XML 30 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Purchase Warrants (Tables)
3 Months Ended
Mar. 31, 2013
Stock Purchase Warrants  
Schedule of assumptions used in calculating estimated fair value of warrants

 

 

 

 

January 21, 2010
Class A Warrants

 

December 15, 2010
Warrants

 

Exercise price

 

$

2.44

 

$

1.25

 

Expiration date

 

July 21, 2015

 

December 15, 2015

 

Warrants outstanding

 

6,034,637

 

308,100

 

Total shares issuable on exercise

 

4,525,978

 

308,100

 

 

 

 

December 31, 2012

 

March 31, 2013

 

January 2010 Class A Warrants

 

 

 

 

 

Closing stock price

 

$

1.26

 

$

0.70

 

Expected dividend rate

 

0

%

0

%

Expected stock price volatility

 

74.0

%

59.3

%

Risk-free interest rate

 

0.4

%

0.3

%

Expected life (years)

 

2.50

 

2.25

 

 

 

 

December 31, 2012

 

March 31, 2013

 

December 2010 Warrants

 

 

 

 

 

Closing stock price

 

$

1.26

 

$

0.70

 

Expected dividend rate

 

0

%

0

%

Expected stock price volatility

 

70.1

%

77.9

%

Risk-free interest rate

 

0.4

%

0.3

%

Expected life (years)

 

2.96

 

2.71

 

Summary of change in estimated fair value of warrant liabilities

The following table summarizes the change in the estimated fair value of the Company’s warrant liabilities (in thousands):

 

Warrant Liabilities

 

 

 

Balance at December 31, 2012

 

$

1,995

 

Decrease in fair value

 

(1,619

)

Balance at March 31, 2013

 

$

376