NPORT-EX 2 VP0331.htm VP0331
NYLI VP Balanced Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Long-Term Bonds 31.6%
Asset-Backed Securities 0.6%
Other Asset-Backed Securities 0.6% 
Benefit Street Partners CLO XXX Ltd.    
Series 2023-30A, Class A                       
6.40% (3 Month SOFR + 2.10%), due 4/25/36 (a)(b) $      600,000 $     600,000
Carlyle Global Market Strategies CLO Ltd.    
Series 2013-3A, Class A2R                       
5.964% (3 Month SOFR + 1.662%), due 10/15/30 (a)(b)     800,000      801,282
Invesco US CLO Ltd.    
Series 2024-3A, Class A    
5.803% (3 Month SOFR + 1.51%), due 7/20/37 (a)(b) 444,444 444,861
Store Master Funding I-VII XIV XIX XX    
Series 2021-1A, Class A1    
2.12%, due 6/20/51 (a) 239,180 218,965
    2,065,108
Total Asset-Backed Securities
(Cost $2,081,118)
  2,065,108
Corporate Bonds 14.3%
Aerospace & Defense 0.2% 
BAE Systems plc    
5.125%, due 3/26/29 (a) 670,000 680,319
HEICO Corp.    
5.35%, due 8/1/33 170,000 171,703
    852,022
Auto Manufacturers 0.5% 
Daimler Truck Finance North America LLC    
5.25%, due 1/13/30 (a) 255,000 257,648
Ford Motor Co.    
3.25%, due 2/12/32 (c) 175,000 144,225
Ford Motor Credit Co. LLC    
4.542%, due 8/1/26 355,000 350,451
5.875%, due 11/7/29 245,000 242,328
6.054%, due 11/5/31 205,000 200,841
General Motors Financial Co., Inc.    
6.05%, due 10/10/25 505,000 508,103
    1,703,596
Banks 5.0% 
ABN AMRO Bank NV    
6.339% (1 Year Treasury Constant Maturity Rate + 1.65%), due 9/18/27 (a)(b) 315,000 322,120
Banco Santander SA    
5.565%, due 1/17/30 600,000 615,810
Bank of America Corp. (d)    
1.734%, due 7/22/27 845,000 814,455
2.087%, due 6/14/29 (c) 675,000 624,160
5.202%, due 4/25/29 530,000 538,452

  Principal
Amount
Value
Corporate Bonds
Banks  
Bank of America Corp. (d)    
5.511%, due 1/24/36 $      145,000 $     147,570
5.518%, due 10/25/35     140,000      137,361
Bank of New York Mellon Corp. (The)    
6.474%, due 10/25/34 (d)     140,000      152,921
Barclays plc    
7.385% (1 Year Treasury Constant Maturity Rate + 3.30%), due 11/2/28 (b)     325,000      345,243
BNP Paribas SA (a)(d)    
5.283%, due 11/19/30 460,000 464,829
5.786%, due 1/13/33 365,000 373,197
Citigroup, Inc.    
5.592% (5 Year Treasury Constant Maturity Rate + 1.28%), due 11/19/34 (b) 155,000 155,525
5.61%, due 9/29/26 (d) 885,000 889,241
6.174%, due 5/25/34 (d) 325,000 333,116
Citizens Financial Group, Inc.    
6.645%, due 4/25/35 (d) 210,000 223,452
Credit Agricole SA    
5.862%, due 1/9/36 (a)(d) 280,000 286,453
Deutsche Bank AG    
7.079%, due 2/10/34 (d) 210,000 221,227
Goldman Sachs Group, Inc. (The) (d)    
5.016%, due 10/23/35 150,000 145,853
5.207%, due 1/28/31 215,000 217,925
6.484%, due 10/24/29 275,000 290,485
HSBC Holdings plc (d)    
6.547%, due 6/20/34 260,000 271,187
7.39%, due 11/3/28 395,000 419,800
Huntington Bancshares, Inc.    
5.272%, due 1/15/31 (d) 435,000 439,629
JPMorgan Chase & Co. (d)    
5.012%, due 1/23/30 475,000 480,275
5.04%, due 1/23/28 490,000 494,253
5.571%, due 4/22/28 (c) 235,000 239,696
5.581%, due 4/22/30 (c) 470,000 484,786
KeyCorp    
5.121%, due 4/4/31 (d) 430,000 431,888
Lloyds Banking Group plc (b)    
5.59% (1 Year Treasury Constant Maturity Rate + 1.20%), due 11/26/35 200,000 200,797
5.679% (1 Year Treasury Constant Maturity Rate + 1.75%), due 1/5/35 320,000 323,669
Morgan Stanley (d)    
4.679%, due 7/17/26 1,150,000 1,149,758
5.173%, due 1/16/30 125,000 126,657
5.32%, due 7/19/35 150,000 150,016
5.656%, due 4/18/30 245,000 252,585
Morgan Stanley Bank NA    
4.754%, due 4/21/26 340,000 341,071
4.952%, due 1/14/28 (d) 250,000 251,564

  Principal
Amount
Value
Corporate Bonds
Banks  
National Australia Bank Ltd.    
5.902% (1 Year Treasury Constant Maturity Rate + 1.30%), due 1/14/36 (a)(b) $      290,000 $     294,274
PNC Financial Services Group, Inc. (The) (d)    
6.615%, due 10/20/27     430,000      443,136
6.875%, due 10/20/34      60,000       66,339
Societe Generale SA    
6.10% (1 Year Treasury Constant Maturity Rate + 1.60%), due 4/13/33 (a)(b)     365,000      373,838
Toronto-Dominion Bank (The)    
5.146% (5 Year Treasury Constant Maturity Rate + 1.50%), due 9/10/34 (b) 270,000 267,400
Truist Bank    
4.632% (5 Year Treasury Constant Maturity Rate + 1.15%), due 9/17/29 (b) 250,000 244,538
Truist Financial Corp.    
5.122%, due 1/26/34 (d) 130,000 127,663
U.S. Bancorp (d)    
4.653%, due 2/1/29 135,000 135,082
6.787%, due 10/26/27 305,000 315,129
UBS Group AG (a)    
5.428% (1 Year Treasury Constant Maturity Rate + 1.52%), due 2/8/30 (b) 265,000 269,810
6.442%, due 8/11/28 (d) 440,000 456,427
Wells Fargo & Co. (d)    
5.198%, due 1/23/30 690,000 701,561
5.499%, due 1/23/35 300,000 304,080
    17,356,303
Beverages 0.1% 
Constellation Brands, Inc.    
4.90%, due 5/1/33 270,000 263,416
Keurig Dr Pepper, Inc.    
Series 10    
5.20%, due 3/15/31 100,000 101,938
    365,354
Biotechnology 0.1% 
Amgen, Inc.    
5.15%, due 3/2/28 250,000 254,496
5.25%, due 3/2/30 245,000 250,589
    505,085
Commercial Services 0.1% 
Global Payments, Inc.    
2.15%, due 1/15/27 325,000 311,250
Computers 0.1% 
Dell International LLC    
4.85%, due 2/1/35 105,000 100,161
Hewlett Packard Enterprise Co.    
4.55%, due 10/15/29 (c) 210,000 207,739
    307,900

  Principal
Amount
Value
Corporate Bonds
Diversified Financial Services 0.8% 
AerCap Ireland Capital DAC    
4.625%, due 9/10/29 $      425,000 $     420,377
Ally Financial, Inc.    
6.992%, due 6/13/29 (d)     340,000      354,643
American Express Co.    
6.489%, due 10/30/31 (d)     305,000      329,603
Ares Management Corp.    
6.375%, due 11/10/28     335,000      353,256
Blackstone Holdings Finance Co. LLC    
5.90%, due 11/3/27 (a) 500,000 517,061
Capital One Financial Corp.    
6.183%, due 1/30/36 (d) 265,000 264,389
Charles Schwab Corp. (The)    
6.196%, due 11/17/29 (c)(d) 370,000 390,283
Intercontinental Exchange, Inc.    
3.625%, due 9/1/28 100,000 97,328
    2,726,940
Electric 1.6% 
AEP Texas, Inc.    
4.70%, due 5/15/32 45,000 43,808
American Electric Power Co., Inc.    
5.625%, due 3/1/33 175,000 179,473
Appalachian Power Co.    
Series BB    
4.50%, due 8/1/32 35,000 33,534
Arizona Public Service Co.    
5.55%, due 8/1/33 330,000 334,047
Duke Energy Carolinas LLC    
4.95%, due 1/15/33 170,000 170,043
Duke Energy Corp.    
2.45%, due 6/1/30 195,000 173,872
4.50%, due 8/15/32 130,000 125,386
Duke Energy Ohio, Inc.    
5.25%, due 4/1/33 60,000 60,870
Entergy Arkansas LLC    
5.15%, due 1/15/33 180,000 181,987
Entergy Louisiana LLC    
5.15%, due 9/15/34 300,000 299,097
Florida Power & Light Co.    
5.05%, due 4/1/28 520,000 530,014
Georgia Power Co.    
4.65%, due 5/16/28 605,000 608,918
National Rural Utilities Cooperative Finance Corp.    
5.05%, due 9/15/28 260,000 264,639
Pacific Gas and Electric Co.    
5.45%, due 6/15/27 320,000 323,268
6.10%, due 1/15/29 190,000 196,290

  Principal
Amount
Value
Corporate Bonds
Electric  
Pacific Gas and Electric Co.    
6.15%, due 1/15/33 $      365,000 $     375,929
6.40%, due 6/15/33      90,000       94,062
PECO Energy Co.    
4.90%, due 6/15/33 (c)     245,000      244,017
Southern California Edison Co.    
5.30%, due 3/1/28     310,000      313,728
5.95%, due 11/1/32     310,000      318,308
Southern Co. (The)    
5.15%, due 10/6/25 190,000 190,681
5.70%, due 10/15/32 90,000 93,547
Virginia Electric and Power Co.    
5.05%, due 8/15/34 300,000 296,770
Xcel Energy, Inc.    
5.50%, due 3/15/34 230,000 230,949
    5,683,237
Electronics 0.2% 
Amphenol Corp.    
5.00%, due 1/15/35 295,000 294,527
Honeywell International, Inc.    
5.00%, due 3/1/35 300,000 298,874
    593,401
Entertainment 0.1% 
Warnermedia Holdings, Inc.    
4.054%, due 3/15/29 192,000 180,817
Environmental Control 0.1% 
Waste Connections, Inc.    
2.60%, due 2/1/30 380,000 346,243
Food 0.2% 
Kraft Heinz Foods Co.    
3.75%, due 4/1/30 105,000 100,513
Tyson Foods, Inc.    
5.40%, due 3/15/29 420,000 429,545
    530,058
Gas 0.2% 
CenterPoint Energy Resources Corp.    
1.75%, due 10/1/30 420,000 359,711
Southwest Gas Corp.    
5.45%, due 3/23/28 180,000 183,609
    543,320

  Principal
Amount
Value
Corporate Bonds
Healthcare-Products 0.1% 
Solventum Corp.    
5.45%, due 2/25/27 $      480,000 $     486,913
Healthcare-Services 0.2% 
Elevance Health, Inc.    
4.75%, due 2/15/30     255,000      256,363
HCA, Inc.    
3.625%, due 3/15/32     420,000     379,692
    636,055
Home Furnishings 0.1% 
Leggett & Platt, Inc.    
4.40%, due 3/15/29 511,000 483,974
Insurance 0.6% 
Corebridge Global Funding (a)    
5.20%, due 1/12/29 430,000 436,892
5.20%, due 6/24/29 275,000 279,451
GA Global Funding Trust    
5.40%, due 1/13/30 (a) 510,000 519,622
Lincoln Financial Global Funding    
5.30%, due 1/13/30 (a) 340,000 345,748
RGA Global Funding    
6.00%, due 11/21/28 (a) 555,000 580,813
    2,162,526
Internet 0.1% 
Amazon.com, Inc.    
2.10%, due 5/12/31 355,000 309,445
Investment Companies 0.1% 
Blackstone Private Credit Fund    
7.05%, due 9/29/25 350,000 353,466
Media 0.3% 
Charter Communications Operating LLC    
2.80%, due 4/1/31 605,000 522,350
6.384%, due 10/23/35 295,000 298,957
Paramount Global    
4.20%, due 5/19/32 280,000 251,097
    1,072,404
Mining 0.0%  ‡
Newmont Corp.    
5.35%, due 3/15/34 155,000 156,428

  Principal
Amount
Value
Corporate Bonds
Miscellaneous—Manufacturing 0.0%  ‡
3M Co.    
3.05%, due 4/15/30 $      169,000 $     157,536
Oil & Gas 0.2% 
Occidental Petroleum Corp.    
5.20%, due 8/1/29     455,000      454,696
Patterson-UTI Energy, Inc.    
7.15%, due 10/1/33 (c)     325,000     342,468
    797,164
Pharmaceuticals 0.3% 
AbbVie, Inc.    
2.95%, due 11/21/26 190,000 185,986
5.05%, due 3/15/34 305,000 307,161
Merck & Co., Inc.    
2.15%, due 12/10/31 235,000 202,201
Pfizer Investment Enterprises Pte. Ltd.    
4.75%, due 5/19/33 175,000 173,077
    868,425
Pipelines 0.6% 
Columbia Pipelines Operating Co. LLC    
5.927%, due 8/15/30 (a) 215,000 223,411
Energy Transfer LP    
3.75%, due 5/15/30 150,000 141,825
5.75%, due 2/15/33 165,000 168,839
Enterprise Products Operating LLC    
4.85%, due 1/31/34 330,000 325,035
MPLX LP    
5.50%, due 6/1/34 305,000 303,871
Targa Resources Corp.    
5.50%, due 2/15/35 200,000 198,817
Targa Resources Partners LP    
5.50%, due 3/1/30 595,000 600,545
    1,962,343
Real Estate Investment Trusts 0.5% 
American Tower Corp.    
2.10%, due 6/15/30 515,000 450,326
CubeSmart LP    
2.25%, due 12/15/28 290,000 265,604
Host Hotels & Resorts LP    
Series I    
3.50%, due 9/15/30 250,000 229,056
5.50%, due 4/15/35 290,000 284,156
5.70%, due 7/1/34 230,000 230,117

  Principal
Amount
Value
Corporate Bonds
Real Estate Investment Trusts  
Simon Property Group LP    
1.75%, due 2/1/28 $      375,000 $     348,080
    1,807,339
Retail 0.3% 
Home Depot, Inc. (The)    
1.875%, due 9/15/31     310,000      262,701
4.95%, due 6/25/34     145,000      145,487
Lowe's Cos., Inc.    
4.80%, due 4/1/26 245,000 245,716
5.00%, due 4/15/33 170,000 169,292
5.15%, due 7/1/33 85,000 85,560
    908,756
Semiconductors 0.3% 
Broadcom, Inc.    
2.60%, due 2/15/33 (a) 95,000 80,064
5.05%, due 4/15/30 365,000 369,849
Intel Corp.    
5.125%, due 2/10/30 235,000 236,652
5.15%, due 2/21/34 155,000 152,218
QUALCOMM, Inc.    
2.15%, due 5/20/30 410,000 367,465
    1,206,248
Software 0.4% 
Fiserv, Inc.    
5.375%, due 8/21/28 655,000 669,988
Oracle Corp.    
2.95%, due 4/1/30 395,000 362,885
4.30%, due 7/8/34 250,000 232,529
    1,265,402
Telecommunications 0.5% 
AT&T, Inc.    
2.25%, due 2/1/32 60,000 50,605
4.35%, due 3/1/29 775,000 767,224
T-Mobile USA, Inc.    
2.625%, due 4/15/26 545,000 534,205
2.625%, due 2/15/29 130,000 120,328
Verizon Communications, Inc.    
2.10%, due 3/22/28 300,000 280,426
4.016%, due 12/3/29 2,000 1,946
    1,754,734
Transportation 0.3% 
JB Hunt Transport Services, Inc.    
4.90%, due 3/15/30 340,000 342,098

  Principal
Amount
Value
Corporate Bonds
Transportation  
Norfolk Southern Corp.    
3.00%, due 3/15/32 $      200,000 $     177,903
Union Pacific Corp.    
2.80%, due 2/14/32     200,000      177,782
United Parcel Service, Inc.    
4.45%, due 4/1/30     180,000      180,374
5.15%, due 5/22/34     300,000     304,509
    1,182,666
Trucking & Leasing 0.1% 
Penske Truck Leasing Co. LP    
5.75%, due 5/24/26 (a) 190,000 192,128
Total Corporate Bonds
(Cost $49,240,990)
  49,769,478
Foreign Government Bond 0.1%
France 0.1% 
Electricite de France SA    
5.65%, due 4/22/29 (a) 295,000 304,263
Total Foreign Government Bond
(Cost $294,652)
  304,263
Mortgage-Backed Securities 0.2%
Commercial Mortgage Loans (Collateralized Mortgage Obligation) 0.1% 
Citigroup Commercial Mortgage Trust    
Series 2020-GC46, Class A5    
2.717%, due 2/15/53 500,000 446,746
Whole Loan (Collateralized Mortgage Obligation) 0.1% 
BRAVO Residential Funding Trust    
Series 2023-NQM8, Class A1    
6.394%, due 10/25/63 (a)(e) 379,603 382,760
Total Mortgage-Backed Securities
(Cost $893,003)
  829,506
U.S. Government & Federal Agencies 16.4%
United States Treasury Notes 16.4% 
U.S. Treasury Notes    
2.75%, due 6/30/25 750,000 747,305
3.50%, due 9/15/25 750,000 747,662
3.875%, due 3/15/28 10,425,000 10,423,371
4.00%, due 2/28/30 5,225,000 5,236,838
4.125%, due 2/28/27 25,100,000 25,195,106

  Principal
Amount
Value
U.S. Government & Federal Agencies
United States Treasury Notes  
U.S. Treasury Notes    
4.125%, due 2/29/32 $   11,100,000 $  11,129,484
4.625%, due 2/15/35   3,490,000   3,605,606
    57,085,372
Total U.S. Government & Federal Agencies
(Cost $56,877,049)
  57,085,372
Total Long-Term Bonds
(Cost $109,386,812)
  110,053,727
 
  Shares  
 
Common Stocks 58.9%
Aerospace & Defense 1.5% 
BAE Systems plc (United Kingdom)    104,446    2,113,512
L3Harris Technologies, Inc.     15,343   3,211,443
    5,324,955
Automobile Components 0.8% 
Gentex Corp.    113,620   2,647,346
Banks 4.6% 
JPMorgan Chase & Co. 32,248 7,910,434
M&T Bank Corp. 16,056 2,870,010
PNC Financial Services Group, Inc. (The) 15,642 2,749,394
Regions Financial Corp. 118,179 2,568,030
    16,097,868
Beverages 1.3% 
Keurig Dr Pepper, Inc. 74,002 2,532,349
Pernod Ricard SA, Sponsored ADR (France) (c) 92,384 1,829,203
    4,361,552
Biotechnology 1.1% 
Gilead Sciences, Inc. 34,477 3,863,148
Building Products 1.5% 
Fortune Brands Innovations, Inc. 29,384 1,788,898
Johnson Controls International plc 44,126 3,534,934
    5,323,832
Capital Markets 4.7% 
Ares Management Corp. 13,578 1,990,670
KKR & Co., Inc. 27,384 3,165,864
LPL Financial Holdings, Inc. 8,091 2,646,890
Morgan Stanley 28,531 3,328,712
Nasdaq, Inc. 30,657 2,325,640

  Shares Value
Common Stocks
Capital Markets  
Raymond James Financial, Inc.     21,269 $   2,954,477
    16,412,253
Chemicals 0.7% 
Axalta Coating Systems Ltd.  (f)     72,361   2,400,214
Communications Equipment 2.2% 
Cisco Systems, Inc.     82,185    5,071,636
F5, Inc.  (f)      9,488   2,526,370
    7,598,006
Consumer Staples Distribution & Retail 0.8% 
U.S. Foods Holding Corp.  (f)     43,464   2,845,153
Diversified Consumer Services 0.8% 
H&R Block, Inc.     49,589   2,722,932
Electric Utilities 0.9% 
American Electric Power Co., Inc.     29,853   3,262,037
Electrical Equipment 1.0% 
Emerson Electric Co.     30,126   3,303,015
Electronic Equipment, Instruments & Components 0.6% 
Corning, Inc. 46,349 2,121,857
Food Products 0.8% 
Archer-Daniels-Midland Co. 54,130 2,598,781
Gas Utilities 1.1% 
Atmos Energy Corp. 23,564 3,642,523
Ground Transportation 0.5% 
Knight-Swift Transportation Holdings, Inc. 40,074 1,742,818
Health Care Equipment & Supplies 1.0% 
Boston Scientific Corp.  (f) 33,674 3,397,033
Health Care Providers & Services 4.5% 
Centene Corp.  (f) 57,478 3,489,489
Elevance Health, Inc. 10,234 4,451,381
UnitedHealth Group, Inc. 14,920 7,814,350
    15,755,220

  Shares Value
Common Stocks
Hotels, Restaurants & Leisure 0.6% 
Starbucks Corp.     21,609 $   2,119,627
Household Durables 0.5% 
Lennar Corp., Class A     13,720   1,574,782
Industrial Conglomerates 0.8% 
3M Co.     18,995   2,789,606
Insurance 4.0% 
American International Group, Inc.     49,919    4,339,958
Everest Group Ltd.      6,572    2,387,805
Marsh & McLennan Cos., Inc.     14,778    3,606,275
MetLife, Inc.     45,686   3,668,129
    14,002,167
Interactive Media & Services 0.5% 
Alphabet, Inc., Class C     12,120   1,893,508
IT Services 1.0% 
Amdocs Ltd.     39,697   3,632,276
Machinery 1.5% 
Middleby Corp. (The)  (f) 16,307 2,478,338
PACCAR, Inc. 27,549 2,682,446
    5,160,784
Multi-Utilities 1.8% 
Sempra 46,372 3,309,106
WEC Energy Group, Inc. 28,011 3,052,639
    6,361,745
Oil, Gas & Consumable Fuels 5.7% 
Antero Resources Corp.  (f) 68,027 2,751,012
ConocoPhillips 35,223 3,699,119
Coterra Energy, Inc. 106,521 3,078,457
Diamondback Energy, Inc. 16,465 2,632,424
EOG Resources, Inc. 22,038 2,826,153
Marathon Petroleum Corp. 18,624 2,713,331
Targa Resources Corp. 10,059 2,016,528
    19,717,024
Personal Care Products 1.6% 
Kenvue, Inc. 120,350 2,885,993
Unilever plc, Sponsored ADR (United Kingdom) 46,290 2,756,570
    5,642,563

  Shares Value
Common Stocks
Pharmaceuticals 5.4% 
AstraZeneca plc, Sponsored ADR (United Kingdom)     39,437 $   2,898,619
Johnson & Johnson     39,750    6,592,140
Merck & Co., Inc.     35,087    3,149,409
Pfizer, Inc.    158,117    4,006,685
Roche Holding AG      6,928   2,277,944
    18,924,797
Semiconductors & Semiconductor Equipment 1.3% 
Broadcom, Inc.     12,256    2,052,022
NXP Semiconductors NV (Netherlands)     13,417   2,550,035
    4,602,057
Software 0.7% 
Adobe, Inc.  (f)      5,866   2,249,787
Specialized REITs 1.7% 
Crown Castle, Inc.     26,500    2,762,095
Gaming and Leisure Properties, Inc.     64,419   3,278,927
    6,041,022
Specialty Retail 1.4% 
Dick's Sporting Goods, Inc. 13,382 2,697,276
Industria de Diseno Textil SA, ADR (Spain) 84,459 2,111,475
    4,808,751
Total Common Stocks
(Cost $172,864,613)
  204,941,039
Exchange-Traded Funds 8.4%
iShares Intermediate Government/Credit Bond ETF 127,373 13,504,086
Vanguard Intermediate-Term Treasury ETF 245,456 14,580,086
Vanguard Russell 1000 Value 14,424 1,190,557
Total Exchange-Traded Funds
(Cost $28,722,727)
  29,274,729
Short-Term Investments 0.5%
Affiliated Investment Company 0.5% 
NYLI U.S. Government Liquidity Fund, 4.164% (g) 1,695,273 1,695,273

