XML 64 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Revenue (Tables)
3 Months Ended
Mar. 31, 2020
Risks and Uncertainties [Abstract]  
Disaggregation of Revenue
The following table and description below shows the products from which the Company generated its revenue:
 
 
Three Months Ended March 31,
Revenue by product (in thousands)
 
2020
 
2019
MACI implants and kits
 
 
 
 
Implants based on contracted rate sold through a specialty pharmacy (a)
 
$
11,338

 
$
9,787

Implants subject to third party reimbursement sold through a specialty pharmacy (b)
 
3,730

 
2,743

Implants sold direct based on contracted rates (c)
 
3,109

 
3,226

Implants sold direct subject to third party reimbursement (d)
 
436

 
322

Biopsy kits - direct bill
 
466

 
542

Change in estimates related to prior periods (e)
 
1,207

 
(37
)
Epicel
 
 
 
 
     Direct bill (hospital)
 
6,392

 
5,227

Total revenue
 
$
26,678

 
$
21,810

 
 
 
 
 
(a) Represents implants sold through Orsini and AllCare in both 2020 and 2019 in which such specialty pharmacies have entered into a direct contract with the underlying insurance provider. The amount of reimbursement is based on contracted rates at the time of sale supported by the pharmacy's direct contracts. Also represents direct sales under a contract to the specialty distributor DMS.
 
 
 
 
 
(b) Represents implants sold through Orsini or AllCare in which such specialty pharmacy does not have a direct contract with the underlying payer. The amount of reimbursement is established based on a payer or state fee schedule and/or payer history.
 
 
 
 
 
(c) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date.
 
 
 
 
 
(d) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. The payment terms are subject to third-party reimbursement from an underlying insurance provider.
 
 
 
 
 
(e) Primarily represents changes in estimates related to implants sold through Orsini or AllCare in which such specialty pharmacy does not have a direct contract with the underlying payer. The initial estimate of the amount of reimbursement is established based on a payer or state fee schedule and/or payer history. The change in estimates is a result of additional information or actual cash collections received in the current period.

Schedules of concentration of risk
The table below shows the Company’s total Epicel revenue and accounts receivable balances from customers whose revenue or accounts receivable concentration is greater than 10% in any of the periods disclosed below. The Company did not have MACI revenue or accounts receivable concentrations greater than 10% in any of the periods disclosed below.
 
Revenue Concentration
 
Accounts Receivable Concentration
 
Three Months Ended March 31,
 
March 31,
 
December 31,
 
2020
 
2019
 
2020
 
2019
Epicel
12
%
 
9
%
 
3
%
 
2
%