XML 52 R41.htm IDEA: XBRL DOCUMENT v3.21.2
The following table represents the Company’s outstanding debt. (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total Debt $ 13,935,486 $ 9,035,908
Unamortized Debt Issue Costs (14,587)
Unamortized Discount (3,202,063)
Total Debt net of Debt Issue Costs and Discount 10,733,423 9,021,321
Less current maturities 1,253,038 1,301,618
Total Long-Term Debt 9,480,385 7,719,703
Senior Revolver Loan Agreement [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total Debt 7,369,500 8,124,000
S B A Paycheck Protection Program Loan 2020 [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total Debt 160,700
S B A Paycheck Protection Program Loan 2021 [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total Debt 106,850
Unsecured Promissory Note Pardus [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total Debt 378,000
P I E Joint Development Agreement Loan Related Party [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total Debt 463,569 315,273
Various Vehicleand Equipment Loans [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total Debt 295,567 57,935
Secured Convertible Note Related Party [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total Debt $ 5,700,000