  Shares   Value
Short-Term Investments
Unaffiliated Investment Company 0.0%  ‡
Invesco Government & Agency Portfolio, 4.376% (g)(h)    223,225   $     223,225
Total Short-Term Investments
(Cost $1,918,498)
    1,918,498
Total Investments
(Cost $312,892,650)
99.4%   346,187,993
Other Assets, Less Liabilities 0.6   2,000,639
Net Assets 100.0%   $ 348,188,632
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(b) Floating rate—Rate shown was the rate in effect as of March 31, 2025.
(c) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $214,715. The Portfolio received cash collateral with a value of $223,225.  
(d) Fixed to floating rate—Rate shown was the rate in effect as of March 31, 2025.
(e) Step coupon—Rate shown was the rate in effect as of March 31, 2025.
(f) Non-income producing security.
(g) Current yield as of March 31, 2025.
(h) Represents a security purchased with cash collateral received for securities on loan.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 3,731 $ 8,051 $ (10,087) $ — $ — $ 1,695 $ 35 $ — 1,695
Futures Contracts
As of March 31, 2025, the Portfolio held the following futures contracts1:
Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
Long Contracts          
U.S. Treasury 5 Year Notes 63 June 2025  $ 6,746,522  $ 6,813,844  $ 67,322
U.S. Treasury Long Bonds 1 June 2025    116,253    117,281   1,028
U.S. Treasury Ultra Bonds 6 June 2025    722,387    733,500  11,113
Total Long Contracts         79,463
Short Contracts          
U.S. Treasury 2 Year Notes (16) June 2025  (3,305,653)  (3,314,750)   (9,097)
U.S. Treasury 10 Year Notes (4) June 2025    (441,899)    (444,875)   (2,976)

Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
U.S. Treasury 10 Year Ultra Bonds (14) June 2025  $ (1,589,897)  $ (1,597,750)   $ (7,853)
Total Short Contracts         (19,926)
Net Unrealized Appreciation         $ 59,537
    
1. As of March 31, 2025, cash in the amount of $87,370 was on deposit with a broker or futures commission merchant for futures transactions.
2. Represents the difference between the value of the contracts at the time they were opened and the value as of March 31, 2025.
Abbreviation(s):
ADR—American Depositary Receipt
CLO—Collateralized Loan Obligation
ETF—Exchange-Traded Fund
REIT—Real Estate Investment Trust
SOFR—Secured Overnight Financing Rate

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Long-Term Bonds              
Asset-Backed Securities           $ —      $ 2,065,108   $ —      $ 2,065,108
Corporate Bonds           —     49,769,478       49,769,478
Foreign Government Bond           —        304,263          304,263
Mortgage-Backed Securities           —        829,506          829,506
U.S. Government & Federal Agencies           —     57,085,372       57,085,372
Total Long-Term Bonds   110,053,727     110,053,727
Common Stocks              
Aerospace & Defense    3,211,443      2,113,512        5,324,955
Pharmaceuticals   16,646,853      2,277,944       18,924,797
All Other Industries  180,691,287             —      180,691,287
Total Common Stocks 200,549,583   4,391,456     204,941,039
Exchange-Traded Funds   29,274,729             —       29,274,729
Short-Term Investments              
Affiliated Investment Company    1,695,273             —        1,695,273
Unaffiliated Investment Company      223,225             —          223,225
Total Short-Term Investments 1,918,498       1,918,498
Total Investments in Securities 231,742,810   114,445,183     346,187,993
Other Financial Instruments              
Futures Contracts (b)       79,463             —           79,463
Total Investments in Securities and Other Financial Instruments $ 231,822,273   $ 114,445,183   $ —   $ 346,267,456
Liability Valuation Inputs              
Other Financial Instruments              
Futures Contracts (b)       $ (19,926)             $ —   $ —         $ (19,926)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

NYLI VP Bond Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Long-Term Bonds 99.4%
Asset-Backed Securities 6.5%
Home Equity Asset-Backed Securities 0.1% 
Chase Funding Trust  
Series 2002-2, Class 1A5                       
6.333%, due 4/25/32 (a) $          816 $         812
J.P. Morgan Mortgage Acquisition Trust  
Series 2007-CH2, Class AF3                       
4.25%, due 10/25/30 (a)     379,424      188,722
Morgan Stanley Mortgage Loan Trust  
Series 2006-17XS, Class A3A    
6.151%, due 10/25/46 (a) 738,147 212,177
    401,711
Other Asset-Backed Securities 6.4% 
Benefit Street Partners CLO XXXVII Ltd.  
Series 2024-37A, Class A    
5.698% (3 Month SOFR + 1.35%), due 1/25/38 (b)(c) 2,500,000 2,495,918
Capital Automotive REIT  
Series 2024-2A, Class A2    
5.25%, due 5/15/54 (b) 1,731,771 1,717,603
Cars Net Lease Mortgage Notes  
Series 2020-1A, Class A2    
2.48%, due 12/15/50 (b) 1,937,500 1,658,607
CARS-DB7 LP  
Series 2023-1A, Class A2    
6.50%, due 9/15/53 (b) 1,717,188 1,741,078
Cedar Funding XIX CLO Ltd.  
Series 2024-19A, Class B    
5.941% (3 Month SOFR + 1.70%), due 1/23/38 (b)(c) 2,000,000 1,996,858
Cloud Capital Holdco LP  
Series 2024-1A, Class A2    
5.781%, due 11/22/49 (b) 2,000,000 2,017,845
College Ave Student Loans LLC (b)  
Series 2024-B, Class A1A    
5.69%, due 8/25/54 2,376,600 2,429,216
Series 2023-A, Class C    
6.06%, due 5/25/55 2,000,000 2,037,884
CyrusOne Data Centers Issuer I LLC (b)  
Series 2023-1A, Class A2    
4.30%, due 4/20/48 2,750,000 2,675,733
Series 2025-1A, Class A2    
5.91%, due 2/20/50 2,250,000 2,282,716
Galaxy 30 CLO Ltd.  
Series 2022-30A, Class BR    
6.096% (3 Month SOFR + 1.70%), due 1/15/38 (b)(c) 2,000,000 1,999,834
Navient Private Education Refi Loan Trust  
Series 2021-DA, Class D    
4.00%, due 4/15/60 (b) 2,495,844 2,382,951

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
Owl Rock CLO XIV LLC  
Series 2023-14A, Class A                       
6.693% (3 Month SOFR + 2.40%), due 10/20/35 (b)(c) $    2,500,000 $   2,511,963
Rad CLO 9 Ltd.  
Series 2020-9A, Class BR                       
6.052% (3 Month SOFR + 1.75%), due 1/15/38 (b)(c)   1,490,000    1,487,927
Sabey Data Center Issuer LLC  
Series 2025-1, Class A2                       
5.733%, due 2/21/50 (b) 2,000,000 2,027,726
Sunnova Helios XIII Issuer LLC  
Series 2024-A, Class A    
5.30%, due 2/20/51 (b) 1,434,155 1,360,794
Sunnova Helios XIV Issuer LLC  
Series 2024-B, Class A    
6.15%, due 5/22/51 (b) 3,079,846 3,028,038
Voya CLO Ltd.  
Series 2022-4A, Class BR    
6.243% (3 Month SOFR + 1.95%), due 4/20/37 (b)(c) 2,000,000 2,004,712
    37,857,403
Total Asset-Backed Securities
(Cost $38,316,360)
  38,259,114
Corporate Bonds 43.7%
Aerospace & Defense 0.9% 
BAE Systems plc (b)    
5.125%, due 3/26/29 1,380,000 1,401,254
5.50%, due 3/26/54 430,000 424,770
HEICO Corp.    
5.35%, due 8/1/33 865,000 873,666
L3Harris Technologies, Inc.    
5.40%, due 7/31/33 430,000 435,456
Lockheed Martin Corp.    
4.75%, due 2/15/34 695,000 684,609
RTX Corp.    
6.40%, due 3/15/54 1,225,000 1,340,900
    5,160,655
Auto Manufacturers 1.9% 
Daimler Truck Finance North America LLC (b)    
5.25%, due 1/13/30 150,000 151,558
5.625%, due 1/13/35 780,000 782,443
Ford Motor Credit Co. LLC    
4.542%, due 8/1/26 1,870,000 1,846,035
5.875%, due 11/7/29 1,245,000 1,231,424
6.054%, due 11/5/31 1,070,000 1,048,294
7.122%, due 11/7/33 1,780,000 1,819,017

  Principal
Amount
Value
Corporate Bonds
Auto Manufacturers  
General Motors Financial Co., Inc.    
5.35%, due 1/7/30 $      825,000 $     823,566
6.05%, due 10/10/25   3,295,000   3,315,246
    11,017,583
Banks 14.4% 
ABN AMRO Bank NV    
6.339% (1 Year Treasury Constant Maturity Rate + 1.65%), due 9/18/27 (b)(c)   1,655,000    1,692,410
Banco Santander SA    
5.565%, due 1/17/30 1,400,000 1,436,890
6.033%, due 1/17/35 800,000 828,051
Bank of America Corp. (d)    
1.734%, due 7/22/27 3,345,000 3,224,085
2.087%, due 6/14/29 1,590,000 1,470,243
5.511%, due 1/24/36 1,925,000 1,959,119
5.518%, due 10/25/35 1,435,000 1,407,948
Bank of New York Mellon Corp. (The)    
6.474%, due 10/25/34 (d) 725,000 791,914
Barclays plc    
5.335%, due 9/10/35 (d) 1,630,000 1,590,060
BNP Paribas SA (b)(d)    
5.283%, due 11/19/30 1,805,000 1,823,947
5.786%, due 1/13/33 1,925,000 1,968,232
Citigroup, Inc.    
5.592% (5 Year Treasury Constant Maturity Rate + 1.28%), due 11/19/34 (c) 810,000 812,744
5.61%, due 9/29/26 (d) 3,705,000 3,722,753
6.174%, due 5/25/34 (d) 1,640,000 1,680,954
Citizens Financial Group, Inc.    
6.645%, due 4/25/35 (d) 1,080,000 1,149,181
Cooperatieve Rabobank UA    
4.655% (1 Year Treasury Constant Maturity Rate + 1.75%), due 8/22/28 (b)(c) 1,495,000 1,493,281
Credit Agricole SA    
5.862%, due 1/9/36 (b)(d) 1,485,000 1,519,226
Deutsche Bank AG    
7.079%, due 2/10/34 (d) 1,200,000 1,264,154
Goldman Sachs Group, Inc. (The) (d)    
5.016%, due 10/23/35 790,000 768,159
5.207%, due 1/28/31 1,130,000 1,145,372
5.734%, due 1/28/56 375,000 373,499
6.484%, due 10/24/29 2,835,000 2,994,639
HSBC Holdings plc (d)    
6.547%, due 6/20/34 1,320,000 1,376,795
7.39%, due 11/3/28 2,415,000 2,566,626
Huntington Bancshares, Inc.    
5.272%, due 1/15/31 (d) 2,260,000 2,284,049
JPMorgan Chase & Co. (d)    
5.012%, due 1/23/30 1,675,000 1,693,601
5.04%, due 1/23/28 3,090,000 3,116,821

  Principal
Amount
Value
Corporate Bonds
Banks  
JPMorgan Chase & Co. (d)    
5.571%, due 4/22/28 $    1,115,000 $   1,137,283
5.581%, due 4/22/30   2,235,000    2,305,310
KeyBank NA    
4.90%, due 8/8/32     935,000      893,637
KeyCorp    
5.121%, due 4/4/31 (d)   2,295,000    2,305,077
Lloyds Banking Group plc (c)    
5.59% (1 Year Treasury Constant Maturity Rate + 1.20%), due 11/26/35 535,000 537,133
5.679% (1 Year Treasury Constant Maturity Rate + 1.75%), due 1/5/35 1,635,000 1,653,747
Morgan Stanley (d)    
4.679%, due 7/17/26 2,590,000 2,589,456
5.173%, due 1/16/30 645,000 653,552
5.32%, due 7/19/35 735,000 735,076
5.466%, due 1/18/35 850,000 860,052
5.831%, due 4/19/35 715,000 740,930
Morgan Stanley Bank NA    
4.754%, due 4/21/26 1,730,000 1,735,447
4.952%, due 1/14/28 (d) 895,000 900,598
National Australia Bank Ltd.    
5.902% (1 Year Treasury Constant Maturity Rate + 1.30%), due 1/14/36 (b)(c) 760,000 771,201
National Securities Clearing Corp.    
5.00%, due 5/30/28 (b) 1,490,000 1,510,515
PNC Financial Services Group, Inc. (The) (d)    
5.812%, due 6/12/26 1,670,000 1,672,666
6.875%, due 10/20/34 620,000 685,500
Societe Generale SA    
6.10% (1 Year Treasury Constant Maturity Rate + 1.60%), due 4/13/33 (b)(c) 1,925,000 1,971,612
Toronto-Dominion Bank (The)    
5.146% (5 Year Treasury Constant Maturity Rate + 1.50%), due 9/10/34 (c) 1,310,000 1,297,384
Truist Bank    
4.632% (5 Year Treasury Constant Maturity Rate + 1.15%), due 9/17/29 (c) 1,005,000 983,045
Truist Financial Corp.    
5.122%, due 1/26/34 (d) 825,000 810,168
U.S. Bancorp (d)    
4.653%, due 2/1/29 700,000 700,427
6.787%, due 10/26/27 1,580,000 1,632,472
UBS Group AG (b)    
5.428% (1 Year Treasury Constant Maturity Rate + 1.52%), due 2/8/30 (c) 800,000 814,521
5.699% (1 Year Treasury Constant Maturity Rate + 1.77%), due 2/8/35 (c) 760,000 779,331
6.442%, due 8/11/28 (d) 1,445,000 1,498,949
Wells Fargo & Co. (d)    
4.54%, due 8/15/26 2,260,000 2,258,950
5.198%, due 1/23/30 1,125,000 1,143,849
5.244%, due 1/24/31 500,000 508,382
5.499%, due 1/23/35 2,550,000 2,584,684

  Principal
Amount
Value
Corporate Bonds
Banks  
Westpac Banking Corp.    
5.618% (1 Year Treasury Constant Maturity Rate + 1.20%), due 11/20/35 (c) $      700,000 $     695,315
    85,521,022
Beverages 1.0% 
Anheuser-Busch InBev Worldwide, Inc.    
5.55%, due 1/23/49   1,770,000    1,772,242
Constellation Brands, Inc.    
4.90%, due 5/1/33   1,595,000    1,556,103
Keurig Dr Pepper, Inc.    
3.20%, due 5/1/30 825,000 766,883
Series 10    
5.20%, due 3/15/31 1,045,000 1,065,253
PepsiCo, Inc.    
2.625%, due 10/21/41 1,230,000 868,458
    6,028,939
Biotechnology 0.4% 
Amgen, Inc.    
4.875%, due 3/1/53 605,000 528,297
5.25%, due 3/2/30 805,000 823,365
5.25%, due 3/2/33 875,000 887,637
    2,239,299
Computers 0.3% 
Dell International LLC    
4.85%, due 2/1/35 1,335,000 1,273,481
Hewlett Packard Enterprise Co.    
5.60%, due 10/15/54 305,000 290,185
    1,563,666
Diversified Financial Services 2.6% 
AerCap Ireland Capital DAC    
4.625%, due 9/10/29 1,360,000 1,345,208
Ally Financial, Inc.    
6.992%, due 6/13/29 (d) 1,750,000 1,825,370
American Express Co.    
6.489%, due 10/30/31 (d) 1,585,000 1,712,856
Ares Management Corp.    
6.375%, due 11/10/28 1,750,000 1,845,364
Blackstone Holdings Finance Co. LLC    
5.90%, due 11/3/27 (b) 3,000,000 3,102,365
Blue Owl Finance LLC    
6.25%, due 4/18/34 1,225,000 1,254,587
Capital One Financial Corp.    
6.183%, due 1/30/36 (d) 1,415,000 1,411,738
Charles Schwab Corp. (The)    
6.196%, due 11/17/29 (d) 1,945,000 2,051,620

  Principal
Amount
Value
Corporate Bonds
Diversified Financial Services  
Intercontinental Exchange, Inc.    
3.625%, due 9/1/28 $      825,000 $     802,956
    15,352,064
Electric 4.7% 
AEP Texas, Inc.    
5.40%, due 6/1/33      90,000       90,557
AEP Transmission Co. LLC    
Series O                       
4.50%, due 6/15/52 235,000 195,573
American Electric Power Co., Inc.    
5.625%, due 3/1/33 865,000 887,109
Arizona Public Service Co.    
5.55%, due 8/1/33 1,700,000 1,720,848
Baltimore Gas and Electric Co.    
5.40%, due 6/1/53 505,000 480,347
Dayton Power & Light Co. (The)    
3.95%, due 6/15/49 500,000 375,317
Duke Energy Corp.    
2.45%, due 6/1/30 960,000 855,983
5.00%, due 8/15/52 365,000 318,411
Duke Energy Indiana LLC    
6.45%, due 4/1/39 600,000 658,042
Duke Energy Ohio, Inc.    
5.25%, due 4/1/33 205,000 207,974
5.65%, due 4/1/53 110,000 108,098
Entergy Arkansas LLC    
5.15%, due 1/15/33 1,695,000 1,713,714
Entergy Louisiana LLC    
5.15%, due 9/15/34 1,500,000 1,495,483
Florida Power & Light Co.    
5.05%, due 4/1/28 2,550,000 2,599,105
Georgia Power Co.    
4.30%, due 3/15/42 141,000 120,955
4.95%, due 5/17/33 1,735,000 1,723,032
National Rural Utilities Cooperative Finance Corp.    
5.05%, due 9/15/28 1,345,000 1,368,999
NextEra Energy Capital Holdings, Inc.    
6.50% (5 Year Treasury Constant Maturity Rate + 1.979%), due 8/15/55 (c) 600,000 611,663
NSTAR Electric Co.    
4.55%, due 6/1/52 1,060,000 891,989
Oklahoma Gas and Electric Co.    
5.60%, due 4/1/53 700,000 683,218
Pacific Gas and Electric Co.    
5.45%, due 6/15/27 1,460,000 1,474,908
6.10%, due 1/15/29 675,000 697,346
6.40%, due 6/15/33 310,000 323,992
6.75%, due 1/15/53 400,000 417,726

  Principal
Amount
Value
Corporate Bonds
Electric  
Pacific Gas and Electric Co.    
6.95%, due 3/15/34 $      600,000 $     650,161
PECO Energy Co.    
4.90%, due 6/15/33   1,255,000    1,249,966
Southern California Edison Co.    
5.30%, due 3/1/28     760,000      769,139
5.70%, due 3/1/53     565,000      527,987
5.95%, due 11/1/32     885,000      908,718
Southern Co. (The)    
5.15%, due 10/6/25 770,000 772,761
5.70%, due 10/15/32 370,000 384,583
Virginia Electric and Power Co.    
5.05%, due 8/15/34 1,510,000 1,493,745
Xcel Energy, Inc.    
5.50%, due 3/15/34 1,180,000 1,184,869
    27,962,318
Electronics 0.4% 
Amphenol Corp.    
5.00%, due 1/15/35 750,000 748,797
5.375%, due 11/15/54 415,000 408,923
Honeywell International, Inc.    
5.00%, due 3/1/35 1,500,000 1,494,370
    2,652,090
Engineering & Construction 0.2% 
Jacobs Engineering Group, Inc.    
5.90%, due 3/1/33 540,000 555,034
6.35%, due 8/18/28 625,000 652,069
    1,207,103
Entertainment 0.2% 
Warnermedia Holdings, Inc.    
4.054%, due 3/15/29 535,000 503,838
5.141%, due 3/15/52 560,000 408,238
    912,076
Environmental Control 0.3% 
Waste Connections, Inc.    
2.60%, due 2/1/30 1,785,000 1,626,429
Food 0.4% 
Kraft Heinz Foods Co.    
4.875%, due 10/1/49 275,000 238,017
Tyson Foods, Inc.    
5.40%, due 3/15/29 1,225,000 1,252,839
5.70%, due 3/15/34 775,000 794,123
    2,284,979

  Principal
Amount
Value
Corporate Bonds
Gas 0.5% 
CenterPoint Energy Resources Corp.    
1.75%, due 10/1/30 $    1,945,000 $   1,665,803
NiSource, Inc.    
5.65%, due 2/1/45     590,000      574,386
Southwest Gas Corp.    
5.45%, due 3/23/28     445,000     453,922
    2,694,111
Healthcare-Products 0.4% 
Solventum Corp.    
5.90%, due 4/30/54 815,000 806,109
Thermo Fisher Scientific, Inc.    
4.95%, due 11/21/32 1,305,000 1,320,996
    2,127,105
Healthcare-Services 0.7% 
Cigna Group (The)    
4.90%, due 12/15/48 870,000 757,698
Elevance Health, Inc.    
5.20%, due 2/15/35 875,000 877,828
HCA, Inc.    
3.625%, due 3/15/32 2,035,000 1,839,699
4.625%, due 3/15/52 85,000 67,670
UnitedHealth Group, Inc.    
6.05%, due 2/15/63 825,000 849,889
    4,392,784
Home Furnishings 0.4% 
Leggett & Platt, Inc.    
4.40%, due 3/15/29 2,455,000 2,325,158
Insurance 2.1% 
200 Park Funding Trust    
5.74%, due 2/15/55 (b) 650,000 644,991
CNA Financial Corp.    
5.125%, due 2/15/34 805,000 799,507
Corebridge Financial, Inc.    
4.35%, due 4/5/42 190,000 158,881
Corebridge Global Funding    
5.20%, due 1/12/29 (b) 2,230,000 2,265,743
GA Global Funding Trust    
5.90%, due 1/13/35 (b) 1,565,000 1,586,729
Lincoln Financial Global Funding    
5.30%, due 1/13/30 (b) 1,795,000 1,825,344
Metropolitan Life Global Funding I    
5.15%, due 3/28/33 (b) 940,000 942,639
Pine Street Trust III    
6.223%, due 5/15/54 (b) 840,000 860,054

  Principal
Amount
Value
Corporate Bonds
Insurance  
Prudential Financial, Inc.    
3.935%, due 12/7/49 $      225,000 $     171,439
RGA Global Funding    
6.00%, due 11/21/28 (b)   2,870,000   3,003,484
    12,258,811
Internet 0.5% 
Amazon.com, Inc.    
3.10%, due 5/12/51     950,000      645,299
3.95%, due 4/13/52 650,000 517,984
Meta Platforms, Inc.    
4.45%, due 8/15/52 890,000 757,721
5.55%, due 8/15/64 800,000 787,120
    2,708,124
Investment Companies 0.3% 
Blackstone Private Credit Fund    
7.05%, due 9/29/25 1,870,000 1,888,517
Media 0.8% 
Charter Communications Operating LLC    
2.80%, due 4/1/31 3,110,000 2,685,141
5.50%, due 4/1/63 1,220,000 979,713
Comcast Corp.    
4.60%, due 10/15/38 740,000 681,402
Paramount Global    
4.85%, due 7/1/42 780,000 623,595
    4,969,851
Mining 0.1% 
Newmont Corp.    
5.35%, due 3/15/34 790,000 797,280
Miscellaneous—Manufacturing 0.0%  ‡
3M Co.    
3.625%, due 10/15/47 410,000 306,933
Oil & Gas 0.8% 
Occidental Petroleum Corp.    
5.20%, due 8/1/29 2,395,000 2,393,401
6.45%, due 9/15/36 720,000 741,144
Patterson-UTI Energy, Inc.    
7.15%, due 10/1/33 1,595,000 1,680,725
    4,815,270
Pharmaceuticals 0.4% 
AbbVie, Inc.    
2.95%, due 11/21/26 850,000 832,041

