XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Revenue (Tables)
9 Months Ended
Sep. 30, 2020
Risks and Uncertainties [Abstract]  
Disaggregation of Revenue
The following table and description below shows the products from which the Company generated its revenue:
 Three Months Ended September 30,Nine Months Ended September 30,
Revenue by product (in thousands) 2020201920202019
MACI implants and kits
Implants based on contracted rate sold through a specialty pharmacy (a)$14,897 $11,779 $36,084 $34,555 
Implants subject to third party reimbursement sold through a specialty pharmacy (b)3,529 4,030 10,299 10,584 
Implants sold direct based on contracted rates (c)4,602 3,039 9,528 9,715 
Implants sold direct subject to third party reimbursement (d)782 573 1,793 1,176 
Biopsy kits - direct bill539 533 1,348 1,632 
Change in estimates related to prior periods (e)656 695 353 
Epicel
Direct bill (hospital)6,663 9,889 17,965 20,445 
Total product revenue$31,020 $30,499 $77,712 $78,460 
Other revenue (f)1,238 — 1,238 — 
Total net revenue$32,258 $30,499 $78,950 $78,460 
(a) Represents implants sold through Orsini and AllCare in both 2020 and 2019 whereby such specialty pharmacies have a direct contract with the underlying insurance provider. The amount of reimbursement is based on contracted rates at the time of sale supported by the pharmacy's direct contracts.
(b) Represents implants sold through Orsini or AllCare whereby such specialty pharmacy does not have a direct contract with the underlying payer. The amount of reimbursement is established based on a payer or state fee schedule and/or payer history.
(c) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. Also represents direct sales under a contract to the specialty distributor DMS.
(d) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. The payment terms are subject to third-party reimbursement from an underlying insurance provider.
(e) Primarily represents changes in estimates related to implants sold through Orsini or AllCare in which such specialty pharmacy does not have a direct contract with the underlying payer. The initial estimate of the amount of reimbursement is established based on a payer or state fee schedule and/or payer history. The change in estimates is a result of additional information or actual cash collections received in the current period.
(f) Represents income from sales of NexoBrid to BARDA, pursuant to the license agreement between the Company and MediWound.