XML 41 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Revenue (Tables)
12 Months Ended
Dec. 31, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of disaggregation of revenue
The following table and descriptions below show the products from which the Company generated its revenue for the periods indicated:
 Year Ended December 31,
Revenue by product (in thousands) 202520242023
MACI implants, kits, and instruments
Implants based on contracted rate sold through a specialty pharmacy (a)
$180,234 $141,806 $105,948 
Implants subject to third party reimbursement sold through a specialty pharmacy (b)
14,444 15,058 22,203 
Implants sold direct based on contracted rates (c)
35,371 31,217 27,484 
Implants sold direct subject to third-party reimbursement (d)
5,791 4,603 4,921 
Biopsy kits and instruments - direct bill2,607 2,096 2,087 
Change in estimates related to prior periods (e)
1,059 2,529 2,157 
Total MACI implants, kits, and instruments239,506 197,309 164,800 
Epicel
     Direct bill (hospital)32,066 36,623 31,574 
NexoBrid4,687 3,292 1,142 
Total revenue$276,259 $237,224 $197,516 
(a) Represents implants sold through Orsini and AllCare whereby such specialty pharmacies have a direct contract with the underlying insurance provider. The amount of reimbursement is based on contracted rates at the time of sale supported by the pharmacy’s direct contracts.
(b) Represents implants sold through Orsini and AllCare whereby such specialty pharmacy does not have a direct contract with the underlying payer and are subject to third-party reimbursement. The amount of reimbursement is established based on publicly available rates, fee schedules or past payer precedents.
(c) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. Also represents direct sales under a contract to specialty distributor DMS.
(d) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. The payment terms are subject to third-party reimbursement from an underlying insurance provider.
(e) Primarily represents changes in estimates related to implants sold through Orsini or AllCare and relate to changes to the initial expected reimbursement or collection expectations upon completion of the billing claims process. The change in estimates is a result of additional information, changes in collection expectations or actual cash collections received in the current period.
Schedules of concentration of credit risk
The Company’s total revenue and accounts receivable concentrations from a single customer consisted of the following:

For the year ended and as ofRevenueAccounts Receivable
December 31, 202411 %10 %
December 31, 202513 %11 %