  Principal
Amount
Value
Corporate Bonds
Pharmaceuticals  
AbbVie, Inc.    
4.05%, due 11/21/39 $      135,000 $     118,388
5.05%, due 3/15/34   1,560,000   1,571,056
    2,521,485
Pipelines 2.2% 
Cheniere Energy Partners LP    
4.00%, due 3/1/31   1,280,000    1,200,416
Energy Transfer LP    
5.00%, due 5/15/50 1,045,000 879,923
Enterprise Products Operating LLC    
4.80%, due 2/1/49 390,000 341,873
4.85%, due 1/31/34 1,210,000 1,191,795
Kinder Morgan, Inc.    
5.45%, due 8/1/52 390,000 356,652
MPLX LP    
5.50%, due 6/1/34 1,480,000 1,474,520
ONEOK, Inc.    
5.55%, due 11/1/26 980,000 993,006
5.70%, due 11/1/54 505,000 472,668
5.85%, due 1/15/26 1,615,000 1,627,300
Targa Resources Corp.    
5.50%, due 2/15/35 1,030,000 1,023,907
Targa Resources Partners LP    
5.50%, due 3/1/30 3,075,000 3,103,658
Williams Cos., Inc. (The)    
4.85%, due 3/1/48 570,000 492,856
    13,158,574
Real Estate Investment Trusts 1.3% 
American Tower Corp.    
2.10%, due 6/15/30 2,695,000 2,356,558
Crown Castle, Inc.    
5.80%, due 3/1/34 1,225,000 1,248,690
Host Hotels & Resorts LP    
Series I    
3.50%, due 9/15/30 750,000 687,168
5.50%, due 4/15/35 725,000 710,391
5.70%, due 7/1/34 1,195,000 1,195,608
Simon Property Group LP    
1.75%, due 2/1/28 1,950,000 1,810,018
    8,008,433
Retail 1.0% 
Alimentation Couche-Tard, Inc.    
5.267%, due 2/12/34 (b) 1,545,000 1,527,552
AutoZone, Inc.    
5.20%, due 8/1/33 905,000 902,752

  Principal
Amount
Value
Corporate Bonds
Retail  
Home Depot, Inc. (The)    
3.30%, due 4/15/40 $    1,260,000 $     998,711
4.95%, due 9/15/52   1,070,000      981,625
Lowe's Cos., Inc.    
3.00%, due 10/15/50     890,000      556,488
5.15%, due 7/1/33     450,000      452,967
5.75%, due 7/1/53     230,000     225,494
    5,645,589
Semiconductors 0.9% 
Broadcom, Inc.    
2.60%, due 2/15/33 (b) 490,000 412,963
3.137%, due 11/15/35 (b) 925,000 766,690
3.469%, due 4/15/34 (b) 835,000 735,013
5.05%, due 4/15/30 1,915,000 1,940,441
Intel Corp.    
5.15%, due 2/21/34 535,000 525,398
5.70%, due 2/10/53 910,000 836,470
5.90%, due 2/10/63 195,000 182,752
QUALCOMM, Inc.    
4.50%, due 5/20/52 260,000 221,954
    5,621,681
Software 1.1% 
Fiserv, Inc.    
5.375%, due 8/21/28 2,915,000 2,981,704
Oracle Corp.    
2.95%, due 4/1/30 1,345,000 1,235,647
3.95%, due 3/25/51 360,000 264,407
4.30%, due 7/8/34 1,250,000 1,162,645
5.55%, due 2/6/53 850,000 794,460
    6,438,863
Telecommunications 1.4% 
AT&T, Inc.    
2.25%, due 2/1/32 1,695,000 1,429,606
3.50%, due 9/15/53 585,000 398,906
3.55%, due 9/15/55 797,000 540,131
3.80%, due 12/1/57 555,000 389,621
4.35%, due 3/1/29 1,174,000 1,162,221
Cisco Systems, Inc.    
5.30%, due 2/26/54 870,000 851,614
T-Mobile USA, Inc.    
2.625%, due 2/15/29 1,530,000 1,416,164
5.75%, due 1/15/34 370,000 385,410

  Principal
Amount
Value
Corporate Bonds
Telecommunications  
Verizon Communications, Inc.    
4.50%, due 8/10/33 $      705,000 $     676,889
5.05%, due 5/9/33   1,285,000   1,290,713
    8,541,275
Transportation 0.8% 
Burlington Northern Santa Fe LLC    
5.20%, due 4/15/54     375,000      356,932
JB Hunt Transport Services, Inc.    
4.90%, due 3/15/30 1,815,000 1,826,200
Norfolk Southern Corp.    
3.00%, due 3/15/32 1,005,000 893,962
3.05%, due 5/15/50 605,000 395,563
United Parcel Service, Inc.    
4.25%, due 3/15/49 480,000 393,136
5.50%, due 5/22/54 750,000 733,130
    4,598,923
Trucking & Leasing 0.3% 
Penske Truck Leasing Co. LP (b)    
5.75%, due 5/24/26 940,000 950,527
6.05%, due 8/1/28 670,000 695,426
    1,645,953
Total Corporate Bonds
(Cost $257,501,720)
  258,992,943
Foreign Government Bonds 0.3%
France 0.3% 
Electricite de France SA (b)    
5.65%, due 4/22/29 1,050,000 1,082,971
6.00%, due 4/22/64 585,000 552,978
6.375%, due 1/13/55 400,000 401,813
Total Foreign Government Bonds
(Cost $1,986,540)
  2,037,762
Mortgage-Backed Securities 11.1%
Agency (Collateralized Mortgage Obligations) 5.5% 
FHLMC  
REMIC, Series 5499, Class HS    
1.51% (SOFR 30A + 5.85%), due 2/25/55 (c)(e) 28,091,222 1,771,202
REMIC, Series 5427, Class Z    
5.50%, due 7/25/54 2,084,029 2,062,205
REMIC, Series 5517, Class MT    
6.623% (SOFR 30A + 2.283%), due 3/25/55 (c)(f) 2,949,633 2,951,225
REMIC, Series 5517, Class MA    
7.89% (SOFR 30A + 3.55%), due 3/25/55 (c)(f) 2,475,018 2,503,118

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
FHLMC  
REMIC, Series 5513, Class MQ                       
8.131% (SOFR 30A + 3.95%), due 6/25/54 (c) $    2,977,619 $   3,041,110
FNMA  
REMIC, Series 2024-46, Class BS                       
1.61% (SOFR 30A + 5.95%), due 7/25/54 (c)(e) 28,991,961    2,245,558
REMIC, Series 2024-81, Class MT                       
4.50%, due 11/25/54   1,338,581    1,286,558
REMIC, Series 2024-43, Class B    
5.50%, due 7/25/54 2,250,000 2,261,872
REMIC, Series 2025-12, Class ET    
8.64% (SOFR 30A + 4.30%), due 3/25/55 (c) 2,219,655 2,233,352
GNMA  
REMIC, Series 2013-169, Class ZG    
2.50%, due 11/16/43 2,824,758 2,385,216
REMIC, Series 2021-104, Class BI    
3.00%, due 6/20/51 (e) 13,546,614 2,716,916
REMIC, Series 2023-40, Class DL    
5.50%, due 3/20/53 2,500,000 2,496,656
REMIC, Series 2023-111, Class ZL    
6.00%, due 8/20/53 1,923,947 1,985,330
REMIC, Series 2025-41, Class MB    
6.744% (SOFR 30A + 2.40%), due 11/20/54 (c) 2,500,000 2,496,884
    32,437,202
Commercial Mortgage Loans (Collateralized Mortgage Obligations) 4.3% 
225 Liberty Street Trust  
Series 2016-225L, Class A    
3.597%, due 2/10/36 (b) 2,000,000 1,889,419
BWAY Mortgage Trust  
Series 2013-1515, Class A2    
3.454%, due 3/10/33 (b) 1,999,609 1,889,958
CENT Trust  
Series 2023-CITY, Class A    
6.939% (1 Month SOFR + 2.62%), due 9/15/38 (b)(c) 2,400,000 2,404,483
FNMA, ACES  
REMIC, Series 2019-M12, Class X3    
0.603%, due 6/25/29 (e)(g) 77,000,000 1,766,534
GNMA (e)  
REMIC, Series 2023-156, Class HI    
0.69%, due 1/16/62 (h) 48,430,523 2,486,917
REMIC, Series 2024-32    
0.705%, due 6/16/63 (g) 46,192,098 2,403,948
REMIC, Series 2021-106    
0.856%, due 4/16/63 (g) 39,253,581 2,619,254
REMIC, Series 2025-21    
0.945%, due 4/16/65 (g) 39,889,782 2,800,486

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations)  
ORL Trust  
Series 2024-GLKS, Class B                       
6.211% (1 Month SOFR + 1.892%), due 12/15/39 (b)(c) $    2,500,000 $   2,498,438
SHR Trust  
Series 2024-LXRY, Class A                       
6.269% (1 Month SOFR + 1.95%), due 10/15/41 (b)(c)   2,750,000    2,749,999
VLS Commercial Mortgage Trust  
Series 2020-LAB, Class A                       
2.13%, due 10/10/42 (b) 2,500,000 2,037,959
    25,547,395
Whole Loan (Collateralized Mortgage Obligations) 1.3% 
A&D Mortgage Trust (a)(b)  
Series 2023-NQM4, Class A1    
7.472%, due 9/25/68 2,151,995 2,194,450
Series 2023-NQM4, Class A2    
7.826%, due 9/25/68 1,565,088 1,596,584
PRKCM Trust  
Series 2024-HOME1, Class A1    
6.431%, due 5/25/59 (a)(b) 1,826,678 1,844,404
PRPM Trust  
Series 2025-NQM1, Class A3    
6.26%, due 11/25/69 (a)(b) 2,430,706 2,437,686
    8,073,124
Total Mortgage-Backed Securities
(Cost $64,844,407)
  66,057,721
U.S. Government & Federal Agencies 37.8%
Federal Home Loan Mortgage Corporation (Mortgage Pass-Through Securities) 4.9% 
FHLMC Gold Pools, 30 Year
6.50%, due 11/1/35 1,234 1,273
6.50%, due 8/1/37 12,282 12,810
UMBS Pool, 30 Year
2.00%, due 1/1/52 3,001,377 2,414,349
2.00%, due 2/1/52 4,133,391 3,327,510
2.50%, due 7/1/50 3,770,580 3,193,875
2.50%, due 2/1/51 3,646,137 3,104,460
3.00%, due 5/1/51 4,143,561 3,673,826
3.50%, due 11/1/51 2,667,347 2,423,444
4.00%, due 10/1/52 2,572,246 2,414,426
5.00%, due 11/1/52 2,589,361 2,546,602
5.50%, due 8/1/53 1,538,856 1,557,706
6.00%, due 9/1/54 4,391,221 4,476,682
    29,146,963

  Principal
Amount
Value
U.S. Government & Federal Agencies
Federal National Mortgage Association (Mortgage Pass-Through Securities) 11.6% 
FNMA, Other
2.50%, due 9/1/63 $    5,065,823 $   4,126,642
4.00%, due 4/1/64   3,457,461    3,234,762
4.50%, due 9/1/63   1,895,767    1,818,362
UMBS, 15 Year
2.00%, due 7/1/36   2,866,099    2,606,672
UMBS, 30 Year
1.50%, due 11/1/50   3,963,154    2,998,544
2.00%, due 8/1/50 4,173,247 3,366,374
2.00%, due 12/1/50 3,754,458 3,029,615
2.00%, due 3/1/51 3,895,551 3,147,715
2.50%, due 5/1/43 209,504 181,203
2.50%, due 9/1/50 4,451,019 3,789,019
2.50%, due 8/1/51 2,399,883 2,039,125
2.50%, due 4/1/52 2,068,251 1,746,892
3.00%, due 5/1/52 4,842,812 4,253,833
3.50%, due 2/1/52 1,941,289 1,763,782
4.50%, due 7/1/52 1,684,907 1,622,501
5.00%, due 1/1/53 3,844,757 3,779,311
5.50%, due 11/1/52 3,353,889 3,372,115
5.50%, due 10/1/53 3,828,453 3,838,719
6.00%, due 11/1/52 2,563,547 2,626,632
6.50%, due 10/1/36 8,912 9,365
6.50%, due 8/1/37 1,727 1,797
7.00%, due 9/1/37 8,269 8,657
7.00%, due 10/1/37 222 235
7.00%, due 11/1/37 2,951 3,100
7.50%, due 7/1/28 1,612 1,614
UMBS, Single Family, 30 Year TBA (i)
2.00%, due 4/25/55 3,500,000 2,781,022
2.50%, due 4/25/55 3,500,000 2,910,025
3.00%, due 4/25/55 1,300,000 1,126,532
3.50%, due 4/25/55 2,200,000 1,983,964
4.50%, due 4/25/55 1,000,000 956,467
5.00%, due 4/25/55 2,250,000 2,205,114
5.50%, due 4/25/55 3,250,000 3,245,680
    68,575,390
Government National Mortgage Association (Mortgage Pass-Through Securities) 3.9% 
GNMA I, Single Family, 30 Year
4.00%, due 3/15/44 18,239 17,496
4.00%, due 7/15/44 110,719 105,028
4.00%, due 7/15/45 49,652 47,324
4.50%, due 6/15/39 268,380 264,782
4.50%, due 6/15/40 109,462 107,571
GNMA II, 30 Year
2.00%, due 3/20/51 3,446,086 2,772,934
2.50%, due 1/20/52 73,582 62,792

  Principal
Amount
  Value
U.S. Government & Federal Agencies
Government National Mortgage Association (Mortgage Pass-Through Securities)  
GNMA II, 30 Year
2.50%, due 9/20/52 $       23,343   $      19,920
3.50%, due 5/20/52   2,916,165      2,684,312
4.50%, due 9/20/52   2,596,507      2,499,833
GNMA II, Single Family, 30 Year
2.50%, due 4/15/55 TBA (i)   2,250,000      1,918,895
3.00%, due 10/20/51   2,869,305      2,542,793
4.00%, due 4/20/52   1,949,114      1,827,911
5.00%, due 7/20/52 1,391,322   1,370,681
5.00%, due 4/15/55 TBA (i) 1,500,000   1,475,313
5.50%, due 4/15/55 TBA (i) 3,500,000   3,507,193
6.00%, due 4/15/55 TBA (i) 1,750,000   1,776,059
      23,000,837
United States Treasury Bonds 2.7% 
U.S. Treasury Bonds
2.00%, due 11/15/41 3,420,000   2,402,149
2.375%, due 2/15/42 2,140,000   1,588,281
2.875%, due 5/15/52 5,435,000   3,946,107
3.25%, due 5/15/42 500,000   422,481
4.625%, due 5/15/44 4,575,000   4,589,833
4.625%, due 2/15/55 3,075,000   3,095,660
      16,044,511
United States Treasury Notes 14.7% 
U.S. Treasury Notes
3.50%, due 9/15/25 6,900,000   6,878,492
3.875%, due 3/15/28 16,350,000   16,347,445
4.00%, due 2/28/30 7,250,000   7,266,426
4.125%, due 2/28/27 23,825,000   23,915,274
4.125%, due 2/29/32 11,900,000   11,931,609
4.625%, due 2/15/35 20,185,000   20,853,628
      87,192,874
Total U.S. Government & Federal Agencies
(Cost $225,509,993)
    223,960,575
Total Long-Term Bonds
(Cost $588,159,020)
    589,308,115
Total Investments
(Cost $588,159,020)
99.4%   589,308,115
Other Assets, Less Liabilities 0.6   3,854,253
 Net Assets 100.0%   $ 593,162,368
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) Step coupon—Rate shown was the rate in effect as of March 31, 2025.

(b) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(c) Floating rate—Rate shown was the rate in effect as of March 31, 2025.
(d) Fixed to floating rate—Rate shown was the rate in effect as of March 31, 2025.
(e) Collateralized Mortgage Obligation Interest Only Strip—Pays a fixed or variable rate of interest based on mortgage loans or mortgage pass-through securities. The principal amount of the underlying pool represents the notional amount on which the current interest was calculated. The value of these stripped securities may be particularly sensitive to changes in prevailing interest rates and are typically more sensitive to changes in prepayment rates than traditional mortgage-backed securities.
(f) Illiquid security—As of March 31, 2025, the total market value deemed illiquid under procedures approved by the Board of Trustees was $5,454,343, which represented 0.9% of the Portfolio’s net assets.
(g) Collateral strip rate—A bond whose interest was based on the weighted net interest rate of the collateral. The coupon rate adjusts periodically based on a predetermined schedule. Rate shown was the rate in effect as of March 31, 2025.
(h) Coupon rate may change based on changes of the underlying collateral or prepayments of principal. Rate shown was the rate in effect as of March 31, 2025.
(i) TBA—Security purchased on a forward commitment basis with an approximate principal amount and maturity date. The actual principal amount and maturity date will be determined upon settlement. As of March 31, 2025, the total net market value was $23,886,264, which represented 4.0% of the Portfolio’s net assets. All or a portion of this security is a part of a mortgage dollar roll agreement.
Futures Contracts
As of March 31, 2025, the Portfolio held the following futures contracts1:
Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
Long Contracts          
U.S. Treasury Long Bonds 320 June 2025  $ 37,203,491  $ 37,530,000  $ 326,509
U.S. Treasury Ultra Bonds 184 June 2025  22,301,706  22,494,000  192,294
Total Long Contracts         518,803
Short Contracts          
U.S. Treasury 5 Year Notes (113) June 2025  (12,171,194)  (12,221,656)   (50,462)
U.S. Treasury 10 Year Notes (33) June 2025   (3,622,029)   (3,670,219)   (48,190)
U.S. Treasury 10 Year Ultra Bonds (337) June 2025  (38,031,907)  (38,460,125)  (428,218)
Total Short Contracts         (526,870)
Net Unrealized Depreciation         $ (8,067)
    
1. As of March 31, 2025, cash in the amount of $1,440,991 was on deposit with a broker or futures commission merchant for futures transactions.
2. Represents the difference between the value of the contracts at the time they were opened and the value as of March 31, 2025.
Abbreviation(s):
ACES—Alternative Credit Enhancement Securities
CLO—Collateralized Loan Obligation
FHLMC—Federal Home Loan Mortgage Corp.
FNMA—Federal National Mortgage Association
GNMA—Government National Mortgage Association
REIT—Real Estate Investment Trust
REMIC—Real Estate Mortgage Investment Conduit
SOFR—Secured Overnight Financing Rate
TBA—To Be Announced
UMBS—Uniform Mortgage Backed Securities

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Long-Term Bonds              
Asset-Backed Securities       $ —     $ 38,259,114   $ —     $ 38,259,114
Corporate Bonds       —    258,992,943      258,992,943
Foreign Government Bonds       —      2,037,762        2,037,762
Mortgage-Backed Securities       —     66,057,721       66,057,721
U.S. Government & Federal Agencies       —    223,960,575      223,960,575
Total Investments in Securities   589,308,115     589,308,115
Other Financial Instruments              
Futures Contracts (b)  518,803             —          518,803
Total Investments in Securities and Other Financial Instruments $ 518,803   $ 589,308,115   $ —   $ 589,826,918
Liability Valuation Inputs              
Other Financial Instruments              
Futures Contracts (b)  $ (526,870)             $ —   $ —        $ (526,870)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

NYLI VP Conservative Allocation Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Affiliated Investment Companies 89.4%
Equity Funds 37.9% 
NYLI Candriam International Equity ETF    191,204 $   5,770,881
NYLI Candriam U.S. Large Cap Equity ETF    190,106    8,622,448
NYLI Candriam U.S. Mid Cap Equity ETF    187,050    5,715,836
NYLI Epoch Capital Growth Fund Class I     87,588    1,265,914
NYLI Epoch International Choice Fund Class I    153,758    6,302,004
NYLI Fiera SMID Growth Fund Class R6    372,007    5,660,200
NYLI FTSE International Equity Currency Neutral ETF    266,606    7,336,997
NYLI PineStone U.S. Equity Fund Class R6    438,745    8,218,971
NYLI VP American Century Sustainable Equity Portfolio Initial Class    913,120    8,774,166
NYLI VP Candriam Emerging Markets Equity Portfolio Initial Class    699,542    5,471,681
NYLI VP Dimensional U.S. Equity Portfolio Initial Class    144,877    4,556,952
NYLI VP Epoch U.S. Equity Yield Portfolio Initial Class    421,185    7,759,571
NYLI VP MacKay Convertible Portfolio Initial Class    503,119    7,386,038
NYLI VP PineStone International Equity Portfolio Initial Class    415,299    4,671,571
NYLI VP Schroders Mid Cap Opportunities Portfolio Initial Class    699,349    6,151,338
NYLI VP Small Cap Growth Portfolio Initial Class    493,849    5,337,571
NYLI VP Wellington Growth Portfolio Initial Class 326,898 9,163,256
NYLI VP Wellington Small Cap Portfolio Initial Class 526,629 4,713,544
NYLI VP Winslow Large Cap Growth Portfolio Initial Class 321,662 9,118,889
NYLI WMC Enduring Capital Fund Class R6 93,762 3,718,404
NYLI WMC International Research Equity Fund Class I 770,073 6,288,725
NYLI WMC Value Fund Class R6 228,160 7,432,094
Total Equity Funds
(Cost $123,956,493)
  139,437,051
Fixed Income Funds 51.5% 
NYLI Candriam Emerging Markets Debt Fund Class I (a) 937,708 7,255,328
NYLI MacKay Core Plus Bond ETF (a) 3,775,017 80,219,111
NYLI MacKay High Income ETF (a) 232,656 6,060,689
NYLI MacKay Securitized Income ETF (a) 823,363 21,514,475
NYLI MacKay Short Duration High Income Fund Class I 855,614 8,098,047
NYLI Short Term Bond Fund Class I (a) 403,858 3,693,568
NYLI VP Bond Portfolio Initial Class (a) 1,075,937 13,248,018
NYLI VP Floating Rate Portfolio Initial Class 2,179,863 18,372,978
NYLI VP MacKay High Yield Corporate Bond Portfolio Initial Class 655,499 6,061,069
NYLI VP MacKay U.S. Infrastructure Bond Portfolio Initial Class (a) 2,181,187 21,516,318
NYLI VP PIMCO Real Return Portfolio Initial Class 458,450 3,669,615
Total Fixed Income Funds
(Cost $191,999,917)
  189,709,216
Total Affiliated Investment Companies
(Cost $315,956,410)
  329,146,267

