XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Purchase Warrants (Tables)
3 Months Ended
Mar. 31, 2018
Warrants and Rights Note Disclosure [Abstract]  
Schedule of warrants outstanding
The following table describes the outstanding warrants as of March 31, 2018:
 
 
August 2013 Warrants
 
September 2016 Warrants
 
December 2017 Warrants
Exercise price
 
$4.80
 
$2.25
 
$4.27
Expiration date
 
August 16, 2018
 
September 9, 2022
 
December 6, 2023
Total shares issuable on exercise
 
365,150
 
117,074
 
53,902
Schedule of assumptions used in calculating estimated fair value of warrants
The assumptions used by the Company are summarized in the following tables:
August 2013 Warrants
 
March 31, 2018
 
December 31, 2017
Closing stock price
 
$
9.95

 
$
5.45

Expected dividend rate
 
%
 
%
Expected stock price volatility
 
75.4
%
 
63.7
%
Risk-free interest rate
 
1.95
%
 
1.65
%
Expected life (years)
 
0.38

 
0.62



September 2016 Warrants
 
September 9, 2016
Closing stock price
 
$
2.20

Expected dividend rate
 
%
Expected stock price volatility
 
89.8
%
Risk-free interest rate
 
1.4
%
Expected life (years)
 
6.00



December 2017 Warrants
 
December 6, 2017
Closing stock price
 
5.10

Expected dividend rate
 
%
Expected stock price volatility
 
86.4
%
Risk-free interest rate
 
2.2
%
Expected life (years)
 
6.00