XML 47 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock Purchase Warrants (Tables)
12 Months Ended
Dec. 31, 2016
Warrants and Rights Note Disclosure [Abstract]  
Schedule of warrants outstanding
The following table describes the outstanding warrants:

 
 
August 2013 Warrants
 
September 2016 Warrants
Exercise price
 
$4.80
 
$2.48
Expiration date
 
August 16, 2018
 
September 9, 2022
Total shares issuable on exercise
 
724,950
 
117,074
Schedule of assumptions used in calculating estimated fair value of warrants
The assumptions used by the Company are summarized in the following table: 
August 2013 Warrants
 
December 31, 2016
 
December 31, 2015
Closing stock price
 
$
3.00

 
$
2.58

Expected dividend yield
 
%
 
%
Expected stock price volatility
 
97.9
%
 
91.4
%
Risk-free interest rate
 
1.03
%
 
1.31
%
Expected life (years)
 
1.62

 
2.63


 
September 2016 Warrants
 
September 9, 2016
Closing stock price
 
$
2.20

Expected dividend rate
 
%
Expected stock price volatility
 
89.8
%
Risk-free interest rate
 
1.4
%
Expected life (years)
 
6.00