  Shares   Value
Short-Term Investment 10.2%
Affiliated Investment Company 10.2% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 37,427,611   $  37,427,611
Total Short-Term Investment
(Cost $37,427,611)
10.2%   37,427,611
Total Investments
(Cost $353,384,021)
99.6%   366,573,878
Other Assets, Less Liabilities 0.4   1,356,147
Net Assets 100.0%   $ 367,930,025
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) As of March 31, 2025, the Portfolio's ownership exceeds 5% of the outstanding shares of the Underlying Portfolio's/Fund's share class.
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI Candriam Emerging Markets Debt Fund Class I $ — $ 7,882 $ (544) $ — $ (83) $ 7,255 $ 61 $ — 938
NYLI Candriam International Equity ETF 6,129 (726) 147 221 5,771 19 191
NYLI Candriam U.S. Large Cap Equity ETF 9,173 225 (210) 81 (647) 8,622 24 190
NYLI Candriam U.S. Mid Cap Equity ETF 5,705 453 (100) 16 (358) 5,716 15 187
NYLI Epoch Capital Growth Fund Class I 1,366 (66) 8 (42) 1,266 88
NYLI Epoch International Choice Fund Class I 6,284 101 (671) 100 488 6,302 154
NYLI Fiera SMID Growth Fund Class R6 5,670 682 (48) 6 (650) 5,660 372
NYLI FTSE International Equity Currency Neutral ETF 7,835 (937) 256 183 7,337 267
NYLI MacKay Core Plus Bond ETF 86,272 (7,789) (480) 2,216 80,219 688 3,775
NYLI MacKay High Income ETF (a) 6,511 (450) 4 (4) 6,061 77 233
NYLI MacKay Securitized Income ETF 23,174 (2,213) 37 516 21,514 186 823
NYLI MacKay Short Duration High Income Fund Class I 16,936 178 (9,030) (183) 197 8,098 178 856
NYLI PineStone U.S. Equity Fund Class R6 8,895 (545) 78 (209) 8,219 439
NYLI Short Term Bond Fund Class I 4,070 46 (440) —(b) 18 3,694 44 404
NYLI U.S. Government Liquidity Fund 37,822 29,188 (29,582) 37,428 362 37,428
NYLI VP American Century Sustainable Equity Portfolio Initial Class 9,619 263 (441) (137) (530) 8,774 913
NYLI VP Bond Portfolio Initial Class 14,314 (1,418) (20) 372 13,248 1,076
NYLI VP Candriam Emerging Markets Equity Portfolio Initial Class 5,997 (571) (22) 68 5,472 700
NYLI VP Dimensional U.S. Equity Portfolio Initial Class 4,994 4 (326) 28 (143) 4,557 145
NYLI VP Epoch U.S. Equity Yield Portfolio Initial Class 8,228 (650) 148 34 7,760 421
NYLI VP Floating Rate Portfolio Initial Class 20,335 348 (2,013) (91) (206) 18,373 348 2,180
NYLI VP MacKay Convertible Portfolio Initial Class 7,856 184 (338) 9 (325) 7,386 183 503
NYLI VP MacKay High Yield Corporate Bond Portfolio Initial Class 6,672 (675) 20 44 6,061 655

Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI VP MacKay U.S. Infrastructure Bond Portfolio Initial Class $ 23,261 $ — $ (2,398) $ 40 $ 613 $ 21,516 $ — $ — 2,181
NYLI VP PIMCO Real Return Portfolio Initial Class 3,990 (494) (47) 221 3,670 458
NYLI VP PineStone International Equity Portfolio Initial Class 5,601 (1,012) (580) 663 4,672 415
NYLI VP Schroders Mid Cap Opportunities Portfolio Initial Class 6,322 263 (135) (53) (246) 6,151 699
NYLI VP Small Cap Growth Portfolio Initial Class 5,254 663 (78) (14) (487) 5,338 494
NYLI VP Wellington Growth Portfolio Initial Class 9,926 728 (638) 84 (937) 9,163 327
NYLI VP Wellington Small Cap Portfolio Initial Class 4,553 634 (51) 13 (435) 4,714 527
NYLI VP Winslow Large Cap Growth Portfolio Initial Class 9,929 617 (664) 74 (838) 9,118 322
NYLI WMC Enduring Capital Fund Class R6 3,906 50 (386) 67 81 3,718 94
NYLI WMC International Research Equity Fund Class I 6,554 6 (705) 92 342 6,289 770
NYLI WMC Value Fund Class R6 7,704 (472) 38 162 7,432 228
  $390,857 $42,515 $(66,816) $(281) $299 $366,574 $2,185 $ 
    
   
(a) Prior to February 14, 2025, known as NYLI MacKay ESG High Income ETF.
(b) Less than $500.
Swap Contracts
Open OTC total return equity swap contracts as of March 31, 2025 were as follows1:
Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Citibank NA Citi Artificial Intelligence (AI) Basket 1 day FEDF plus 0.35% 12/1/25 Daily 13,359 $ —
Citibank NA iShares 20+ Year Treasury Bond ETF 1 day FEDF plus 0.60% 12/1/25 Daily 6,450
JPMorgan Chase Bank NA iShares MSCI EAFE Small-Cap ETF 1 day FEDF plus 0.70% - 0.72% 3/9/26 Daily 10,966
Citibank NA iShares MSCI Emerging Markets ETF 1 day FEDF plus 0.40% 12/1/25 Daily 3,770
Citibank NA iShares MSCI India ETF 1 day FEDF plus 0.50% 12/1/25 Daily 3,866
JPMorgan Chase Bank NA Russell 2000 Total Return Index 1 day FEDF plus 0.10% - 0.13% 4/8/25 - 4/9/25 Daily (15,961)
Citibank NA S&P 500 Total Return Index 1 day FEDF plus 0.35% 12/1/25 Daily (36,796)
Citibank NA S&P 600 Total Return Index 1 day FEDF plus 0.45% 12/1/25 Daily 25,763
Citibank NA S&P Midcap 400 Total Return Index 1 day FEDF plus 0.85% 12/1/25 Daily 9,843
            $ —
The following table represents the basket holdings underlying the total return swap with Citi Artificial Intelligence (AI) Basket as of March 31, 2025.
Security Description Shares Notional Value Unrealized Appreciation/
Depreciation
Percent of
Basket Net Assets
Adobe Inc. 2,266 240,749  1.80
Advanced Micro Devices Inc. 2,732 290,246  2.17
Airbnb Inc 2,460 261,351  1.96
Alphabet Inc. 2,442 259,464  1.94
Amazon.com Inc. 2,510 266,629  2.00
Amdocs Ltd. 2,663 282,932  2.12
Amphenol Corp. 2,744 291,478  2.18

Security Description Shares Notional Value Unrealized Appreciation/
Depreciation
Percent of
Basket Net Assets
Applied Materials Inc. 2,542 269,995  2.02
AppLovin Corp. 2,753 292,486  2.19
Aptiv plc 2,436 258,763  1.94
Arista Networks Inc 2,530 268,748  2.01
BILL Holdings Inc. 2,691 285,826  2.14
Boeing Co. (The) 2,917 309,909  2.32
Booking Holdings Inc. 2,747 291,811  2.18
Cognex Corp. 2,384 253,281  1.90
Cognizant Technology Solutions Corp. 2,392 254,087  1.90
DoorDash Inc. 2,602 276,445  2.07
eBay Inc 2,666 283,167 2.12
EPAM Systems Inc. 2,296 243,947 1.83
Etsy Inc. 2,581 274,154 2.05
ExlService Holdings Inc. 2,633 279,716 2.09
Fidelity National Information Services Inc. 2,810 298,500 2.23
Fiserv Inc. 2,668 283,423 2.12
Globant SA 2,287 242,906 1.82
GoDaddy Inc. 2,691 285,877 2.14
Honeywell International Inc 2,631 279,490 2.09
HP Inc. 2,489 264,366 1.98
Informatica Inc. 2,486 264,084 1.98
Jack Henry & Associates Inc 2,620 278,271 2.08
KLA Corp. 2,652 281,690 2.11
Marvell Technology Inc. 2,361 250,806 1.88
Match Group Inc. 2,556 271,545 2.03
Meta Platforms Inc. 2,467 262,117 1.96
Micron Technology Inc. 2,542 270,077 2.02
MKS Instruments Inc. 2,676 284,252 2.13
Nasdaq Inc 2,707 287,604 2.15
Northrop Grumman Corp. 2,705 287,306 2.15
nVent Electric plc 2,537 269,537 2.02
NVIDIA Corp. 2,555 271,372 2.03
PayPal Holdings Inc 2,477 263,143 1.97
Pegasystems Inc. 2,542 270,035 2.02
Pinterest Inc. 2,542 270,061 2.02
PTC Inc. 2,543 270,093 2.02
Q2 Holdings, Inc. 2,800 297,429 2.23
Trade Desk, Inc. (The) 2,398 254,752 1.91
Uber Technologies Inc. 2,658 282,351 2.11
Upstart Holdings Inc. 2,560 271,903 2.04
Vertiv Holdings Co. 2,276 241,819 1.81
Zillow Group Inc. 2,535 269,279 2.02
    
1. As of March 31, 2025, cash in the amount $1,563,000 was pledged to brokers for OTC swap contracts.
2. Portfolio pays the floating rate and receives the total return of the reference entity.
3. Notional amounts reflected as a positive value indicate a long position held by the Portfolio or Index and a negative value indicates a short position.
4. Reflects the value at reset date as of March 31, 2025.
    
Abbreviation(s):
EAFE—Europe, Australasia and Far East
ETF—Exchange-Traded Fund
FEDF—Federal Funds Rate
FTSE—Financial Times Stock Exchange
MSCI—Morgan Stanley Capital International

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Affiliated Investment Companies              
Equity Funds  $ 139,437,051   $ —   $ —    $ 139,437,051
Fixed Income Funds  189,709,216        189,709,216
Total Affiliated Investment Companies 329,146,267       329,146,267
Short-Term Investment              
Affiliated Investment Company   37,427,611         37,427,611
Total Investments in Securities $ 366,573,878   $ —   $ —   $ 366,573,878
    
(a) For a complete listing of investments, see the Portfolio of Investments.

NYLI VP CBRE Global Infrastructure Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 99.4%
Brazil 0.2% 
Rumo SA (Transportation)  23,907 $     67,953
Canada 7.8% 
Canadian Pacific Kansas City Ltd. (Transportation)  10,350     726,345
Pembina Pipeline Corp. (Midstream / Pipelines)  26,450   1,057,963
TC Energy Corp. (Midstream / Pipelines) (a)  19,258    909,471
    2,693,779
China 1.3% 
China Resources Gas Group Ltd. (Utilities)  80,607     240,251
Jiangsu Expressway Co. Ltd., Class H (Transportation) 178,185    211,426
    451,677
France 3.5% 
Vinci SA (Transportation)   9,438  1,192,662
Germany 1.5% 
E.ON SE (Utilities)  34,014    513,312
Hong Kong 1.4% 
CLP Holdings Ltd. (Utilities)  57,227    466,483
Italy 2.8% 
Enel SpA (Utilities) 95,258 772,709
Infrastrutture Wireless Italiane SpA (Communications) 19,280 204,137
    976,846
Japan 2.0% 
East Japan Railway Co. (Transportation) 15,300 301,631
West Japan Railway Co. (Transportation) (a) 20,548 400,640
    702,271
Mexico 2.6% 
Grupo Aeroportuario del Pacifico SAB de CV, Class B (Transportation) 35,529 656,951
Grupo Aeroportuario del Sureste SAB de CV, Class B (Transportation) 8,583 234,966
    891,917
New Zealand 1.3% 
Auckland International Airport Ltd. (Transportation) 95,643 444,015
Spain 8.0% 
Aena SME SA (Transportation) 4,372 1,024,847
Cellnex Telecom SA (Communications) 19,715 699,811
Ferrovial SE (Transportation) 22,935 1,026,608
    2,751,266

  Shares Value
Common Stocks
Switzerland 1.2% 
Flughafen Zurich AG (Registered) (Transportation)   1,818 $    431,880
United Kingdom 4.3% 
National Grid plc (Utilities)  37,210     484,782
Pennon Group plc (Utilities)  70,894     409,607
Severn Trent plc (Utilities)  18,184    595,306
    1,489,695
United States 61.5% 
AES Corp. (The) (Utilities)  72,971     906,300
American Tower Corp. (Communications)   1,678     365,133
American Water Works Co., Inc. (Utilities)   2,451     361,572
Atmos Energy Corp. (Utilities)   9,356   1,446,250
California Water Service Group (Utilities)   8,352     404,738
CMS Energy Corp. (Utilities)  13,617   1,022,773
Consolidated Edison, Inc. (Utilities)   6,413     709,214
Constellation Energy Corp. (Utilities)   3,449     695,422
CSX Corp. (Transportation)  14,052     413,550
Equinix, Inc. (Communications) 1,153 940,099
Essential Utilities, Inc. (Utilities) 21,300 841,989
Evergy, Inc. (Utilities) 14,710 1,014,254
NextEra Energy, Inc. (Utilities) 7,363 521,963
Norfolk Southern Corp. (Transportation) 6,423 1,521,288
OGE Energy Corp. (Utilities) 11,590 532,676
ONEOK, Inc. (Midstream / Pipelines) 9,555 948,047
PG&E Corp. (Utilities) 53,914 926,243
Portland General Electric Co. (Utilities) 6,707 299,132
PPL Corp. (Utilities) 36,381 1,313,718
Public Service Enterprise Group, Inc. (Utilities) 10,880 895,424
Southern Co. (The) (Utilities) 3,803 349,686
Targa Resources Corp. (Midstream / Pipelines) 5,110 1,024,402
WEC Energy Group, Inc. (Utilities) 14,604 1,591,543
Williams Cos., Inc. (The) (Midstream / Pipelines) 17,828 1,065,401
Xcel Energy, Inc. (Utilities) 15,532 1,099,510
    21,210,327
Total Common Stocks
(Cost $29,996,126)
  34,284,083

  Shares   Value
Short-Term Investment 0.2%
Affiliated Investment Company 0.2% 
United States 0.2% 
NYLI U.S. Government Liquidity Fund, 4.164% (b)  53,689   $     53,689
Total Short-Term Investment
(Cost $53,689)
    53,689
Total Investments
(Cost $30,049,815)
99.6%   34,337,772
Other Assets, Less Liabilities 0.4   154,488
Net Assets 100.0%   $ 34,492,260
    
Percentages indicated are based on Portfolio net assets.
^ Industry and country classifications may be different than those used for compliance monitoring purposes.
(a) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $1,255,937. The market value of the collateral held included non-cash collateral in the form of U.S. Treasury securities with a value of $1,379,379.  
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 489 $ 1,752 $ (2,187) $ — $ — $ 54 $ 4 $ — 54

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks              
China          $ —      $ 451,677   $ —       $ 451,677
France          —    1,192,662       1,192,662
Germany          —      513,312         513,312
Hong Kong          —      466,483         466,483
Italy          —      976,846         976,846
Japan          —      702,271         702,271
New Zealand          —      444,015         444,015
Spain          —    2,751,266       2,751,266
Switzerland          —      431,880         431,880
United Kingdom          —    1,489,695       1,489,695
All Other Countries  24,863,976           —      24,863,976
Total Common Stocks 24,863,976   9,420,107     34,284,083
Short-Term Investment              
Affiliated Investment Company      53,689           —          53,689
Total Investments in Securities $ 24,917,665   $ 9,420,107   $ —   $ 34,337,772
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP Candriam Emerging Markets Equity Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 96.5%
Argentina 0.1% 
Banco BBVA Argentina SA, ADR (Banks) (a)    10,000 $     181,200
Brazil 2.9% 
Cia de Saneamento Basico do Estado de Sao Paulo SABESP (Water Utilities)    77,000    1,376,337
Embraer SA (Aerospace & Defense) (a)    74,000      852,632
Equatorial Energia SA (Electric Utilities)   139,000      779,469
Inter & Co., Inc., Class A (Banks) (b)    96,000      526,080
MercadoLibre, Inc. (Broadline Retail) (a)       540    1,053,470
Suzano SA (Paper & Forest Products)    70,000      649,405
TOTVS SA (Software) (a)    60,000     350,866
    5,588,259
Chile 0.3% 
Sociedad Quimica y Minera de Chile SA, Sponsored ADR (Chemicals)    14,500     576,085
China 35.1% 
Alibaba Group Holding Ltd. (Broadline Retail)   482,000    7,991,870
APT Medical, Inc., Class A (Health Care Equipment & Supplies)    20,300    1,087,046
Baidu, Inc., Class A (Interactive Media & Services) (a)   100,000    1,154,091
Bank of Hangzhou Co. Ltd., Class A (Banks) 379,993 757,568
Bank of Jiangsu Co. Ltd., Class A (Banks) 480,946 630,558
BeiGene Ltd. (Biotechnology) (a) 20,000 422,091
Bilibili, Inc., Class Z (Interactive Media & Services) (a) 70,000 1,343,067
BYD Co. Ltd., Class H (Automobiles) 60,000 3,032,812
China Hongqiao Group Ltd. (Metals & Mining) 760,000 1,570,490
China Merchants Bank Co. Ltd., Class H (Banks) 500,000 2,942,087
Chongqing Rural Commercial Bank Co. Ltd., Class H (Banks) 2,240,000 1,519,999
CMOC Group Ltd., Class H (Metals & Mining) 480,000 396,463
Contemporary Amperex Technology Co. Ltd., Class A (Electrical Equipment) 19,000 665,912
Eastroc Beverage Group Co. Ltd., Class A (Beverages) 34,180 1,173,716
Giant Biogene Holding Co. Ltd. (Personal Care Products) (c) 160,000 1,456,527
Hesai Group, ADR (Automobile Components) (a) 22,000 325,600
Hundsun Technologies, Inc., Class A (Software) 153,985 600,880
JD.com, Inc., Class A (Broadline Retail) 156,000 3,219,295
Lenovo Group Ltd. (Technology Hardware, Storage & Peripherals) 400,000 542,965
Meituan (Hotels, Restaurants & Leisure) (a)(c) 138,000 2,790,168
NAURA Technology Group Co. Ltd., Class A (Semiconductors & Semiconductor Equipment) 8,000 461,252
NetEase, Inc. (Entertainment) 54,000 1,112,922
PDD Holdings, Inc., ADR (Broadline Retail) (a) 21,800 2,580,030
PICC Property & Casualty Co. Ltd., Class H (Insurance) 680,000 1,259,056
Ping An Insurance Group Co. of China Ltd., Class H (Insurance) 166,000 990,408
Pop Mart International Group Ltd. (Specialty Retail) (c) 118,000 2,383,377
Qifu Technology, Inc., ADR (Consumer Finance) 38,000 1,706,580
Sailun Group Co. Ltd., Class A (Automobile Components) 299,990 597,308
Satellite Chemical Co. Ltd., Class A (Chemicals) 360,000 1,143,084
Shanjin International Gold Co. Ltd., Class A (Metals & Mining) 420,000 1,113,363
Shenzhen Inovance Technology Co. Ltd., Class A (Machinery) 78,000 735,219

  Shares Value
Common Stocks
China  
Sunny Optical Technology Group Co. Ltd. (Electronic Equipment, Instruments & Components)    92,000 $     850,394
TAL Education Group, ADR (Diversified Consumer Services) (a)   108,000    1,426,680
Tencent Holdings Ltd. (Interactive Media & Services)   180,000   11,471,855
Western Mining Co. Ltd., Class A (Metals & Mining)   479,986    1,130,570
Will Semiconductor Co. Ltd. Shanghai, Class A (Semiconductors & Semiconductor Equipment)    48,000      882,541
Xiaomi Corp., Class B (Technology Hardware, Storage & Peripherals) (a)(c)   524,000    3,327,787
XPeng, Inc., Class A (Automobiles) (a)    44,000     456,991
    67,252,622
Greece 0.9% 
Alpha Services and Holdings SA (Banks)   760,000   1,827,573
Hong Kong 0.7% 
Futu Holdings Ltd., ADR (Capital Markets)    13,200   1,351,020
Hungary 1.3% 
OTP Bank Nyrt. (Banks)    38,000   2,560,366
India 16.2% 
Apollo Hospitals Enterprise Ltd. (Health Care Providers & Services)    16,400    1,266,652
Bajaj Finance Ltd. (Consumer Finance) 33,000 3,442,401
Bharti Airtel Ltd. (Wireless Telecommunication Services) 156,000 3,156,050
Coforge Ltd. (IT Services) 19,000 1,786,648
Divi's Laboratories Ltd. (Life Sciences Tools & Services) 25,000 1,685,342
Dixon Technologies India Ltd. (Household Durables) 5,000 765,958
GE Vernova T&D India Ltd. (Electrical Equipment) 26,000 470,180
HDFC Bank Ltd. (Banks) 136,000 2,896,790
ICICI Bank Ltd. (Banks) 194,000 3,056,778
Indian Hotels Co. Ltd. (The) (Hotels, Restaurants & Leisure) 182,000 1,673,376
Infosys Ltd. (IT Services) 60,000 1,097,404
Max Healthcare Institute Ltd. (Health Care Providers & Services) 84,000 1,079,815
Muthoot Finance Ltd. (Consumer Finance) 70,000 1,947,742
Navin Fluorine International Ltd. (Chemicals) 35,000 1,718,466
PB Fintech Ltd. (Insurance) (a) 24,000 443,265
Persistent Systems Ltd. (IT Services) 24,000 1,532,777
Reliance Industries Ltd. (Oil, Gas & Consumable Fuels) 136,000 2,022,793
Torrent Pharmaceuticals Ltd. (Pharmaceuticals) 26,000 977,292
    31,019,729
Mexico 1.9% 
Coca-Cola Femsa SAB de CV (Beverages) 43,805 400,409
Gentera SAB de CV (Consumer Finance) 920,000 1,417,460
Grupo Aeroportuario del Pacifico SAB de CV, Class B (Transportation Infrastructure) 11,000 203,396
Industrias Penoles SAB de CV (Metals & Mining) (a) 90,000 1,669,867
    3,691,132

  Shares Value
Common Stocks
Nigeria 0.7% 
Airtel Africa plc (Wireless Telecommunication Services) (c)   612,000 $   1,314,804
Peru 1.0% 
Cia de Minas Buenaventura SAA, ADR (Metals & Mining)    34,782      543,643
Credicorp Ltd. (Banks)     7,800   1,452,048
    1,995,691
Poland 3.3% 
Dino Polska SA (Consumer Staples Distribution & Retail) (a)(b)(c)    16,800    1,961,435
LPP SA (Textiles, Apparel & Luxury Goods)       150      685,487
Powszechna Kasa Oszczednosci Bank Polski SA (Banks)   104,000    2,032,568
Powszechny Zaklad Ubezpieczen SA (Insurance)   108,000   1,570,170
    6,249,660
Republic of Korea 8.6% 
Alteogen, Inc. (Biotechnology) (a)     5,800    1,418,563
Classys, Inc. (Health Care Equipment & Supplies)    23,000      885,496
Cosmax, Inc. (Personal Care Products)    14,000    1,569,267
Meritz Financial Group, Inc. (Financial Services)    24,600    2,050,267
NAVER Corp. (Interactive Media & Services) 7,600 991,507
Samsung Biologics Co. Ltd. (Life Sciences Tools & Services) (a)(c) 1,840 1,271,085
Samsung Electronics Co. Ltd. (Technology Hardware, Storage & Peripherals) 84,000 3,326,546
Samsung Heavy Industries Co. Ltd. (Machinery) (a) 258,000 2,382,466
SK Hynix, Inc. (Semiconductors & Semiconductor Equipment) 19,400 2,572,677
    16,467,874
Russia 0.0%  ‡
Magnit PJSC (Consumer Staples Distribution & Retail) (d)(e) 22,529
Saudi Arabia 3.3% 
Al Rajhi Bank (Banks) 148,000 4,021,808
Dr. Sulaiman Al Habib Medical Services Group Co. (Health Care Providers & Services) 8,000 595,052
Elm Co. (IT Services) 2,400 619,208
United Electronics Co. (Specialty Retail) 40,000 1,004,257
    6,240,325
Singapore 0.6% 
Sea Ltd., ADR (Entertainment) (a) 9,400 1,226,606
South Africa 4.4% 
Gold Fields Ltd. (Metals & Mining) 156,000 3,445,537
MTN Group Ltd. (Wireless Telecommunication Services) 208,000 1,401,050
Naspers Ltd., Class N (Broadline Retail) 10,000 2,484,089
Northam Platinum Holdings Ltd. (Metals & Mining) (b) 156,000 1,124,595
    8,455,271
Taiwan 13.8% 
Accton Technology Corp. (Communications Equipment) 40,000 706,924

  Shares   Value
Common Stocks
Taiwan  
CTBC Financial Holding Co. Ltd. (Banks) 1,460,000   $   1,741,113
E Ink Holdings, Inc. (Electronic Equipment, Instruments & Components)   174,400      1,403,039
Elite Material Co. Ltd. (Electronic Equipment, Instruments & Components)    54,000        905,394
eMemory Technology, Inc. (Semiconductors & Semiconductor Equipment)     3,000        209,376
King Slide Works Co. Ltd. (Technology Hardware, Storage & Peripherals)    24,800      1,250,391
MediaTek, Inc. (Semiconductors & Semiconductor Equipment)    78,000      3,289,022
Realtek Semiconductor Corp. (Semiconductors & Semiconductor Equipment)    62,000        983,531
Taiwan Semiconductor Manufacturing Co. Ltd. (Semiconductors & Semiconductor Equipment)   566,300     15,787,202
Wiwynn Corp. (Technology Hardware, Storage & Peripherals)     3,800       190,625
      26,466,617
Turkey 0.5% 
Aselsan Elektronik Sanayi ve Ticaret A/S (Aerospace & Defense)   292,000       921,811
United Kingdom 0.9% 
Anglogold Ashanti plc (Metals & Mining)    46,000     1,734,293
Total Common Stocks
(Cost $165,895,559)
    185,120,938
Preferred Stocks 2.0%
Brazil 0.4% 
Itau Unibanco Holding SA (Banks) 140,800   775,005
Republic of Korea 1.6% 
Samsung Electronics Co. Ltd. (Technology Hardware, Storage & Peripherals) 1.88% 98,000   3,170,001
Total Preferred Stocks
(Cost $4,888,643)
    3,945,006
Short-Term Investment 0.3%
Unaffiliated Investment Company 0.3% 
United States 0.3% 
Invesco Government & Agency Portfolio, 4.376% (f)(g) 501,200   501,200
Total Short-Term Investment
(Cost $501,200)
    501,200
Total Investments
(Cost $171,285,402)
98.8%   189,567,144
Other Assets, Less Liabilities 1.2   2,213,729
Net Assets 100.0%   $ 191,780,873
    
Percentages indicated are based on Portfolio net assets.
^ Industry and country classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) Non-income producing security.

