XML 60 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock Purchase Warrants (Tables)
12 Months Ended
Dec. 31, 2015
Warrants and Rights Note Disclosure [Abstract]  
Schedule of warrants outstanding
The following warrants were outstanding during the year ended December 31, 2015, and include provisions that could require cash settlement of the warrants or have anti-dilution price protection provisions requiring the warrants to be recorded as liabilities of the Company at the estimated fair value at the date of issuance, with changes in estimated fair value recorded as income or expense (non-cash) in the Company’s statement of operations in each subsequent period:
 
 
 
August 2013
Warrants
Exercise price
 
$4.80
Expiration date
 
August 16, 2018
Total shares issuable on exercise
 
724,950
Schedule of assumptions used in calculating estimated fair value of warrants
The assumptions used by the Company are summarized in the following table: 
August 2013 Warrants
 
December 31, 2015
 
December 31, 2014
Closing stock price
 
$
2.58

 
$
3.04

Expected dividend yield
 
%
 
%
Expected stock price volatility
 
91.4
%
 
83.2
%
Risk-free interest rate
 
1.31
%
 
1.20
%
Expected life (years)
 
2.63

 
3.63