,200 1,498,800 1,500,000
Unsecured Convertible Note Conversion (in shares)   300,000        
Right to Buy Issued with Unsecured Convertible Notes 989,115 989,115
Shares and Warrants Issued for Secured Convertible Note $ 1,500 4,593,000 4,594,500
Shares and Warrants Issued for Secured Convertible Note (in shares)   375,000        
Ending balance, value at Jun. 30, 2021 $ 65,661 40,617,930 (46,887,523) (6,203,932)
Shares, Issued, Ending Balance at Jun. 30, 2021 16,415,408        
Beginning balance, value at Dec. 31, 2021 $ 79,362 68,988,134 (59,233,343) 9,834,153
Shares, Issue, Beginning Balance at Dec. 31, 2021 19,840,648        
Issuance of Preferred Stock (in shares) 6          
Net Loss 3,623,427 3,623,427
Issuance of Preferred Stock 6 6
Issuance of Common Stock and Warrants $ 195 97,305 97,500
Warrants Exercised (in shares) 48,750        
Stock Compensation Expense 376,278 376,278
Ending balance, value at Mar. 31, 2022 $ 79,557 69,461,723 (55,609,916) 13,931,364
Shares, Issued, Ending Balance at Mar. 31, 2022 6 19,889,398        
Beginning balance, value at Dec. 31, 2021 $ 79,362 68,988,134 (59,233,343) 9,834,153
Shares, Issue, Beginning Balance at Dec. 31, 2021 19,840,648        
Net Loss           9,157,707
Ending balance, value at Jun. 30, 2022 $ 81,111 72,834,256 (50,075,636) 22,839,731
Shares, Issued, Ending Balance at Jun. 30, 2022 6 21,443,293        
Beginning balance, value at Mar. 31, 2022 $ 79,557 69,461,723 (55,609,916) 13,931,364
Shares, Issue, Beginning Balance at Mar. 31, 2022 6 19,889,398        
Net Loss 5,534,280 5,534,280
Issuance of Common Stock and Warrants $ 1,554 2,885,629 2,887,183
Warrants Exercised (in shares) 1,553,895        
Stock Compensation Expense 486,904 486,904
Issuance of Stock Compensation ( in shares)          
Ending balance, value at Jun. 30, 2022 $ 81,111 $ 72,834,256 $ (50,075,636) $ 22,839,731
Shares, Issued, Ending Balance at Jun. 30, 2022 6 21,443,293