(b) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $1,588,821; the total market value of collateral held by the Portfolio was $1,720,797. The market value of the collateral held included non-cash collateral in the form of U.S. Treasury securities with a value of $1,219,597. The Portfolio received cash collateral with a value of $501,200.  
(c) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(d) Illiquid security—As of March 31, 2025, the total market value deemed illiquid under procedures approved by the Board of Trustees was $0, which represented less than one-tenth of a percent of the Portfolio’s net assets.
(e) Security in which significant unobservable inputs (Level 3) were used in determining fair value.
(f) Current yield as of March 31, 2025.
(g) Represents a security purchased with cash collateral received for securities on loan.
Abbreviation(s):
ADR—American Depositary Receipt
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks              
China   $ 6,038,890     $ 61,213,732   $ —     $ 67,252,622
Greece          —      1,827,573        1,827,573
Hungary          —      2,560,366        2,560,366
India          —     31,019,729       31,019,729
Nigeria          —      1,314,804        1,314,804
Poland          —      6,249,660        6,249,660
Republic of Korea          —     16,467,874       16,467,874
Saudi Arabia          —      6,240,325        6,240,325
South Africa          —      8,455,271        8,455,271
Taiwan          —     26,466,617       26,466,617
Turkey          —        921,811          921,811
United Kingdom          —      1,734,293        1,734,293
All Other Countries  14,609,993             —       14,609,993
Total Common Stocks 20,648,883   164,472,055     185,120,938
Preferred Stocks     775,005      3,170,001        3,945,006
Short-Term Investment              
Unaffiliated Investment Company     501,200             —          501,200
Total Investments in Securities $ 21,925,088   $ 167,642,056   $ —   $ 189,567,144
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP Epoch U.S. Equity Yield Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 98.7%
Aerospace & Defense 2.6% 
General Dynamics Corp.     27,663 $   7,540,380
Lockheed Martin Corp.     16,046    7,167,909
RTX Corp.     78,186  10,356,518
    25,064,807
Air Freight & Logistics 0.8% 
United Parcel Service, Inc., Class B     71,768   7,893,762
Banks 10.9% 
Bank of America Corp.    471,317   19,668,058
Columbia Banking System, Inc.    462,120   11,525,273
JPMorgan Chase & Co.     90,498   22,199,159
PNC Financial Services Group, Inc. (The)     48,259    8,482,485
Regions Financial Corp.    379,781    8,252,641
Truist Financial Corp.    171,713    7,065,990
U.S. Bancorp    329,750   13,922,045
Wells Fargo & Co.    173,414  12,449,391
    103,565,042
Beverages 2.7% 
Coca-Cola Co. (The) 83,851 6,005,409
Coca-Cola Europacific Partners plc 147,203 12,811,077
PepsiCo, Inc. 44,777 6,713,863
    25,530,349
Biotechnology 3.5% 
AbbVie, Inc. 109,150 22,869,108
Amgen, Inc. 17,147 5,342,148
Gilead Sciences, Inc. 48,580 5,443,389
    33,654,645
Capital Markets 2.8% 
BlackRock, Inc. 12,717 12,036,386
CME Group, Inc. 26,147 6,936,537
Lazard, Inc. 167,389 7,247,944
    26,220,867
Chemicals 3.7% 
Dow, Inc. 201,852 7,048,672
Linde plc 19,912 9,271,824
LyondellBasell Industries NV, Class A 91,425 6,436,320
Nutrien Ltd. (a) 160,493 7,971,687
PPG Industries, Inc. 45,367 4,960,881
    35,689,384
Commercial Services & Supplies 0.7% 
Republic Services, Inc. 28,862 6,989,222

  Shares Value
Common Stocks
Communications Equipment 1.3% 
Cisco Systems, Inc.    201,570 $  12,438,885
Consumer Staples Distribution & Retail 1.6% 
Walmart, Inc.    175,205  15,381,247
Diversified Telecommunication Services 2.6% 
AT&T, Inc.    417,105   11,795,729
Verizon Communications, Inc.    283,405  12,855,251
    24,650,980
Electric Utilities 6.5% 
Alliant Energy Corp.    103,120    6,635,772
American Electric Power Co., Inc.    124,216   13,573,082
Duke Energy Corp.     54,332    6,626,874
Entergy Corp.    154,404   13,199,998
NextEra Energy, Inc.    148,028   10,493,705
OGE Energy Corp.    131,495    6,043,510
Pinnacle West Capital Corp.     61,512   5,859,018
    62,431,959
Electrical Equipment 2.9% 
Eaton Corp. plc 38,363 10,428,214
Emerson Electric Co. 107,556 11,792,440
Hubbell, Inc. 14,932 4,941,148
    27,161,802
Food Products 0.7% 
Mondelez International, Inc., Class A 102,386 6,946,890
Health Care Equipment & Supplies 1.6% 
Medtronic plc 172,327 15,485,304
Health Care Providers & Services 3.0% 
CVS Health Corp. 181,426 12,291,611
UnitedHealth Group, Inc. 31,757 16,632,729
    28,924,340
Hotels, Restaurants & Leisure 1.8% 
McDonald's Corp. 31,648 9,885,886
Vail Resorts, Inc. 43,448 6,952,549
    16,838,435
Household Products 1.7% 
Colgate-Palmolive Co. 66,047 6,188,604
Procter & Gamble Co. (The) 61,145 10,420,331
    16,608,935

  Shares Value
Common Stocks
Industrial Conglomerates 1.0% 
Honeywell International, Inc.     45,177 $   9,566,230
Industrial REITs 0.8% 
Prologis, Inc.     69,534   7,773,206
Insurance 4.8% 
Marsh & McLennan Cos., Inc.     42,249   10,310,023
MetLife, Inc.    265,882   21,347,666
Travelers Cos., Inc. (The)     52,674  13,930,166
    45,587,855
Interactive Media & Services 0.8% 
Meta Platforms, Inc., Class A     13,817   7,963,566
IT Services 1.6% 
International Business Machines Corp.     60,707  15,095,403
Leisure Products 0.9% 
Hasbro, Inc.    146,166   8,987,747
Machinery 2.6% 
Cummins, Inc.     60,518   18,968,762
Snap-on, Inc. 16,067 5,414,740
    24,383,502
Media 2.1% 
Comcast Corp., Class A 313,697 11,575,419
Omnicom Group, Inc. 96,976 8,040,280
    19,615,699
Multi-Utilities 2.7% 
Ameren Corp. 54,931 5,515,072
CMS Energy Corp. 86,352 6,485,899
NiSource, Inc. 162,572 6,517,512
WEC Energy Group, Inc. 63,000 6,865,740
    25,384,223
Oil, Gas & Consumable Fuels 6.0% 
Chevron Corp. 104,862 17,542,364
Enterprise Products Partners LP 373,607 12,754,943
MPLX LP 229,621 12,289,316
TotalEnergies SE, Sponsored ADR 87,997 5,692,526
Williams Cos., Inc. (The) 155,668 9,302,720
    57,581,869
Pharmaceuticals 5.8% 
Bristol-Myers Squibb Co. 129,418 7,893,204

  Shares Value
Common Stocks
Pharmaceuticals  
Eli Lilly & Co.     11,692 $   9,656,540
Johnson & Johnson    112,966   18,734,281
Merck & Co., Inc.    138,012   12,387,957
Pfizer, Inc.    259,270   6,569,902
    55,241,884
Professional Services 0.6% 
Paychex, Inc.     36,169   5,580,153
Retail REITs 0.6% 
Realty Income Corp.     90,360   5,241,784
Semiconductors & Semiconductor Equipment 4.7% 
Analog Devices, Inc.     48,190    9,718,477
Broadcom, Inc.     86,488   14,480,686
KLA Corp.     11,363    7,724,567
Microchip Technology, Inc.    107,232    5,191,101
Texas Instruments, Inc.     41,798   7,511,101
    44,625,932
Software 2.3% 
Microsoft Corp. 36,240 13,604,134
Salesforce, Inc. 32,217 8,645,754
    22,249,888
Specialized REITs 2.5% 
American Tower Corp. 26,478 5,761,613
Iron Mountain, Inc. 95,791 8,241,858
VICI Properties, Inc. 315,573 10,293,991
    24,297,462
Specialty Retail 1.5% 
Best Buy Co., Inc. 69,297 5,100,952
Home Depot, Inc. (The) 24,433 8,954,450
    14,055,402
Technology Hardware, Storage & Peripherals 2.7% 
Apple, Inc. 27,981 6,215,419
Dell Technologies, Inc., Class C 83,138 7,578,029
Hewlett Packard Enterprise Co. 318,824 4,919,454
NetApp, Inc. 76,846 6,750,153
    25,463,055
Tobacco 1.8% 
Philip Morris International, Inc. 107,542 17,070,142
Trading Companies & Distributors 1.0% 
MSC Industrial Direct Co., Inc., Class A 118,517 9,205,215

  Shares   Value
Common Stocks
Water Utilities 0.5% 
Essential Utilities, Inc.    129,901   $   5,134,987
Total Common Stocks
(Cost $748,117,027)
    941,582,059
Short-Term Investments 1.8%
Affiliated Investment Company 1.7% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 16,751,415    16,751,415
Unaffiliated Investment Company 0.1% 
Invesco Government & Agency Portfolio, 4.376% (b)(c)    820,958       820,958
Total Short-Term Investments
(Cost $17,572,373)
    17,572,373
Total Investments
(Cost $765,689,400)
100.5%   959,154,432
Other Assets, Less Liabilities (0.5)   (4,641,932)
Net Assets 100.0%   $ 954,512,500
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $797,204. The Portfolio received cash collateral with a value of $820,958.  
(b) Current yield as of March 31, 2025.
(c) Represents a security purchased with cash collateral received for securities on loan.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 16,225 $ 82,295 $ (81,769) $ — $ — $ 16,751 $ 114 $ — 16,751
Abbreviation(s):
ADR—American Depositary Receipt
REIT—Real Estate Investment Trust

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks  $ 941,582,059   $ —   $ —    $ 941,582,059
Short-Term Investments              
Affiliated Investment Company   16,751,415         16,751,415
Unaffiliated Investment Company      820,958            820,958
Total Short-Term Investments 17,572,373       17,572,373
Total Investments in Securities $ 959,154,432   $ —   $ —   $ 959,154,432
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP Fidelity Institutional AM® Utilities Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 97.2%
Electric Utilities 68.0% 
Alliant Energy Corp.     35,800 $   2,303,730
American Electric Power Co., Inc.    307,553   33,606,316
Constellation Energy Corp.    186,468   37,597,543
Duke Energy Corp.    741,237   90,408,677
Edison International    118,866    7,003,585
Entergy Corp.    497,130   42,499,644
Evergy, Inc.    507,200   34,971,440
Eversource Energy    366,009   22,732,819
Exelon Corp.  1,327,300   61,161,984
NextEra Energy, Inc.  1,255,050   88,970,494
PG&E Corp.  2,173,399   37,338,995
PPL Corp.  1,126,969   40,694,850
Southern Co. (The)    562,126   51,687,486
TXNM Energy, Inc.    514,810   27,532,039
Xcel Energy, Inc.    545,120  38,589,045
    617,098,647
Electrical Equipment 1.4% 
GE Vernova, Inc. 39,200 11,966,976
NEXTracker, Inc., Class A (a) 23,400 986,076
    12,953,052
Gas Utilities 1.5% 
UGI Corp. 395,325 13,073,398
Independent Power and Renewable Electricity Producers 6.9% 
AES Corp. (The) 1,318,044 16,370,106
Brookfield Renewable Partners LP (a) 135,200 2,996,032
Clearway Energy, Inc. 264,174 7,996,547
Talen Energy Corp. (a) 14,693 2,933,751
Vistra Corp. 272,601 32,014,262
    62,310,698
Multi-Utilities 19.2% 
Ameren Corp. 431,466 43,319,186
CenterPoint Energy, Inc. 1,191,746 43,176,958
Consolidated Edison, Inc. 180,900 20,005,731
NiSource, Inc. 769,884 30,864,650
Sempra 513,603 36,650,710
    174,017,235
Semiconductors & Semiconductor Equipment 0.2% 
First Solar, Inc. (a) 13,900 1,757,377
Total Common Stocks
(Cost $769,390,300)
  881,210,407

  Shares   Value
Short-Term Investment 3.1%
Affiliated Investment Company 3.1% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 28,171,634   $  28,171,634
Total Short-Term Investment
(Cost $28,171,634)
    28,171,634
Total Investments
(Cost $797,561,934)
100.3%   909,382,041
Other Assets, Less Liabilities (0.3)   (2,292,913)
Net Assets 100.0%   $ 907,089,128
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 38,865 $ 77,877 $ (88,570) $ — $ — $ 28,172 $ 311 $ — 28,172
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks  $ 881,210,407   $ —   $ —    $ 881,210,407
Short-Term Investment              
Affiliated Investment Company   28,171,634         28,171,634
Total Investments in Securities $ 909,382,041   $ —   $ —   $ 909,382,041
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP Floating Rate Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Long-Term Bonds 97.1%
Asset-Backed Securities 2.7%
Other Asset-Backed Securities 2.7% 
720 East CLO IV Ltd. (a)(b)  
Series 2024-1A, Class B                         
6.302% (3 Month SOFR + 2.00%), due 4/15/37 $      525,000 $       525,310
Series 2024-1A, Class D                         
8.152% (3 Month SOFR + 3.85%), due 4/15/37   1,250,000      1,258,130
720 East CLO VI Ltd. (a)(b)  
Series 2024-3A, Class B                         
6.044% (3 Month SOFR + 1.65%), due 1/20/38 694,433 686,680
Series 2024-3A, Class D2    
8.494% (3 Month SOFR + 4.10%), due 1/20/38 1,250,000 1,236,796
AIMCO CLO 16 Ltd.  
Series 2021-16A, Class D2R    
8.503% (3 Month SOFR + 4.20%), due 7/17/37 (a)(b) 1,937,500 1,943,272
AIMCO CLO 20 Ltd. (a)(b)  
Series 2023-20A, Class B1    
6.508% (3 Month SOFR + 2.20%), due 10/16/36 1,000,000 1,001,529
Series 2023-20A, Class D    
8.308% (3 Month SOFR + 4.00%), due 10/16/36 848,215 855,441
Elmwood CLO 26 Ltd. (a)(b)  
Series 2024-1A, Class B    
6.293% (3 Month SOFR + 2.00%), due 4/18/37 1,500,000 1,501,395
Series 2024-1A, Class D    
7.893% (3 Month SOFR + 3.60%), due 4/18/37 1,200,000 1,210,314
Elmwood CLO 35 Ltd. (a)(b)  
Series 2024-11A, Class B    
6.016% (3 Month SOFR + 1.65%), due 10/18/37 1,000,000 999,831
Series 2024-11A, Class D2    
8.366% (3 Month SOFR + 4.00%), due 10/18/37 600,000 601,286
Empower CLO Ltd. (a)(b)  
Series 2022-1A, Class BR    
6.043% (3 Month SOFR + 1.75%), due 10/20/37 1,250,000 1,249,949
Series 2023-2A, Class B    
7.052% (3 Month SOFR + 2.75%), due 7/15/36 1,250,000 1,257,199
Series 2022-1A, Class D1R    
7.293% (3 Month SOFR + 3.00%), due 10/20/37 1,250,000 1,236,094
Series 2023-2A, Class D    
9.702% (3 Month SOFR + 5.40%), due 7/15/36 1,250,000 1,257,471
Galaxy 32 CLO Ltd. (a)(b)  
Series 2023-32A, Class B    
6.593% (3 Month SOFR + 2.30%), due 10/20/36 1,000,000 1,000,110
Series 2023-32A, Class D    
8.59% (3 Month SOFR + 4.30%), due 10/20/36 1,000,000 1,010,558
OHA Credit Funding 16 Ltd. (a)(b)  
Series 2023-16A, Class B    
6.543% (3 Month SOFR + 2.25%), due 10/20/36 1,000,000 1,001,535
Series 2023-16A, Class D    
8.293% (3 Month SOFR + 4.00%), due 10/20/36 1,000,000 1,008,674

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
Palmer Square CLO Ltd. (a)(b)  
Series 2024-1A, Class B                         
6.302% (3 Month SOFR + 2.00%), due 4/15/37 $    1,250,000 $     1,252,895
Series 2022-2A, Class D1R                         
7.293% (3 Month SOFR + 3.00%), due 7/20/37     625,000        626,539
Series 2021-4A, Class D                         
7.514% (3 Month SOFR + 3.212%), due 10/15/34   1,575,000      1,576,299
Series 2024-1A, Class D                         
7.702% (3 Month SOFR + 3.40%), due 4/15/37 1,250,000 1,258,982
Series 2022-2A, Class D2R    
8.493% (3 Month SOFR + 4.20%), due 7/20/37 625,000 626,878
Sixth Street CLO XXIV Ltd. (a)(b)  
Series 2024-24A, Class B    
6.29% (3 Month SOFR + 2.00%), due 4/23/37 1,500,000 1,501,035
Series 2024-24A, Class D    
7.89% (3 Month SOFR + 3.60%), due 4/23/37 1,500,000 1,509,024
Total Asset-Backed Securities
(Cost $29,046,797)
  29,193,226
Corporate Bonds 8.9%
Aerospace & Defense 0.1% 
Spirit AeroSystems, Inc.    
9.375%, due 11/30/29 (a) 250,000 266,694
TransDigm, Inc.    
7.125%, due 12/1/31 (a) 500,000 514,419
    781,113
Airlines 0.4% 
JetBlue Airways Corp.    
9.875%, due 9/20/31 (a) 2,200,000 2,171,601
United Airlines, Inc. (a)    
4.375%, due 4/15/26 200,000 196,820
4.625%, due 4/15/29 600,000 567,768
VistaJet Malta Finance plc    
9.50%, due 6/1/28 (a) 1,000,000 989,702
    3,925,891
Auto Manufacturers 0.4% 
Ford Motor Co.    
6.10%, due 8/19/32 2,100,000 2,059,060
Ford Motor Credit Co. LLC    
7.35%, due 11/4/27 2,000,000 2,072,382
    4,131,442
Auto Parts & Equipment 0.2% 
Adient Global Holdings Ltd.    
7.50%, due 2/15/33 (a) 1,100,000 1,029,934

  Principal
Amount
Value
Corporate Bonds
Auto Parts & Equipment  
American Axle & Manufacturing, Inc.    
6.875%, due 7/1/28 $    1,000,000 $       953,054
    1,982,988
Building Materials 0.5% 
EMRLD Borrower LP    
6.75%, due 7/15/31 (a)     990,000        996,437
Masterbrand, Inc.    
7.00%, due 7/15/32 (a)   1,500,000      1,497,189
Miter Brands Acquisition Holdco, Inc.    
6.75%, due 4/1/32 (a) 750,000 743,346
Quikrete Holdings, Inc.    
6.75%, due 3/1/33 (a) 500,000 497,725
Wilsonart LLC    
11.00%, due 8/15/32 (a) 2,000,000 1,835,091
    5,569,788
Chemicals 0.9% 
ASP Unifrax Holdings, Inc.    
7.10% (5.85% Cash and 1.25% PIK), due 9/30/29 (a)(c) 249,048 122,033
Celanese US Holdings LLC    
6.75%, due 4/15/33 1,550,000 1,504,650
INEOS Finance plc    
7.50%, due 4/15/29 (a) 1,250,000 1,243,924
INEOS Quattro Finance 2 plc    
9.625%, due 3/15/29 (a) 1,000,000 1,034,319
NOVA Chemicals Corp.    
7.00%, due 12/1/31 (a) 1,950,000 2,033,082
Olympus Water US Holding Corp. (a)    
7.25%, due 6/15/31 1,220,000 1,197,674
9.75%, due 11/15/28 1,500,000 1,557,322
SCIL IV LLC    
5.375%, due 11/1/26 (a) 350,000 344,262
WR Grace Holdings LLC    
5.625%, due 8/15/29 (a) 300,000 258,182
    9,295,448
Commercial Services 0.7% 
Allied Universal Holdco LLC (a)    
7.875%, due 2/15/31 950,000 962,113
9.75%, due 7/15/27 1,000,000 1,003,186
Avis Budget Car Rental LLC (a)    
8.00%, due 2/15/31 1,500,000 1,464,254
8.25%, due 1/15/30 1,000,000 975,347
Champions Financing, Inc.    
8.75%, due 2/15/29 (a) 1,350,000 1,208,264
Herc Holdings, Inc.    
5.50%, due 7/15/27 (a) 850,000 846,435

  Principal
Amount
Value
Corporate Bonds
Commercial Services  
Prime Security Services Borrower LLC    
6.25%, due 1/15/28 (a) $    1,000,000 $     1,000,785
WEX, Inc.    
6.50%, due 3/15/33 (a)     400,000       395,614
    7,855,998
Computers 0.0%  ‡
Amentum Holdings, Inc.    
7.25%, due 8/1/32 (a)     340,000       334,444
Distribution & Wholesale 0.1% 
OPENLANE, Inc.    
5.125%, due 6/1/25 (a) 350,000 348,119
Velocity Vehicle Group LLC    
8.00%, due 6/1/29 (a) 880,000 902,656
    1,250,775
Diversified Financial Services 0.7% 
Azorra Finance Ltd.    
7.75%, due 4/15/30 (a) 1,250,000 1,245,972
Focus Financial Partners LLC    
6.75%, due 9/15/31 (a) 1,500,000 1,479,264
GGAM Finance Ltd. (a)    
6.875%, due 4/15/29 560,000 566,661
7.75%, due 5/15/26 1,125,000 1,137,423
8.00%, due 2/15/27 750,000 768,387
Jane Street Group    
7.125%, due 4/30/31 (a) 1,500,000 1,540,920
LD Holdings Group LLC    
8.75%, due 11/1/27 (a) 169,000 153,607
TrueNoord Capital DAC    
8.75%, due 3/1/30 (a) 1,000,000 1,014,922
    7,907,156
Electric 0.3% 
Lightning Power LLC    
7.25%, due 8/15/32 (a) 980,000 1,008,989
Vistra Operations Co. LLC    
5.00%, due 7/31/27 (a) 1,500,000 1,476,825
XPLR Infrastructure Operating Partners LP    
8.625%, due 3/15/33 (a) 700,000 681,028
    3,166,842
Engineering & Construction 0.1% 
Brand Industrial Services, Inc.    
10.375%, due 8/1/30 (a) 1,000,000 954,002

