XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Revenue (Tables)
12 Months Ended
Dec. 31, 2019
Risks and Uncertainties [Abstract]  
Disaggregation of Revenue
The following table and description below shows the products from which the Company generated its revenue:
 
 
Year Ended December 31,
Revenue by product (in thousands)
 
2019
 
2018
 
2017
MACI and Carticel implants and kits
 
 
 
 
 
 
Implants based on contracted rate sold through a specialty pharmacy (a)
 
$
56,185

 
$
42,926

 
$
37,796

Implants subject to third party reimbursement sold through a specialty pharmacy (b)
 
17,076

 
8,621

 
1,299

Implants sold direct based on contracted rates (c)
 
13,933

 
12,122

 
3,393

Implants sold direct subject to third party reimbursement (d)
 
1,529

 
2,257

 

Biopsy kits - direct bill
 
2,243

 
1,997

 
1,764

Change in estimates related to prior periods
 
654

 
(182
)
 
(350
)
Epicel
 
 
 
 
 
 
     Direct bill (hospital)
 
26,230

 
23,116

 
18,858

Other revenue
 

 

 
1,164

Total revenue
 
$
117,850

 
$
90,857

 
$
63,924

 
 
 
 
 
 
 
(a) Represents implants sold through Orsini and AllCare in both 2019 and 2018 and Dohmen Life Science Services, LLC (DLSS) and Vital Care, Inc (Vital Care) in 2017 in which such specialty pharmacies have entered into a direct contract with the underlying insurance provider. The amount of reimbursement is based on contracted rates at the time of sale supported by the pharmacy's direct contracts. Also represents sales with DMS and UsBio, based on direct contracts the Company holds with the facilities. The Company sold implants through DLSS and Vital Care through June 2017 and began selling directly to Orsini based on a fixed transfer price under a distribution model until June 2018.
 
 
 
 
 
 
 
(b) Represents implants sold through Orsini, AllCare or DLSS in which such specialty pharmacy does not have a direct contract with the underlying payer. The amount of reimbursement is established based on a payer or state fee schedule and/or payer history.
 
 
 
 
 
 
 
(c) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date.
 
 
 
 
 
 
 
(d) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. The payment terms are subject to third-party reimbursement from an underlying insurance provider.

Schedules of concentration of risk
The Company’s total revenue and accounts receivable balances were comprised of the following concentrations from its largest customer of MACI and Epicel based on customers whose revenue or accounts receivable concentration is greater than 10% of total revenue or total accounts receivable in any of the periods disclosed below and are as follows:



 
Revenue Concentration
 
Accounts Receivable Concentration
 
Year Ended December 31,
 
December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
MACI (a)
8
%
 
16
%
 
35
%
 
8
%
 
2
%
Epicel
7
%
 
7
%
 
10
%
 
2
%
 
4
%
(a) For MACI net revenue, the concentration of credit risk in 2018 and 2017 represents sales directly to Orsini. The comparable concentration in 2019 represents a different end customer under the sales model where the Company retains the credit and collection risk from the end customer.