XML 59 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
STOCK PURCHASE WARRANTS (Tables)
9 Months Ended
Sep. 30, 2015
Warrants and Rights Note Disclosure [Abstract]  
Schedule of warrants outstanding
The following warrants were outstanding at September 30, 2015, and include provisions that could require cash settlement of the warrants or have anti-dilution price protection provisions requiring each to be recorded as liabilities of the Company at the estimated fair value at the date of issuance, with changes in estimated fair value recorded as other income or expense (non-cash) in the Company’s statement of operations in each subsequent period:
 
 
 
December 2010
Warrants
 
August 2013
Warrants
Exercise price
 
$
2.55

 
$
4.80

Expiration date
 
December 15, 2015

 
August 16, 2018

Total shares issuable on exercise
 
15,405

 
724,950

 
Schedule of assumptions used in calculating estimated fair value of warrants
The assumptions used by the Company are summarized in the following tables: 
 
 
 
 
 
December 2010 Warrants
 
September 30, 2015
 
December 31, 2014
Closing stock price
 
$
2.71

 
$
3.04

Expected dividend yield
 

 

Expected stock price volatility
 
32.8
%
 
99.7
%
Risk-free interest rate
 
%
 
0.2
%
Expected life (years)
 
0.21

 
0.96

 
August 2013 Warrants
 
September 30, 2015
 
December 31, 2014
Closing stock price
 
$
2.71

 
$
3.04

Expected dividend yield
 

 

Expected stock price volatility
 
87.9
%
 
83.2
%
Risk-free interest rate
 
0.9
%
 
1.2
%
Expected life (years)
 
2.88

 
3.63