  Principal
Amount
Value
Corporate Bonds
Entertainment 0.3% 
Caesars Entertainment, Inc.    
7.00%, due 2/15/30 (a) $    1,410,000 $     1,429,315
Great Canadian Gaming Corp.    
8.75%, due 11/15/29 (a)   1,000,000      1,004,696
Light & Wonder International, Inc.    
7.00%, due 5/15/28 (a)     900,000       899,626
    3,333,637
Environmental Control 0.1% 
GFL Environmental, Inc.    
4.75%, due 6/15/29 (a) 1,000,000 962,340
Food 0.0%  ‡
Post Holdings, Inc.    
5.50%, due 12/15/29 (a) 240,000 233,278
US Foods, Inc.    
7.25%, due 1/15/32 (a) 250,000 259,874
    493,152
Forest Products & Paper 0.1% 
Magnera Corp.    
7.25%, due 11/15/31 (a) 750,000 729,458
Healthcare-Products 0.0%  ‡
Medline Borrower LP    
5.25%, due 10/1/29 (a) 200,000 191,915
Healthcare-Services 0.3% 
Concentra Escrow Issuer Corp.    
6.875%, due 7/15/32 (a) 1,000,000 1,017,506
Fortrea Holdings, Inc.    
7.50%, due 7/1/30 (a) 360,000 327,356
LifePoint Health, Inc. (a)    
8.375%, due 2/15/32 750,000 755,144
10.00%, due 6/1/32 1,000,000 953,910
    3,053,916
Insurance 0.3% 
Acrisure LLC (a)    
8.25%, due 2/1/29 550,000 565,084
8.50%, due 6/15/29 1,050,000 1,093,785
Panther Escrow Issuer LLC    
7.125%, due 6/1/31 (a) 2,000,000 2,037,863
    3,696,732
Internet 0.1% 
Gen Digital, Inc.    
6.75%, due 9/30/27 (a) 560,000 566,881

  Principal
Amount
Value
Corporate Bonds
Iron & Steel 0.0%  ‡
Carpenter Technology Corp.    
6.375%, due 7/15/28 $      310,000 $       309,037
Lodging 0.0%  ‡
Boyd Gaming Corp.    
4.75%, due 12/1/27     400,000       391,354
Machinery-Diversified 0.1% 
GrafTech Finance, Inc.    
4.625%, due 12/23/29 (a)     220,000        150,975
GrafTech Global Enterprises, Inc.    
9.875%, due 12/23/29 (a) 900,000 706,500
    857,475
Media 0.5% 
Gray Media, Inc.    
10.50%, due 7/15/29 (a) 1,040,000 1,083,524
Radiate Holdco LLC    
4.50%, due 9/15/26 (a) 370,000 316,576
Univision Communications, Inc. (a)    
6.625%, due 6/1/27 600,000 595,037
8.00%, due 8/15/28 2,113,000 2,119,600
8.50%, due 7/31/31 1,750,000 1,709,994
    5,824,731
Mining 0.1% 
Novelis, Inc.    
6.875%, due 1/30/30 (a) 1,530,000 1,551,649
Oil & Gas 0.3% 
Civitas Resources, Inc.    
8.625%, due 11/1/30 (a) 1,130,000 1,165,789
SM Energy Co. (a)    
6.75%, due 8/1/29 900,000 886,595
7.00%, due 8/1/32 900,000 883,275
    2,935,659
Oil & Gas Services 0.1% 
Star Holding LLC    
8.75%, due 8/1/31 (a) 1,250,000 1,194,803
Packaging & Containers 0.5% 
Ardagh Metal Packaging Finance USA LLC    
4.00%, due 9/1/29 (a) 400,000 340,610
Clydesdale Acquisition Holdings, Inc. (a)    
6.75%, due 4/15/32 600,000 604,151
6.875%, due 1/15/30 714,000 719,416

  Principal
Amount
Value
Corporate Bonds
Packaging & Containers  
Clydesdale Acquisition Holdings, Inc. (a)    
8.75%, due 4/15/30 $      100,000 $       101,414
LABL, Inc.    
8.625%, due 10/1/31 (a)   2,000,000      1,490,000
Mauser Packaging Solutions Holding Co.    
7.875%, due 4/15/27 (a)   1,500,000      1,470,000
Trident TPI Holdings, Inc.    
12.75%, due 12/31/28 (a)     790,000       847,296
    5,572,887
Pharmaceuticals 0.2% 
1261229 BC Ltd.    
10.00%, due 4/15/32 (a) 350,000 347,852
Bausch Health Cos., Inc.    
5.50%, due 11/1/25 (a) 300,000 299,700
Endo Finance Holdings, Inc.    
8.50%, due 4/15/31 (a) 863,000 899,700
Organon & Co.    
5.125%, due 4/30/31 (a) 600,000 523,143
    2,070,395
Pipelines 0.1% 
Global Partners LP    
8.25%, due 1/15/32 (a) 400,000 411,184
NGL Energy Operating LLC    
8.125%, due 2/15/29 (a) 500,000 503,494
    914,678
Real Estate 0.1% 
Anywhere Real Estate Group LLC    
5.75%, due 1/15/29 (a) 1,330,000 1,087,339
Real Estate Investment Trusts 0.2% 
Iron Mountain, Inc.    
5.00%, due 7/15/28 (a) 350,000 339,331
MPT Operating Partnership LP    
8.50%, due 2/15/32 (a) 680,000 692,712
RHP Hotel Properties LP    
4.75%, due 10/15/27 300,000 292,831
7.25%, due 7/15/28 (a) 900,000 921,573
    2,246,447
Retail 0.2% 
1011778 B.C. Unlimited Liability Co.    
4.00%, due 10/15/30 (a) 1,040,000 941,216
LBM Acquisition LLC    
6.25%, due 1/15/29 (a) 1,000,000 851,599
    1,792,815

  Principal
Amount
Value
Corporate Bonds
Software 0.3% 
Clarivate Science Holdings Corp. (a)    
3.875%, due 7/1/28 $      300,000 $       278,292
4.875%, due 7/1/29     300,000        267,596
Cloud Software Group, Inc.    
8.25%, due 6/30/32 (a)   1,330,000      1,352,251
Rocket Software, Inc.    
9.00%, due 11/28/28 (a)   1,500,000     1,546,831
    3,444,970
Telecommunications 0.4% 
CommScope LLC    
9.50%, due 12/15/31 (a) 997,000 1,026,910
Frontier Communications Holdings LLC    
5.875%, due 10/15/27 (a) 280,000 279,684
Level 3 Financing, Inc.    
10.50%, due 5/15/30 (a) 368,000 394,310
Telesat Canada    
4.875%, due 6/1/27 (a) 600,000 337,574
Zegona Finance plc    
8.625%, due 7/15/29 (a) 2,000,000 2,118,250
    4,156,728
Transportation 0.1% 
Stonepeak Nile Parent LLC    
7.25%, due 3/15/32 (a) 830,000 846,011
Trucking & Leasing 0.1% 
Fortress Transportation and Infrastructure Investors LLC    
7.00%, due 6/15/32 (a) 1,150,000 1,166,164
Total Corporate Bonds
(Cost $98,226,129)
  96,547,060
Loan Assignments 85.5%
Aerospace & Defense 2.6% 
Arcline FM Holdings LLC  
First Lien 2024-2 New Term Loan  
8.803% (3 Month SOFR + 4.50%), due 6/23/28 (b) 2,837,365 2,821,050
Asplundh Tree Expert LLC  
First Lien 2021 Refinancing Term Loan  
6.175% (1 Month SOFR + 1.75%), due 9/6/27 (b) 2,464,231 2,459,995
Chromalloy Corp.  
First Lien Term Loan  
8.06% (3 Month SOFR + 3.75%), due 3/27/31 (b) 2,483,737 2,472,354
Cobham Ultra SeniorCo SARL  
First Lien USD Facility Term Loan B  
8.427% (6 Month SOFR + 3.75%), due 8/3/29 (b) 1,962,842 1,953,027

  Principal
Amount
Value
Loan Assignments
Aerospace & Defense  
Dynasty Acquisition Co., Inc. (b)  
First Lien Initial Term Loan B2              
6.324% (1 Month SOFR + 2.00%), due 10/31/31 $      516,667 $       514,891
First Lien Initial Term Loan B1              
6.325% (1 Month SOFR + 2.00%), due 10/31/31   1,354,937      1,350,279
Engineering Research and Consulting LLC  
First Lien Term Loan B              
9.313% (3 Month SOFR + 5.00%), due 8/15/31 (b)   1,596,000      1,572,060
GOAT Holdco LLC  
First Lien Term Loan B  
7.322% (1 Month SOFR + 3.00%), due 1/27/32 (b) 3,333,333 3,304,167
Kaman Corp.  
First Lien Initial Term Loan 7.025% - 7.068%  
(3 Month SOFR + 2.75%, 6 Month SOFR + 2.75%), due 2/26/32 (b) 913,794 900,944
SkyMiles IP Ltd.  
First Lien Initial Term Loan  
8.043% (3 Month SOFR + 3.75%), due 10/20/27 (b) 905,859 911,520
TransDigm, Inc. (b)  
First Lien Tranche Term Loan L  
6.799% (3 Month SOFR + 2.50%), due 1/19/32 995,000 989,058
First Lien Facility Tranche Term Loan I  
7.049% (3 Month SOFR + 2.75%), due 8/24/28 7,131,415 7,127,136
First Lien Tranche Term Loan K  
7.049% (3 Month SOFR + 2.75%), due 3/22/30 1,381,379 1,371,019
    27,747,500
Animal Food 0.2% 
Alltech, Inc.  
First Lien Term Loan B  
8.689% (1 Month SOFR + 4.25%), due 10/13/28 (b) 2,211,197 2,183,557
Automobile 3.2% 
American Auto Auction Group LLC  
First Lien Tranche Term Loan B  
8.799% (3 Month SOFR + 4.50%), due 12/30/27 (b) 2,615,591 2,613,956
Autokiniton US Holdings, Inc.  
First Lien Term Loan B  
8.442% (1 Month SOFR + 4.00%), due 4/6/28 (b) 2,958,707 2,903,231
Belron Finance 2019 LLC  
First Lien 2031 Dollar Incremental Term Loan  
7.052% (3 Month SOFR + 2.75%), due 10/16/31 (b) 4,745,384 4,730,555
Clarios Global LP (b)  
First Lien 2024 Dollar Term Loan  
6.825% (1 Month SOFR + 2.50%), due 5/6/30 3,411,450 3,356,014
First Lien Amendment No. 6 Dollar Term Loan  
7.075% (1 Month SOFR + 2.75%), due 1/28/32 2,000,000 1,971,250

  Principal
Amount
Value
Loan Assignments
Automobile  
First Brands Group LLC (b)  
First Lien 2021 Term Loan              
9.552% (3 Month SOFR + 5.00%), due 3/30/27 $    2,635,792 $     2,438,107
First Lien 2022-II Incremental Term Loan              
9.552% (3 Month SOFR + 5.00%), due 3/30/27   2,778,887      2,570,471
Gates Global LLC (b)  
First Lien Initial Dollar Term Loan B4              
6.075% (1 Month SOFR + 1.75%), due 11/16/29   1,950,000      1,930,196
First Lien Initial Dollar Term Loan B5  
6.075% (1 Month SOFR + 1.75%), due 6/4/31 4,477,494 4,428,720
Mavis Tire Express Services Topco Corp.  
First Lien 2025 Incremental Term Loan  
7.313% (3 Month SOFR + 3.00%), due 5/4/28 (b) 3,371,060 3,346,381
Wand NewCo 3, Inc.  
First Lien Initial Term Loan  
6.825% (1 Month SOFR + 2.50%), due 1/30/31 (b) 4,204,637 4,137,186
    34,426,067
Banking 0.3% 
Edelman Financial Engines Center LLC (The)  
First Lien Initial Term Loan  
7.324% (1 Month SOFR + 3.00%), due 4/7/28 (b) 3,606,954 3,592,865
Beverage, Food & Tobacco 1.6% 
CHG PPC Parent LLC  
First Lien 2021-1 US Term Loan  
7.439% (1 Month SOFR + 3.00%), due 12/8/28 (b) 3,269,663 3,261,489
Clover Holdings 2 LLC  
First Lien Initial Floating Rate Term Loan  
8.295% (3 Month SOFR + 4.00%), due 12/9/31 (b) 2,651,515 2,628,314
Froneri International Ltd.  
First Lien Facility Term Loan B4  
6.237% (6 Month SOFR + 2.00%), due 9/30/31 (b) 1,421,887 1,410,690
Naked Juice LLC  
First Lien Initial Term Loan  
7.399% (3 Month SOFR + 3.00%), due 1/24/29 (b) 3,689,654 1,869,426
Pegasus Bidco BV  
First Lien 2024-2 Dollar Term Loan  
7.573% (3 Month SOFR + 3.25%), due 7/12/29 (b) 2,565,690 2,574,241
Primo Brands Corp.  
First Lien 2025 Refinancing Term Loan  
6.549% (3 Month SOFR + 2.25%), due 3/31/28 (b) 5,617,722 5,598,998
    17,343,158
Broadcasting & Entertainment 1.3% 
Altice France SA  
First Lien Term Loan B14  
9.802% (3 Month SOFR + 5.50%), due 8/15/28 (b) 2,947,952 2,633,503

  Principal
Amount
Value
Loan Assignments
Broadcasting & Entertainment  
CMG Media Corp.  
First Lien Facility Term Loan              
7.899% (3 Month SOFR + 3.50%), due 6/18/29 (b) $    1,719,806 $     1,609,451
Gray Media, Inc.  
First Lien Term Loan D              
7.437% (1 Month SOFR + 3.00%), due 12/1/28 (b)   1,552,000      1,419,802
Nexstar Media, Inc.  
First Lien Term Loan B4              
6.939% (1 Month SOFR + 2.50%), due 9/18/26 (b) 1,461,753 1,459,534
Univision Communications, Inc. (b)  
First Lien Initial Term Loan  
7.689% (1 Month SOFR + 3.25%), due 1/31/29 4,007,344 3,857,068
First Lien 2024 Replacement Term Loan  
7.939% (1 Month SOFR + 3.50%), due 1/23/29 2,487,469 2,437,720
First Lien 2022 Incremental Term Loan  
8.549% (3 Month SOFR + 4.25%), due 6/25/29 656,437 643,309
    14,060,387
Buildings & Real Estate 1.9% 
AllSpring Buyer LLC  
First Lien 2024 Specified Refinancing Term Loan  
7.299% (3 Month SOFR + 3.00%), due 11/1/30 (b) 1,556,855 1,552,963
Beacon Roofing Supply, Inc.  
First Lien 2024 Refinancing Term Loan  
6.325% (1 Month SOFR + 2.00%), due 5/19/28 (b) 1,444,219 1,442,052
Core & Main LP  
First Lien Tranche Term Loan D  
6.27% (6 Month SOFR + 2.00%), due 7/27/28 (b) 2,111,199 2,105,921
Cornerstone Building Brands, Inc. (b)  
First Lien New Term Loan B  
7.669% (1 Month SOFR + 3.25%), due 4/12/28 424,310 353,981
First Lien Initial Term Loan  
9.944% (1 Month SOFR + 5.625%), due 8/1/28 1,173,000 1,073,295
Cushman & Wakefield US Borrower LLC  
First Lien 2024-3 Term Loan  
7.575% (1 Month SOFR + 3.25%), due 1/31/30 (b) 810,417 811,430
Lsf12 Crown US Commercial Bidco LLC  
First Lien Term Loan  
8.573% (1 Month SOFR + 4.25%), due 12/2/31 (b) 5,200,000 5,093,832
VC GB Holdings I Corp.  
First Lien Initial Term Loan  
8.061% (3 Month SOFR + 3.50%), due 7/23/28 (b) 3,291,905 3,168,458
WEC US Holdings, Inc.  
First Lien Initial Term Loan  
6.573% (1 Month SOFR + 2.25%), due 1/27/31 (b) 2,498,874 2,472,546

  Principal
Amount
Value
Loan Assignments
Buildings & Real Estate  
Wilsonart LLC  
First Lien Initial Term Loan              
8.549% (3 Month SOFR + 4.25%), due 8/5/31 (b) $    2,485,006 $     2,357,650
    20,432,128
Capital Equipment 1.1% 
AZZ, Inc.  
First Lien Initial Term Loan              
6.825% (1 Month SOFR + 2.50%), due 5/14/29 (b)   1,585,235      1,585,235
CPM Holdings, Inc.  
First Lien Initial Term Loan  
8.823% (1 Month SOFR + 4.50%), due 9/28/28 (b) 1,972,519 1,937,177
Crosby US Acquisition Corp.  
First Lien Amendment No. 4 Replacement Term Loan  
7.825% (1 Month SOFR + 3.50%), due 8/16/29 (b) 2,085,004 2,083,440
Crown Equipment Corp.  
First Lien Initial Term Loan  
6.819% (1 Month SOFR + 2.50%), due 10/10/31 (b) 1,200,000 1,200,000
Discovery Energy Holding Corp.  
First Lien Initial Dollar Term Loan  
8.049% (3 Month SOFR + 3.75%), due 5/1/31 (b) 2,965,010 2,914,359
EMRLD Borrower LP  
First Lien Second Amendment Incremental Term Loan  
6.799% (3 Month SOFR + 2.50%), due 8/4/31 (b) 997,494 986,895
MIWD Holdco II LLC  
First Lien 2024 Incremental Term Loan  
7.325% (1 Month SOFR + 3.00%), due 3/28/31 (b) 1,082,727 1,063,007
    11,770,113
Cargo Transport 0.1% 
Stonepeak Nile Parent LLC  
First Lien Term Loan B  
7.302% (1 Year SOFR + 2.75%), due 2/4/32 (b) 892,857 888,671
Chemicals, Plastics & Rubber 6.8% 
Aruba Investments Holdings LLC (b)  
First Lien Initial Dollar Term Loan  
8.425% (1 Month SOFR + 4.00%), due 11/24/27 512,088 496,725
First Lien 2022 Incremental Term Loan  
9.075% (1 Month SOFR + 4.75%), due 11/24/27 (d)(e) 1,466,250 1,422,262
Axalta Coating Systems US Holdings, Inc.  
First Lien Dollar Facility Term Loan B7  
6.049% (3 Month SOFR + 1.75%), due 12/20/29 (b) 2,122,301 2,118,986
Bakelite US Holdco, Inc.  
First Lien Initial Term Loan  
8.049% (3 Month SOFR + 3.75%), due 12/23/31 (b) 5,985,000 5,910,187

  Principal
Amount
Value
Loan Assignments
Chemicals, Plastics & Rubber  
Clydesdale Acquisition Holdings, Inc. (b)  
First Lien Term Loan B              
7.499% (1 Month SOFR + 3.175%), due 4/13/29 $    2,440,000 $     2,425,258
First Lien Term Loan B              
7.548% (1 Year SOFR + 3.25%), due 4/1/32   2,004,948      1,991,792
Fortis 333, Inc.  
First Lien Term Loan B              
7.797% (1 Year SOFR + 3.50%), due 2/6/32 (b)   2,483,333      2,461,604
Glatfelter Corp.  
First Lien Term Loan  
8.563% (3 Month SOFR + 4.25%), due 11/4/31 (b) 3,654,175 3,642,756
INEOS US Finance LLC  
First Lien 2030 Dollar Term Loan  
7.575% (1 Month SOFR + 3.25%), due 2/18/30 (b) 2,388,989 2,299,402
INEOS US Petrochem LLC (b)  
First Lien 2030 Dollar Tranche Term Loan B  
8.175% (1 Month SOFR + 3.75%), due 3/14/30 977,538 921,329
First Lien New Term Loan B1  
8.675% (1 Month SOFR + 4.25%), due 4/2/29 1,877,386 1,811,678
Innophos Holdings, Inc.  
First Lien Initial Term Loan  
8.689% (1 Month SOFR + 4.25%), due 3/16/29 (b) 4,891,348 4,820,017
Jazz Financing Lux SARL  
First Lien Dollar Tranche Term Loan B2  
6.574% (1 Month SOFR + 2.25%), due 5/5/28 (b) 2,583,683 2,582,069
Koppers, Inc.  
First Lien 2023 Term Loan B2  
6.816% (1 Month SOFR + 2.50%), due 4/10/30 (b) 3,439,143 3,426,246
Lonza Group AG  
First Lien USD Facility Term Loan B  
8.324% (3 Month SOFR + 3.925%), due 7/3/28 (b) 3,125,890 2,866,051
Nouryon Finance BV (b)  
First Lien November 2024 Dollar Term Loan B1  
7.553% (3 Month SOFR + 3.25%), due 4/3/28 4,283,284 4,293,992
First Lien November 2024 Dollar Term Loan B2  
7.554% (3 Month SOFR + 3.25%), due 4/3/28 1,234,430 1,237,516
Olympus Water US Holding Corp.  
First Lien Dollar Term Loan B6  
7.299% (3 Month SOFR + 3.00%), due 6/23/31 (b) 3,670,948 3,605,395
OQ Chemicals International Holding GmbH (b)  
First Lien Tranche Term Loan B2  
7.896% (3 Month SOFR + 3.50%), due 12/31/26 (f) 1,847,625 1,570,481
First Lien Refinancing Tranche Term Loan B  
12.322% (1 Month SOFR + 8.00%), due 6/23/25 415,814 427,249
Pasadena Performance Products LLC  
First Lien Term Loan B  
7.752% (6 Month SOFR + 3.50%), due 3/1/32 (b) 666,667 664,583

  Principal
Amount
Value
Loan Assignments
Chemicals, Plastics & Rubber  
SCIH Salt Holdings, Inc.  
First Lien Incremental Term Loan B1              
7.291% (3 Month SOFR + 3.00%), due 1/31/29 (b) $    4,615,591 $     4,557,896
Sparta US HoldCo LLC  
First Lien Term Loan              
7.323% (1 Month SOFR + 3.00%), due 8/2/30 (b)     872,039        863,046
TricorBraun Holdings, Inc.  
First Lien Closing Date Initial Term Loan              
7.689% (1 Month SOFR + 3.25%), due 3/3/28 (b) 4,551,888 4,506,370
Tronox Finance LLC (b)  
First Lien 2024 Term Loan B2  
6.549% (3 Month SOFR + 2.25%), due 4/4/29 996,817 966,083
First Lien 2024 Term Loan B  
6.825% (1 Month SOFR + 2.50%), due 9/30/31 1,216,268 1,180,921
Vibrantz Technologies, Inc.  
First Lien Initial Term Loan  
8.689% (3 Month SOFR + 4.25%), due 4/23/29 (b) 3,919,898 3,450,910
Windsor Holdings III LLC  
First Lien 2025 Refinancing Term Loan B  
7.069% (1 Month SOFR + 2.75%), due 8/1/30 (b) 3,466,369 3,449,037
WR Grace Holdings LLC  
First Lien Initial Term Loan  
7.549% (3 Month SOFR + 3.25%), due 9/22/28 (b) 3,435,878 3,410,109
    73,379,950
Commercial Services 0.3% 
Champions Financing, Inc.  
First Lien Initial Term Loan  
9.072% (3 Month SOFR + 4.75%), due 2/6/29 (b) 994,987 891,343
Prime Security Services Borrower LLC  
First Lien 2024-1 Refinancing Term Loan B1  
6.325% (1 Month SOFR + 2.00%), due 10/15/30 (b) 2,481,297 2,468,116
    3,359,459
Construction & Buildings 0.1% 
Star Holding LLC  
First Lien Term Loan B  
8.825% (1 Month SOFR + 4.50%), due 7/18/31 (b) 928,667 904,521
Consumer Durables 0.2% 
SWF Holdings I Corp. (b)  
First Lien Initial Tranche Term Loan A2  
8.439% (1 Month SOFR + 4.00%), due 10/6/28 945,125 765,551
First Lien Tranche Term Loan A1  
8.825% (1 Month SOFR + 4.50%), due 12/19/29 1,071,429 1,076,786
    1,842,337

