XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of disaggregation of revenue
 Three Months Ended March 31,
Revenue by product (in thousands) 20242023
MACI implants and kits
Implants based on contracted rate sold through a specialty pharmacy (a)
$27,196 $22,698 
Implants subject to third party reimbursement sold through a specialty pharmacy (b)
3,253 3,485 
Implants sold direct based on contracted rates (c)
6,402 6,919 
Implants sold direct subject to third-party reimbursement (d)
1,185 501 
Biopsy kits - direct bill565 535 
Change in estimates related to prior periods (e)
1,580 52 
Total MACI implants and kits40,181 34,190 
Epicel
Direct bill (hospital)10,664 6,827 
NexoBrid (f)
436 — 
Total revenue$51,281 $41,017 
(a) Represents implants sold through Orsini and AllCare whereby such specialty pharmacies have a direct contract with the underlying insurance provider. The amount of reimbursement is based on contracted rates at the time of sale supported by the pharmacy’s direct contracts.
(b) Represents implants sold through Orsini and AllCare whereby such specialty pharmacy does not have a direct contract with the underlying payer, and are subject to third-party reimbursement. The amount of reimbursement is established based on publicly available rates, fee schedules or past payer precedents.
(c) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. Also represents direct sales under a contract to specialty distributor DMS.
(d) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. The payment terms are subject to third-party reimbursement from an underlying insurance provider.
(e) Primarily represents changes in estimates related to implants sold through Orsini or AllCare and relate to changes to the initial expected reimbursement or collection expectations upon completion of the billing claims process. The change in estimates is a result of additional information, changes in collection expectations or actual cash collections received in the current period.
(f) Represents U.S. commercial revenue of NexoBrid.