XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
The following table represents the Company’s outstanding debt.

The following table represents the Company’s outstanding debt.

 

  

September 30,

2021

  

December 31,

2020

 
         
Senior Revolver Loan Agreement  $7,369,500   $8,124,000 
           
2020 SBA Paycheck Protection Program Loan       160,700 
           
2021 SBA Paycheck Protection Program Loan   106,850     
           
Unsecured Promissory Note – Pardus       378,000 
           
PIE Joint Development Agreement Loan, Related Party   463,569    315,273 
           
Various Vehicle and Equipment Loans   295,567    57,935 
           
Secured Convertible Note, Related Party (See Note 9)   5,700,000     
           
Total Debt   13,935,486    9,035,908 
           
Unamortized Debt Issue Costs       (14,587)
           
Unamortized Discount   (3,202,063)    
           
Total Debt, Net of Debt Issue Costs and Unamortized Discount   10,733,423    9,021,321 
           
Less current maturities   1,253,038    1,301,618 
           
Total Long-Term Debt  $9,480,385   $7,719,703