  Principal
Amount
Value
Loan Assignments
Containers, Packaging & Glass 2.5% 
Alliance Laundry Systems LLC  
First Lien Initial Term Loan B              
7.072% (1 Month SOFR + 2.75%), due 8/19/31 (b) $    1,714,286 $     1,707,857
Altium Packaging LLC  
First Lien 2024 Refinancing Term Loan              
6.825% (1 Month SOFR + 2.50%), due 6/11/31 (b)   2,008,220      1,988,138
Anchor Glass Container Corp.  
First Lien August 2023 Extended Term Loan 7.327% - 7.34%              
(3.75% PIK) (3 Month SOFR + 2.75%), due 12/8/25 (b)(c) 2,089,121 1,465,867
Berlin Packaging LLC  
First Lien 2024-2 Replacement Term Loan 7.799% - 7.823%  
(1 Month SOFR + 3.50%, 3 Month SOFR + 3.50%), due 6/9/31 (b) 3,973,068 3,958,789
Charter Next Generation, Inc.  
First Lien 2024 Replacement Term Loan  
7.314% (1 Month SOFR + 3.00%), due 11/29/30 (b) 3,771,497 3,759,711
Graham Packaging Co., Inc.  
First Lien Initial Term Loan  
6.824% (1 Month SOFR + 2.50%), due 8/4/27 (b) 2,796,154 2,789,700
Mauser Packaging Solutions Holding Co.  
First Lien Initial Facility Term Loan  
7.323% (1 Month SOFR + 3.00%), due 4/15/27 (b) 180,125 179,405
Pactiv Evergreen Group Holdings, Inc.  
First Lien Term Loan B4  
6.825% (1 Month SOFR + 2.50%), due 9/25/28 (b) 460,623 459,488
Pretium Packaging LLC  
First Lien Initial Tranche Term Loan A1  
8.189% (0.70% PIK) (3 Month SOFR + 3.899%), due 10/2/28 (b)(c) 1,608,341 935,350
Pretium PKG Holdings, Inc. (b)  
First Lien Third Amendment Tranche Term Loan A  
8.041% (1.25% PIK) (3 Month SOFR + 3.75%), due 10/2/28 (c) 436,240 439,512
Second Lien Initial Term Loan  
11.309% (3 Month SOFR + 6.75%), due 9/30/29 (d) 750,000 165,750
ProAmpac PG Borrower LLC  
First Lien 2024 Term Loan B 8.302% - 8.323%  
(3 Month SOFR + 4.00%), due 9/15/28 (b) 3,625,875 3,610,012
RLG Holdings LLC  
First Lien Closing Date Initial Term Loan  
8.689% (1 Month SOFR + 4.25%), due 7/7/28 (b) 2,253,635 2,043,297
Trident TPI Holdings, Inc.  
First Lien Tranche Term Loan B7  
8.049% (3 Month SOFR + 3.75%), due 9/15/28 (b) 3,530,975 3,400,770
    26,903,646
Diversified/Conglomerate Manufacturing 2.0% 
Allied Universal Holdco LLC  
First Lien Initial US Dollar Term Loan  
8.175% (1 Month SOFR + 3.75%), due 5/12/28 (b) 7,646,702 7,633,557

  Principal
Amount
Value
Loan Assignments
Diversified/Conglomerate Manufacturing  
Filtration Group Corp.  
First Lien 2025 Incremental Dollar Term Loan              
7.325% (1 Month SOFR + 3.00%), due 10/23/28 (b) $    3,460,149 $     3,452,364
GYP Holdings III Corp.  
First Lien Term Loan B              
6.575% (1 Month SOFR + 2.25%), due 5/13/30 (b)   1,349,973      1,349,973
Iron Mountain, Inc.  
First Lien Amendment No. 1 Incremental Term Loan              
6.325% (1 Month SOFR + 2.00%), due 1/31/31 (b) 1,744,563 1,735,296
LTI Holdings, Inc.  
First Lien 2024 Term Loan  
8.575% (1 Month SOFR + 4.25%), due 7/29/29 (b) 2,388,000 2,376,060
Quikrete Holdings, Inc.  
First Lien Term Loan B1  
6.575% (1 Month SOFR + 2.25%), due 4/14/31 (b) 5,153,686 5,098,284
    21,645,534
Diversified/Conglomerate Service 1.6% 
Applied Systems, Inc.  
First Lien Term Loan B  
7.049% (3 Month SOFR + 2.75%), due 2/24/31 (b) 2,994,584 2,988,502
Blackhawk Network Holdings, Inc.  
First Lien Term Loan B2  
8.325% (1 Month SOFR + 4.00%), due 3/12/29 (b) 3,452,165 3,435,622
Genesys Cloud Services, Inc.  
First Lien 2025 Dollar Term Loan  
6.825% (1 Month SOFR + 2.50%), due 1/30/32 (b) 6,000,000 5,929,500
MKS Instruments, Inc.  
First Lien 2025-1 Dollar Term Loan B  
6.319% (1 Month SOFR + 2.00%), due 8/17/29 (b) 2,112,007 2,099,687
TruGreen LP  
First Lien Term Loan B  
8.425% (1 Month SOFR + 4.00%), due 11/2/27 (b) 2,617,162 2,457,953
    16,911,264
Ecological 0.2% 
Discovery Purchaser Corp.  
First Lien Term Loan  
8.04% (3 Month SOFR + 3.75%), due 10/4/29 (b) 1,000,000 987,750
GFL Environmental Services, Inc.  
First Lien Initial Term Loan  
6.819% (3 Month SOFR + 2.50%), due 3/3/32 (b) 1,050,000 1,041,687
    2,029,437
Electronics 5.8% 
Camelot US Acquisition LLC  
First Lien Incremental Term Loan B  
7.075% (1 Month SOFR + 2.75%), due 1/31/31 (b) 3,140,159 3,096,981

  Principal
Amount
Value
Loan Assignments
Electronics  
Castle US Holding Corp. (b)  
First Lien Initial Dollar Term Loan              
8.325% (3 Month SOFR + 3.75%), due 1/29/27 $      265,742 $       162,767
First Lien Dollar Term Loan B2              
8.575% (3 Month SOFR + 4.00%), due 1/29/27   1,673,077      1,012,212
CommScope, Inc.  
First Lien Initial Term Loan              
9.575% (1 Month SOFR + 5.25%), due 12/18/29 (b)   4,095,685      4,071,794
CoreLogic, Inc.  
First Lien Initial Term Loan  
7.939% (1 Month SOFR + 3.50%), due 6/2/28 (b) 6,321,987 6,179,742
DCert Buyer, Inc.  
First Lien Initial Term Loan  
8.325% (1 Month SOFR + 4.00%), due 10/16/26 (b) 1,718,867 1,667,033
Eagle Parent Corp.  
First Lien Initial Term Loan  
8.549% (3 Month SOFR + 4.25%), due 4/2/29 (b) 2,739,087 2,598,709
ECI Macola/Max Holding LLC  
First Lien Term Loan B  
7.549% (3 Month SOFR + 3.25%), due 5/9/30 (b) 1,915,650 1,912,658
Epicor Software Corp.  
First Lien Term Loan E  
7.075% (1 Month SOFR + 2.75%), due 5/30/31 (b) 5,164,032 5,147,492
Flexera Software LLC  
First Lien Term Loan B3  
7.299% (3 Month SOFR + 3.00%), due 3/3/28 (b) 3,296,878 3,277,921
Gainwell Acquisition Corp.  
First Lien Term Loan B  
8.399% (3 Month SOFR + 4.00%), due 10/1/27 (b) 2,468,102 2,282,994
ION Trading Finance Ltd.  
First Lien 2024 Dollar Term Loan B  
7.799% (3 Month SOFR + 3.50%), due 4/3/28 (b) 692,803 691,071
MH Sub I LLC (b)  
First Lien 2024 December New Term Loan  
8.574% (1 Month SOFR + 4.25%), due 12/31/31 2,560,749 2,335,403
First Lien Term Loan  
8.575% (1 Month SOFR + 4.25%), due 5/3/28 4,781,127 4,548,047
Project Alpha Intermediate Holding, Inc. (b)  
First Lien Second Amendment Refinancing Term Loan  
7.549% (3 Month SOFR + 3.25%), due 10/28/30 3,465,088 3,491,076
Second Lien Term Loan  
8.777% (1 Year SOFR + 5.00%), due 11/22/32 1,000,000 997,083
Proofpoint, Inc.  
First Lien Term Loan  
7.325% (1 Month SOFR + 3.00%), due 8/31/28 (b) 3,414,287 3,400,418
Rocket Software, Inc.  
First Lien Term Loan  
8.575% (1 Month SOFR + 4.25%), due 11/28/28 (b) 5,773,480 5,755,767

  Principal
Amount
Value
Loan Assignments
Electronics  
Sharp Services LLC  
First Lien Term Loan B              
7.549% (3 Month SOFR + 3.25%), due 1/2/29 (b) $    2,736,429 $     2,734,719
SS&C Technologies, Inc.  
First Lien Term Loan B8              
6.324% (1 Month SOFR + 2.00%), due 5/9/31 (b)   2,432,383      2,428,791
Vertiv Group Corp.  
First Lien Amendment No. 5 Term Loan B3              
6.069% (1 Month SOFR + 1.75%), due 3/2/27 (b) 2,894,107 2,886,270
VS Buyer LLC  
First Lien 2024-1 Refinancing Term Loan  
7.072% (1 Month SOFR + 2.75%), due 4/14/31 (b) 2,167,342 2,161,924
    62,840,872
Energy (Electricity) 0.8% 
Alpha Generation LLC  
First Lien Initial Term Loan B  
7.075% (1 Month SOFR + 2.75%), due 9/30/31 (b) 597,000 596,503
Cogentrix Finance Holdco I LLC  
First Lien Term Loan  
7.074% (1 Month SOFR + 2.75%), due 2/13/32 (b) 1,250,000 1,245,834
Lightning Power LLC  
First Lien Initial Term Loan B  
6.549% (3 Month SOFR + 2.25%), due 8/18/31 (b) 1,987,506 1,974,375
Reworld Holding Corp. (b)  
First Lien Term Loan B  
6.575% (1 Month SOFR + 2.25%), due 11/30/28 1,008,560 1,004,778
First Lien Term Loan C  
6.575% (1 Month SOFR + 2.25%), due 11/30/28 77,485 77,194
First Lien 2024 Refinancing Term Loan B  
6.814% (1 Month SOFR + 2.50%), due 11/30/28 3,765,030 3,753,264
First Lien 2024 Refinancing Term Loan C  
6.814% (1 Month SOFR + 2.50%), due 11/30/28 206,772 206,255
    8,858,203
Entertainment 1.8% 
Alterra Mountain Co. (b)  
First Lien Term Loan B6  
7.075% (1 Month SOFR + 2.75%), due 8/17/28 3,816,296 3,816,296
First Lien Term Loan B7  
7.325% (1 Month SOFR + 3.00%), due 5/31/30 1,194,008 1,194,008
Delta 2 (Lux) SARL  
First Lien Term Loan B  
6.299% (3 Month SOFR + 2.00%), due 9/30/31 (b) 1,994,937 1,989,949
Endeavor Operating Co. LLC  
First Lien Term Loan B  
7.319% (1 Month SOFR + 3.00%), due 3/24/32 (b) 2,000,000 1,985,834

  Principal
Amount
Value
Loan Assignments
Entertainment  
Fertitta Entertainment LLC  
First Lien Initial Term Loan B              
7.825% (1 Month SOFR + 3.50%), due 1/29/29 (b) $    4,127,362 $     4,053,846
Great Canadian Gaming Corp.  
First Lien Term Loan B              
9.053% (3 Month SOFR + 4.75%), due 11/1/29 (b)   2,359,993      2,320,659
J&J Ventures Gaming LLC  
First Lien 2025 Term Loan              
7.825% (1 Month SOFR + 3.50%), due 4/26/30 (b) 3,870,000 3,808,320
    19,168,912
Finance 7.5% 
AAdvantage Loyalty IP Ltd.  
First Lien Term Loan  
6.543% (1 Month SOFR + 2.25%), due 4/20/28 (b) 2,643,333 2,676,375
ADMI Corp. (b)  
First Lien Amendment No. 4 Refinancing Term Loan  
7.814% (1 Month SOFR + 3.375%), due 12/23/27 1,440,000 1,420,200
First Lien Amendment No. 5 Term Loan  
8.189% (1 Month SOFR + 3.75%), due 12/23/27 1,718,595 1,702,484
AlixPartners LLP  
First Lien Initial Dollar Term Loan  
6.939% (1 Month SOFR + 2.50%), due 2/4/28 (b) 1,439,995 1,437,896
Ascensus Group Holdings, Inc.  
First Lien 2024 Term Loan B  
7.325% (1 Month SOFR + 3.00%), due 8/2/28 (b) 4,532,465 4,495,639
Azorra SOAR Finance Ltd.  
First Lien Initial Term Loan  
7.799% (3 Month SOFR + 3.50%), due 10/18/29 (b) 1,990,000 1,997,462
Boost Newco Borrower LLC  
First Lien Term Loan B2  
6.299% (3 Month SOFR + 2.00%), due 1/31/31 (b) 6,483,750 6,433,099
Boxer Parent Co., Inc.  
First Lien 2031 Replacement Dollar Term Loan  
7.291% (3 Month SOFR + 3.00%), due 7/30/31 (b) 4,204,527 4,125,213
Covia Holdings LLC  
First Lien Initial Term Loan  
7.568% (3 Month SOFR + 3.25%), due 2/13/32 (b) 1,200,000 1,195,500
CPC Acquisition Corp.  
First Lien Initial Term Loan  
8.311% (3 Month SOFR + 3.75%), due 12/29/27 (b) 1,738,715 1,399,666
Deerfield Dakota Holding LLC  
First Lien Initial Dollar Term Loan  
8.049% (3 Month SOFR + 3.75%), due 4/9/27 (b) 3,420,196 3,232,085
Focus Financial Partners LLC  
First Lien Incremental Tranche Term Loan B  
7.075% (1 Month SOFR + 2.75%), due 9/15/31 (b) 1,400,000 1,396,500

  Principal
Amount
Value
Loan Assignments
Finance  
GTCR Everest Borrower LLC  
First Lien Initial Term Loan              
7.049% (3 Month SOFR + 2.75%), due 9/5/31 (b) $      748,125 $       742,247
LBM Acquisition LLC  
First Lien Amendment No. 3 Incremental Term Loan              
8.175% (1 Month SOFR + 3.75%), due 6/6/31 (b)   4,471,645      4,128,817
Leia Finco US LLC  
First Lien Initial Term Loan              
7.535% (3 Month SOFR + 3.25%), due 10/9/31 (b) 1,200,000 1,186,687
LSF11 Trinity Bidco, Inc.  
First Lien Initial Term Loan  
7.322% (1 Month SOFR + 3.00%), due 6/14/30 (b) 3,640,965 3,650,068
Minimax Viking GmbH  
First Lien Senior USD Facility Term Loan B  
6.565% (1 Month SOFR + 2.25%), due 2/20/32 (b) 1,028,571 1,024,714
Newfold Digital Holdings Group, Inc.  
First Lien Initial Term Loan  
7.929% (1 Month SOFR + 3.50%), due 2/10/28 (b) 5,752,472 3,850,561
Onex TSG Intermediate Corp.  
First Lien Initial Term Loan  
9.302% (3 Month SOFR + 4.75%), due 2/28/28 (b) 955,189 954,592
Orbit Private Holdings I Ltd.  
First Lien Term Loan B  
7.967% (6 Month SOFR + 3.75%), due 12/11/28 (b) 3,057,207 3,041,921
Park River Holdings, Inc.  
First Lien Initial Term Loan  
7.822% (3 Month SOFR + 3.25%), due 12/28/27 (b) 4,260,093 3,908,635
Peraton Corp.  
First Lien Term Loan B  
8.175% (1 Month SOFR + 3.75%), due 2/1/28 (b) 5,297,071 4,703,989
Pluto Acquisition I, Inc. (b)  
First Lien Tranche Term Loan B  
8.302% (3 Month SOFR + 4.00%), due 9/20/28 2,021,906 1,834,880
First Lien Term Loan A  
9.803% (3 Month SOFR + 5.50%), due 6/20/28 1,008,986 1,021,598
Potters Borrower LP  
First Lien 2025 Refinancing Term Loan  
7.317% (3 Month SOFR + 3.00%), due 12/14/27 (b) 1,005,859 1,005,230
RealPage, Inc. (b)  
First Lien Initial Term Loan  
7.561% (3 Month SOFR + 3.00%), due 4/24/28 1,605,810 1,582,726
First Lien 2024-1 Incremental Term Loan  
8.049% (3 Month SOFR + 3.75%), due 4/24/28 2,666,667 2,664,075
RealTruck Group, Inc.  
First Lien Initial Term Loan  
7.939% (1 Month SOFR + 3.50%), due 1/31/28 (b) 2,026,491 1,922,633

  Principal
Amount
Value
Loan Assignments
Finance  
Russell Investments US Institutional Holdco, Inc.  
First Lien 2027 Commitment Term Loan              
9.291% (1.50% PIK) (3 Month SOFR + 5.00%), due 5/28/27 (b)(c) $    4,454,236 $     4,294,627
Spa Holdings 3 Oy  
First Lien USD Facility Term Loan B              
8.311% (3 Month SOFR + 3.75%), due 2/4/28 (b)   1,763,599      1,765,804
WCG Intermediate Corp.  
First Lien 2025 Refinancing Term Loan              
7.324% (1 Month SOFR + 3.00%), due 2/25/32 (b) 4,000,000 3,954,000
WIN Waste Innovations Holdings, Inc.  
First Lien New Term Loan B  
7.189% (1 Month SOFR + 2.75%), due 3/24/28 (b) 2,156,196 2,110,377
    80,860,300
Healthcare 2.6% 
AHP Health Partners, Inc.  
First Lien 2024 Term Loan B  
7.075% (1 Month SOFR + 2.75%), due 8/24/28 (b) 1,177,888 1,175,533
Chariot Buyer LLC  
First Lien Initial Term Loan  
7.675% (1 Month SOFR + 3.25%), due 11/3/28 (b) 6,623,769 6,563,744
CHG Healthcare Services, Inc.  
First Lien Refinancing Term Loan 7.299% - 7.313%  
(3 Month SOFR + 3.00%), due 9/29/28 (b) 4,232,034 4,221,455
ICU Medical, Inc.  
First Lien Tranche Term Loan B  
6.949% (3 Month SOFR + 2.50%), due 1/8/29 (b) 3,167,993 3,158,489
LSCS Holdings, Inc.  
First Lien Term Loan  
8.799% (3 Month SOFR + 4.50%), due 2/20/32 (b) 2,673,859 2,662,997
Medical Solutions Holdings, Inc.  
First Lien Term Loan  
7.891% (3 Month SOFR + 3.50%), due 11/1/28 (b) 499,297 318,718
Medline Borrower LP  
First Lien Dollar Incremental Term Loan  
6.575% (1 Month SOFR + 2.25%), due 10/23/28 (b) 8,691,456 8,671,353
US Anesthesia Partners, Inc.  
First Lien Initial Term Loan  
8.688% (1 Month SOFR + 4.25%), due 10/2/28 (b) 1,905,458 1,867,051
    28,639,340
Healthcare & Pharmaceuticals 2.2% 
1261229 BC Ltd.  
First Lien Term Loan  
10.385% (1 Year SOFR + 6.25%), due 10/8/30 (b) 1,500,000 1,447,500
Bausch + Lomb Corp.  
First Lien Initial Term Loan  
7.672% (1 Month SOFR + 3.25%), due 5/10/27 (b) 1,945,000 1,936,491

  Principal
Amount
Value
Loan Assignments
Healthcare & Pharmaceuticals  
Bausch Health Cos., Inc.  
First Lien Second Amendment Term Loan              
9.675% (1 Month SOFR + 5.25%), due 2/1/27 (b) $    1,293,750 $     1,267,875
Concentra Health Services, Inc.  
First Lien Tranche Term Loan B1              
6.325% (1 Month SOFR + 2.00%), due 7/28/31 (b)     935,156        937,494
Embecta Corp.  
First Lien Initial Term Loan              
7.313% (3 Month SOFR + 3.00%), due 3/30/29 (b) 3,736,483 3,725,740
Opella Ltd.  
First Lien Term Loan  
TBD, due 3/31/32 3,500,000 3,482,500
Owens & Minor, Inc.  
First Lien Initial Term Loan B1  
8.175% (1 Month SOFR + 3.75%), due 3/29/29 (b) 2,347,277 2,300,331
Pediatric Associates Holding Co. LLC  
First Lien Initial Term Loan  
7.802% (3 Month SOFR + 3.25%), due 12/29/28 (b) 1,552,936 1,441,125
Phoenix Newco, Inc.  
First Lien Sixth Amendment Term Loan  
6.825% (1 Month SOFR + 2.50%), due 11/15/28 (b) 5,192,993 5,177,845
Physician Partners LLC (b)  
First Lien Initial Tranche Term Loan B1  
8.449% (3 Month SOFR + 4.00%), due 12/31/29 574,383 291,021
First Lien Tranche Term Loan C  
9.949% (3 Month SOFR + 5.50%), due 12/31/30 355,570 60,447
Surgery Center Holdings, Inc.  
First Lien 2024 Refinancing Term Loan  
7.072% (1 Month SOFR + 2.75%), due 12/19/30 (b) 1,488,722 1,485,207
    23,553,576
Healthcare, Education & Childcare 3.4% 
Agiliti Health, Inc.  
First Lien Term Loan 7.262% - 7.31%  
(3 Month SOFR + 3.00%, 6 Month SOFR + 3.00%), due 5/1/30 (b) 4,198,056 3,946,172
Amneal Pharmaceuticals LLC  
First Lien Term Loan  
9.825% (1 Month SOFR + 5.50%), due 5/4/28 (b) 4,964,237 5,044,906
AthenaHealth Group, Inc.  
First Lien Initial Term Loan  
7.325% (1 Month SOFR + 3.00%), due 2/15/29 (b) 7,821,817 7,720,782
Auris Luxembourg III SARL  
First Lien Facility Term Loan B6  
8.177% (6 Month SOFR + 3.75%), due 2/28/29 (b) 994,894 988,676
Carestream Health, Inc.  
First Lien Term Loan  
11.899% (3 Month SOFR + 7.50%), due 9/30/27 (b) 1,701,762 1,140,180

