XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT (UNAUDITED) - USD ($)
Common Stock [Member]
Common Stock Subscribed [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances, March 31, 2020 at Dec. 31, 2019 $ 20,367 $ 18,823,926 $ (23,782,948) $ (4,938,655)
Balance, share at Dec. 31, 2019 20,367,277        
Net Loss 1,588,015 1,588,015
Conversion of Convertible Notes $ 1,025 101,475 102,500
Conversion of Convertible Notes (in shares) 1,025,000        
Balances, June 30, 2020 at Mar. 31, 2020 $ 21,392 18,925,401 (22,194,933) (3,248,140)
Shares, Issued, Ending Balance at Mar. 31, 2020 21,392,277        
Balances, March 31, 2020 at Dec. 31, 2019 $ 20,367 18,823,926 (23,782,948) (4,938,655)
Balance, share at Dec. 31, 2019 20,367,277        
Net Loss         (1,385,170)
Balances, June 30, 2020 at Jun. 30, 2020 $ 21,392 19,331,651 (25,168,118) (5,815,075)
Shares, Issued, Ending Balance at Jun. 30, 2020 21,392,277        
Balances, March 31, 2020 at Mar. 31, 2020 $ 21,392 18,925,401 (22,194,933) (3,248,140)
Balance, share at Mar. 31, 2020 21,392,277        
Net Loss (2,973,185) (2,973,185)
Stock Compensation Expense 406,250 406,250
Balances, June 30, 2020 at Jun. 30, 2020 $ 21,392 19,331,651 (25,168,118) (5,815,075)
Shares, Issued, Ending Balance at Jun. 30, 2020 21,392,277        
Balances, March 31, 2020 at Dec. 31, 2020 $ 24,892 22,152,451 (40,618,381) (18,441,038)
Balance, share at Dec. 31, 2020 24,892,277        
Net Loss (997,180) (997,180)
Warrants Exercised $ 23,628 3,325,424 3,349,052
Warrants Exercised (in shares) 23,628,185        
Issuance of Common Stock and Warrants $ 8,995 (13,000) 3,139,655 3,135,650
Issuance of Common Stock and Warrants (in shares) 8,995,458        
Balances, June 30, 2020 at Mar. 31, 2021 $ 57,515 (13,000) 28,617,530 (41,615,561) (12,953,516)
Shares, Issued, Ending Balance at Mar. 31, 2021 57,515,920        
Balances, March 31, 2020 at Dec. 31, 2020 $ 24,892 22,152,451 (40,618,381) (18,441,038)
Balance, share at Dec. 31, 2020 24,892,277        
Net Loss         (6,269,142)
Balances, June 30, 2020 at Jun. 30, 2021 $ 65,661 40,617,930 (46,887,523) (6,203,932)
Shares, Issued, Ending Balance at Jun. 30, 2021 65,661,634        
Balances, March 31, 2020 at Mar. 31, 2021 $ 57,515 (13,000) 28,617,530 (41,615,561) (12,953,516)
Balance, share at Mar. 31, 2021 57,515,920        
Net Loss (5,271,962) (5,271,962)
Warrants Exercised $ 5,446 13,000 3,968,411 3,986,857
Warrants Exercised (in shares) 5,445,714        
Stock Compensation Expense 406,250 406,250
Warrants Issued with Unsecured Convertible Notes 544,824 544,824
Unsecured Convertible Note Conversion $ 1,200 1,498,800 1,500,000
Unsecured Convertible Note Convertible Notes (in shares) 1,200,000        
Right to Buy Issued with Unsecured Convertible Notes 989,115 989,115
Shares and Warrants Issued for Secured Convertible Note $ 1,500 4,593,000 4,594,500
Shares and Warrants Issued for Secured Convertible Note (in shares) 1,500,000        
Balances, June 30, 2020 at Jun. 30, 2021 $ 65,661 $ 40,617,930 $ (46,887,523) $ (6,203,932)
Shares, Issued, Ending Balance at Jun. 30, 2021 65,661,634