  Principal
Amount
Value
Loan Assignments
Healthcare, Education & Childcare  
Ecovyst Catalyst Technologies LLC  
First Lien Second Amendment Term Loan              
6.291% (3 Month SOFR + 2.00%), due 6/12/31 (b) $    1,237,270 $     1,224,381
Elanco Animal Health, Inc.  
First Lien Term Loan              
6.173% (1 Month SOFR + 1.75%), due 8/2/27 (b)     966,303        963,997
Insulet Corp.  
First Lien 2024-A Incremental Term Loan              
6.824% (1 Month SOFR + 2.50%), due 8/1/31 (b) 1,653,780 1,654,607
Journey Personal Care Corp.  
First Lien Term Loan B  
8.049% (3 Month SOFR + 3.75%), due 3/1/28 (b) 4,919,246 4,851,607
LifePoint Health, Inc.  
First Lien Term Loan B1  
8.052% (3 Month SOFR + 3.75%), due 5/19/31 (b) 1,995,000 1,930,661
Mallinckrodt plc  
First Lien Second Out Term Loan  
14.00% (1 Month SOFR + 9.50%), due 11/14/28 (b) 268,466 277,975
National Mentor Holdings, Inc. (b)  
First Lien Initial Term Loan 8.149% - 8.175%  
(1 Month SOFR + 3.75%, 3 Month SOFR + 3.75%), due 3/2/28 1,514,918 1,464,737
First Lien Initial Term Loan C  
8.149% (3 Month SOFR + 3.75%), due 3/2/28 49,563 47,921
Organon & Co.  
First Lien 2024 Refinancing Dollar Term Loan  
6.572% (1 Month SOFR + 2.25%), due 5/19/31 (b) 3,365,927 3,315,439
Petco Health & Wellness Co., Inc.  
First Lien Initial Term Loan  
7.811% (3 Month SOFR + 3.25%), due 3/3/28 (b) 1,376,765 1,251,135
Select Medical Corp.  
First Lien Tranche Term Loan B2  
6.325% (1 Month SOFR + 2.00%), due 12/3/31 (b) 362,389 361,483
Sound Inpatient Physicians Holdings LLC (b)(c)  
First Lien PIK Term Loan B  
8.061% (1.50% PIK) (3 Month SOFR + 3.50%), due 6/28/28 412,118 373,997
First Lien Tranche Term Loan A  
10.061% (1.00% PIK) (3 Month SOFR + 5.50%), due 6/28/28 334,715 344,756
    36,903,412
High Tech Industries 3.3% 
Altar Bidco, Inc.  
First Lien Term Loan B  
7.247% (1 Year SOFR + 3.10%), due 2/1/29 (b) 1,823,437 1,796,998
AP Gaming I LLC  
First Lien Term Loan B  
8.075% (1 Month SOFR + 3.75%), due 2/15/29 (b) 2,753,080 2,766,845

  Principal
Amount
Value
Loan Assignments
High Tech Industries  
Central Parent LLC  
First Lien 2024 Refinancing Term Loan              
7.549% (3 Month SOFR + 3.25%), due 7/6/29 (b) $    2,487,500 $     2,124,740
Clearwater Analytics LLC  
First Lien Term Loan B              
6.457% (1 Year SOFR + 2.25%), due 2/9/32 (b)   1,000,000      1,000,000
Hanesbrands, Inc.  
First Lien Initial Trance Term Loan B              
7.075% (1 Month SOFR + 2.75%), due 3/8/32 (b) 1,348,729 1,345,357
Javelin Buyer, Inc.  
First Lien Term Loan  
7.563% (3 Month SOFR + 3.25%), due 12/5/31 (b) 800,000 795,800
Modena Buyer LLC  
First Lien Initial Term Loan  
8.791% (3 Month SOFR + 4.50%), due 7/1/31 (b) 1,496,250 1,442,635
NAB Holdings LLC  
First Lien 2025 Refinancing Term Loan  
6.799% (3 Month SOFR + 2.50%), due 11/24/28 (b) 355,827 352,714
Neon Maple US Debt Mergersub, Inc.  
First Lien Tranche Term Loan B1  
7.324%, due 11/17/31 2,400,000 2,386,001
Open Text Corp.  
First Lien Term Loan B  
6.075% (1 Month SOFR + 1.75%), due 1/31/30 (b) 1,421,333 1,416,650
Plusgrade, Inc.  
First Lien Term Loan  
7.799% (3 Month SOFR + 3.50%), due 3/3/31 (b) 1,860,000 1,873,950
Sandisk Corp.  
First Lien Term Loan B  
7.33% (3 Month SOFR + 3.00%), due 2/21/32 (b) 5,000,000 4,925,000
Scientific Games Holdings LP  
First Lien 2024 Refinancing Dollar Term Loan  
7.296% (3 Month SOFR + 3.00%), due 4/4/29 (b) 2,691,267 2,672,204
Sophos Holdings LLC  
First Lien Dollar Tranche Term Loan  
7.936% (1 Month SOFR + 3.50%), due 3/5/27 (b) 3,001,367 2,999,236
Star Parent, Inc.  
First Lien Term Loan  
8.299% (3 Month SOFR + 4.00%), due 9/27/30 (b) 4,455,000 4,252,298
Trans Union LLC  
First Lien 2024 Refinancing Term Loan B9  
6.075% (1 Month SOFR + 1.75%), due 6/24/31 (b) 4,162,801 4,147,190
    36,297,618
Hotel, Gaming & Leisure 0.8% 
Flutter Financing BV  
First Lien 2024 Refinancing Term Loan B  
6.049% (3 Month SOFR + 1.75%), due 12/2/30 (b) 1,982,462 1,972,550

  Principal
Amount
Value
Loan Assignments
Hotel, Gaming & Leisure  
Hilton Domestic Operating Co., Inc.  
First Lien Term Loan B4              
6.07% (1 Month SOFR + 1.75%), due 11/8/30 (b) $      235,804 $       235,222
Ontario Gaming GTA LP  
First Lien Term Loan B              
8.549% (3 Month SOFR + 4.25%), due 8/1/30 (b)   2,304,867      2,267,412
Tacala Investment Corp.  
First Lien Amendment No. 2 Replacement Term Loan              
7.825% (1 Month SOFR + 3.50%), due 1/31/31 (b) 4,356,110 4,347,398
    8,822,582
Hotels, Motels, Inns & Gaming 3.5% 
Aimbridge Acquisition Co., Inc. (b)  
First Lien FLFO Term Loan  
9.937% (1 Month SOFR + 5.50%), due 3/11/30 305,684 302,627
Second Lien Second Out Term Loan  
11.937% (1 Month SOFR + 7.615%), due 3/11/30 305,684 298,042
Caesars Entertainment, Inc. (b)  
First Lien 2023 Incremental Term Loan B  
6.563% (3 Month SOFR + 2.25%), due 2/6/30 1,722,000 1,716,619
First Lien Term Loan B1  
6.563% (3 Month SOFR + 2.25%), due 2/6/31 1,386,000 1,375,605
Entain plc (b)  
First Lien USD Facility Term Loan B  
6.903% (3 Month SOFR + 2.50%), due 3/29/27 1,240,714 1,239,939
First Lien Facility Term Loan B3  
7.053% (3 Month SOFR + 2.75%), due 10/31/29 1,568,163 1,568,555
Everi Holdings, Inc.  
First Lien Term Loan B  
6.939% (1 Month SOFR + 2.50%), due 8/3/28 (b) 2,377,005 2,375,620
Golden Entertainment, Inc.  
First Lien Facility Term Loan B1  
6.575% (1 Month SOFR + 2.25%), due 5/27/30 (b) 1,842,188 1,838,733
Light & Wonder International, Inc.  
First Lien Term Loan B2  
6.566% (1 Month SOFR + 2.25%), due 4/16/29 (b) 3,666,093 3,643,180
Oceankey US II Corp.  
First Lien Initial Term Loan  
7.925% (1 Month SOFR + 3.50%), due 12/15/28 (b) 3,016,817 3,007,390
PCI Gaming Authority  
First Lien Facility Term Loan B  
6.325% (1 Month SOFR + 2.00%), due 7/18/31 (b) 2,430,758 2,408,730
Penn Entertainment, Inc.  
First Lien Term Loan B  
6.825% (1 Month SOFR + 2.50%), due 5/3/29 (b) 1,485,226 1,483,184
Station Casinos LLC  
First Lien Facility Term Loan B  
6.325% (1 Month SOFR + 2.00%), due 3/14/31 (b) 3,960,000 3,936,486

  Principal
Amount
Value
Loan Assignments
Hotels, Motels, Inns & Gaming  
Travel + Leisure Co.  
First Lien 2024 Incremental Term Loan              
6.825% (1 Month SOFR + 2.50%), due 12/14/29 (b) $    3,367,414 $     3,357,944
UFC Holdings LLC  
First Lien Term Loan B4              
6.58% (3 Month SOFR + 2.25%), due 11/21/31 (b)   4,613,438      4,595,560
Whatabrands LLC  
First Lien 2024-2 Refinancing Term Loan B              
6.824% (1 Month SOFR + 2.50%), due 8/3/28 (b) 4,781,279 4,756,828
    37,905,042
Insurance 2.5% 
Acrisure LLC  
First Lien Term Loan B6  
7.325% (1 Month SOFR + 3.00%), due 11/6/30 (b) 2,635,089 2,613,679
Alliant Holdings Intermediate LLC  
First Lien Initial Term Loan  
7.069% (1 Month SOFR + 2.75%), due 9/19/31 (b) 1,590,048 1,577,327
AssuredPartners, Inc.  
First Lien 2024 Term Loan  
7.825% (1 Month SOFR + 3.50%), due 2/14/31 (b) 4,952,481 4,954,804
Asurion LLC (b)  
First Lien New Term Loan B9  
7.689% (1 Month SOFR + 3.25%), due 7/30/27 480,000 475,800
First Lien New Term Loan B12  
8.575% (1 Month SOFR + 4.25%), due 9/19/30 960,175 946,973
First Lien New Term Loan B11  
8.675% (1 Month SOFR + 4.25%), due 8/21/28 1,396,094 1,382,134
Second Lien New Term Loan B3  
9.689% (1 Month SOFR + 5.25%), due 1/31/28 1,800,000 1,701,000
Second Lien New Term Loan B4  
9.689% (1 Month SOFR + 5.25%), due 1/19/29 2,500,000 2,313,020
Broadstreet Partners, Inc.  
First Lien 2024 Term Loan B  
7.325% (1 Month SOFR + 3.00%), due 6/16/31 (b) 3,756,214 3,719,592
Goosehead Insurance Holdings LLC  
First Lien Initial Term Loan  
7.822% (1 Month SOFR + 3.50%), due 1/8/32 (b) 1,500,000 1,509,375
Sedgwick Claims Management Services, Inc.  
First Lien 2024 Term Loan  
7.313% (3 Month SOFR + 3.00%), due 7/31/31 (b) 3,802,066 3,784,956
Truist Insurance Holdings LLC  
First Lien Term Loan B  
7.049% (3 Month SOFR + 2.75%), due 5/6/31 (b) 1,838,710 1,824,919
    26,803,579

  Principal
Amount
Value
Loan Assignments
Leisure, Amusement, Motion Pictures & Entertainment 1.0% 
Bombardier Recreational Products, Inc.  
First Lien ARR Borrowing Term Loan              
7.075% (1 Month SOFR + 2.75%), due 12/13/29 (b) $    2,932,838 $     2,902,899
Creative Artists Agency LLC  
First Lien Term Loan B              
7.075% (1 Month SOFR + 2.75%), due 10/1/31 (b)   5,325,827      5,309,658
Marriott Ownership Resorts, Inc.  
First Lien 2024 Incremental Term Loan              
6.575% (1 Month SOFR + 2.25%), due 4/1/31 (b) 1,303,912 1,301,738
Tripadvisor, Inc.  
First Lien Initial Term Loan B  
7.049% (3 Month SOFR + 2.75%), due 7/8/31 (b) 1,160,833 1,137,617
    10,651,912
Machinery (Non-Agriculture, Non-Construct & Non-Electronic) 0.7% 
Advanced Drainage Systems, Inc.  
First Lien Initial Term Loan  
6.673% (1 Month SOFR + 2.25%), due 7/31/26 (b) 442,768 442,952
Columbus McKinnon Corp.  
First Lien Initial Term Loan  
6.899% (3 Month SOFR + 2.50%), due 5/15/28 (b) 2,447,993 2,454,113
Husky Injection Molding Systems Ltd.  
First Lien Amendment No. 5 Refinancing Term Loan  
8.785% (6 Month SOFR + 4.50%), due 2/15/29 (b) 4,407,176 4,384,039
    7,281,104
Manufacturing 1.8% 
Chart Industries, Inc.  
First Lien Amendment No. 7 Term Loan  
6.805% (3 Month SOFR + 2.50%), due 3/15/30 (b) 1,892,712 1,880,883
Coherent Corp.  
First Lien Term Loan B2  
6.325% (1 Month SOFR + 2.00%), due 7/2/29 (b) 4,037,004 4,030,275
CP Atlas Buyer, Inc.  
First Lien Term Loan B  
8.174% (1 Month SOFR + 3.75%), due 11/23/27 (b) 1,767,434 1,624,934
FCG Acquisitions, Inc.  
First Lien Amendment No. 11 Term Loan  
7.549% (3 Month SOFR + 3.25%), due 3/31/28 (b) 2,193,383 2,175,105
LSF12 Badger Bidco LLC  
First Lien Initial Term Loan  
10.325% (1 Month SOFR + 6.00%), due 8/30/30 (b) 1,234,375 1,214,316
Madison IAQ LLC  
First Lien Initial Term Loan  
6.762% (6 Month SOFR + 2.50%), due 6/21/28 (b) 2,277,400 2,249,502
Pro Mach Group, Inc.  
First Lien Amendment No. 5 Refinancing Term Loan  
7.075% (1 Month SOFR + 2.75%), due 8/31/28 (b) 5,004,268 4,985,502

  Principal
Amount
Value
Loan Assignments
Manufacturing  
Rexnord LLC  
First Lien Term Loan B              
6.439% (1 Month SOFR + 2.00%), due 10/4/28 (b) $      742,398 $       743,326
Standard Building Solutions, Inc.  
First Lien Initial Term Loan              
6.069% (1 Month SOFR + 1.75%), due 9/22/28 (b)     347,239        346,756
Vortex Opco LLC  
First Lien Closing Date Second-Out Purchased Term Loan              
8.664% (3 Month SOFR + 4.25%), due 12/18/28 (b) 1,303,178 620,312
    19,870,911
Media 1.2% 
Apple Bidco LLC  
First Lien Term Loan  
6.825% (1 Month SOFR + 2.50%), due 9/23/31 (b) 2,987,358 2,950,949
Cogeco Financing 2 LP  
First Lien Term Loan B  
6.939% (1 Month SOFR + 2.50%), due 9/1/28 (b) 2,705,775 2,657,580
Mission Broadcasting, Inc.  
First Lien Term Loan B4  
6.938% (1 Month SOFR + 2.50%), due 6/2/28 (b) 579,000 576,829
Radiate Holdco LLC  
First Lien Amendment No. 6 Term Loan  
7.689% (1 Month SOFR + 3.25%), due 9/25/26 (b) 1,997,538 1,709,143
Sinclair Television Group, Inc.  
First Lien Term Loan B7  
8.527% (1 Month SOFR + 4.10%), due 12/31/30 (b) 1,452,551 1,212,880
Virgin Media Bristol LLC  
First Lien Facility Term Loan Y  
7.724% (6 Month SOFR + 3.175%), due 3/31/31 (b) 3,666,667 3,524,583
    12,631,964
Mining, Steel, Iron & Non-Precious Metals 0.8% 
American Rock Salt Co. LLC (b)  
First Lien Initial Term Loan  
8.439% (1 Month SOFR + 4.00%), due 6/9/28 1,210,000 978,083
First Lien First Out Term Loan  
11.439% (1 Month SOFR + 7.00%), due 6/11/28 607,781 613,859
Arsenal AIC Parent LLC  
First Lien 2025 Refinancing Term Loan B  
7.075% (1 Month SOFR + 2.75%), due 8/19/30 (b) 1,688,711 1,672,878
GrafTech Global Enterprises, Inc.  
First Lien Initial Term Loan  
10.347% (3 Month SOFR + 5.00%), due 12/21/29 (b) 2,295,171 2,332,468
MRC Global (US), Inc.  
First Lien Term Loan  
7.931% (6 Month SOFR + 3.50%), due 10/29/31 (b) 1,200,000 1,200,000

  Principal
Amount
Value
Loan Assignments
Mining, Steel, Iron & Non-Precious Metals  
Zekelman Industries, Inc.  
First Lien 2024 Term Loan              
6.571% (1 Month SOFR + 2.25%), due 1/24/31 (b) $    2,192,562 $     2,195,759
    8,993,047
Oil & Gas 2.2% 
ChampionX Corp.  
First Lien Term Loan B1              
7.175% (1 Month SOFR + 2.75%), due 6/7/29 (b)   1,466,419      1,464,128
Compass Power Generation LLC  
First Lien Tranche Term Loan B3  
8.075% (1 Month SOFR + 3.75%), due 4/16/29 (b) 2,249,626 2,244,003
Element Materials Technology Group US Holdings, Inc.  
First Lien Initial USD Term Loan B  
8.049% (3 Month SOFR + 3.75%), due 6/22/29 (b) 1,671,624 1,664,658
Fleet Midco I Ltd.  
First Lien Term Loan B2  
7.055% (6 Month SOFR + 2.75%), due 2/21/31 (b) 3,183,585 3,195,524
GIP Pilot Acquisition Partners LP  
First Lien Initial Term Loan  
6.302% (3 Month SOFR + 2.00%), due 10/4/30 (b) 1,354,605 1,348,678
Hilcorp Energy I LP  
First Lien Initial Term Loan  
6.322% (1 Month SOFR + 2.00%), due 2/6/30 (b) 857,143 857,143
Liberty Media Corp.  
First Lien Term Loan  
TBD, due 8/1/31 1,000,000 997,500
Murphy USA, Inc.  
First Lien Tranche Term Loan B  
6.188% (1 Month SOFR + 1.75%), due 1/31/28 (b) 433,125 433,125
NGL Energy Operating LLC  
First Lien Initial Term Loan  
8.074% (1 Month SOFR + 3.75%), due 2/3/31 (b) 528,000 524,700
Oryx Midstream Services Permian Basin LLC  
First Lien Initial Term Loan  
6.569% (1 Month SOFR + 2.25%), due 10/5/28 (b) 1,940,555 1,939,342
Prairie Acquiror LP  
First Lien Term Loan B3  
8.575% (1 Month SOFR + 4.25%), due 8/1/29 (b) 2,165,526 2,168,233
Thunder Generation Funding LLC  
First Lien Term Loan 7.299% - 9.50%  
(3 Month SOFR + 3.00%, PRIME + 2.00%), due 9/26/31 (b) 1,492,500 1,491,257
TransMontaigne Operating Co. LP  
First Lien Tranche Term Loan B  
7.575% (1 Month SOFR + 3.25%), due 11/17/28 (b) 2,968,150 2,963,202

  Principal
Amount
Value
Loan Assignments
Oil & Gas  
Traverse Midstream Partners LLC  
First Lien Advance Term Loan              
7.291% (3 Month SOFR + 3.00%), due 2/16/28 (b) $    2,059,501 $     2,059,501
    23,350,994
Packaging 0.2% 
LABL, Inc.  
First Lien Term Loan B              
9.425% (1 Month SOFR + 5.00%), due 10/30/28 (b)   2,943,538     2,430,258
Personal & Nondurable Consumer Products 1.6% 
ABG Intermediate Holdings 2 LLC  
First Lien Term Loan B1  
6.575% (1 Month SOFR + 2.25%), due 12/21/28 (b) 5,783,844 5,720,221
Foundation Building Materials, Inc.  
First Lien Initial Term Loan  
7.802% (3 Month SOFR + 3.25%), due 1/31/28 (b) 1,699,032 1,605,586
First Lien Term Loan  
8.291%, due 1/29/31 2,831,983 2,564,519
Hunter Douglas, Inc.  
First Lien Tranche Term Loan B1  
7.549% (3 Month SOFR + 3.25%), due 1/16/32 (b) 3,563,489 3,409,368
Leslie's Poolmart, Inc.  
First Lien Term Loan B  
7.302% (3 Month SOFR + 2.75%), due 3/9/28 (b) 1,144,135 836,649
Michaels Cos., Inc. (The)  
First Lien Term Loan B  
8.811% (3 Month SOFR + 4.25%), due 4/17/28 (b) 3,080,000 2,253,020
Perrigo Investments LLC  
First Lien 2024 Refinancing Term Loan B  
6.325% (1 Month SOFR + 2.00%), due 4/20/29 (b) 1,410,061 1,405,655
    17,795,018
Personal & Nondurable Consumer Products (Manufacturing Only) 0.7% 
American Builders & Contractors Supply Co., Inc.  
First Lien Term Loan B  
6.075% (1 Month SOFR + 1.75%), due 1/31/31 (b) 1,649,294 1,645,466
SRAM LLC  
First Lien Initial Term Loan  
6.572% (1 Month SOFR + 2.25%), due 2/27/32 (b) 2,644,609 2,624,774
Varsity Brands, Inc.  
First Lien Initial Term Loan  
8.068% (3 Month SOFR + 3.75%), due 8/26/31 (b) 3,600,000 3,523,500
    7,793,740

  Principal
Amount
Value
Loan Assignments
Personal, Food & Miscellaneous Services 0.9% 
Aramark Services, Inc. (b)  
First Lien Term Loan B7              
6.325% (1 Month SOFR + 2.00%), due 4/6/28 $    1,402,972 $     1,402,271
First Lien Term Loan B8              
6.325% (1 Month SOFR + 2.00%), due 6/24/30   1,398,703      1,396,955
Hayward Industries, Inc.  
First Lien Initial Term Loan              
6.939% (1 Month SOFR + 2.50%), due 5/30/28 (b)   1,715,356      1,707,851
IRB Holding Corp.  
First Lien 2024 Second Replacement Term Loan B  
6.825% (1 Month SOFR + 2.50%), due 12/15/27 (b) 3,630,406 3,603,178
KFC Holding Co.  
First Lien 2021 Term Loan B  
6.181% (1 Month SOFR + 1.75%), due 3/15/28 (b) 1,416,054 1,417,529
    9,527,784
Pharmaceuticals 0.2% 
Padagis LLC  
First Lien Term Loan B  
9.30% (3 Month SOFR + 4.75%), due 7/6/28 (b) 2,129,412 1,996,324
Retail 0.3% 
Great Outdoors Group LLC  
First Lien Term Loan B  
7.575% (1 Month SOFR + 3.25%), due 1/23/32 (b) 3,747,318 3,736,076
Retail Store 1.1% 
Harbor Freight Tools USA, Inc.  
First Lien Initial Term Loan  
6.825% (1 Month SOFR + 2.50%), due 6/11/31 (b) 4,422,222 4,304,759
PetSmart LLC  
First Lien Initial Term Loan  
8.175% (1 Month SOFR + 3.75%), due 2/11/28 (b) 1,588,212 1,559,426
White Cap Supply Holdings LLC  
First Lien Facility Tranche Term Loan C  
7.575% (1 Month SOFR + 3.25%), due 10/19/29 (b) 6,729,880 6,512,841
    12,377,026
Services: Business 4.0% 
Amentum Holdings, Inc.  
First Lien Initial Term Loan  
6.575% (1 Month SOFR + 2.25%), due 9/29/31 (b) 3,491,250 3,382,148
Brown Group Holding LLC (b)  
First Lien Incremental Term Loan B2 6.791% - 6.825%  
(1 Month SOFR + 2.50%, 3 Month SOFR + 2.50%), due 7/1/31 1,025,854 1,019,014
First Lien Initial Term Loan  
6.825% (1 Month SOFR + 2.50%), due 7/1/31 3,115,199 3,095,729

  Principal
Amount
Value
Loan Assignments
Services: Business  
ConnectWise LLC  
First Lien Initial Term Loan              
8.061% (3 Month SOFR + 3.50%), due 9/29/28 (b) $    1,751,423 $     1,747,920
Examworks Bidco, Inc.  
First Lien Term Loan              
7.075% (1 Month SOFR + 2.75%), due 11/1/28 (b)   3,579,887      3,569,538
Fortrea Holdings, Inc.  
First Lien Initial Term Loan B              
8.075% (1 Month SOFR + 3.75%), due 7/1/30 (b) 383,298 356,467
GIP II Blue Holding LP  
First Lien Initial Term Loan  
8.074% (1 Month SOFR + 3.75%), due 9/29/28 (b) 891,957 893,518
Grant Thornton Advisors LLC  
First Lien 2025 Incremental Term Loan  
7.075% (3 Month SOFR + 2.75%), due 6/2/31 (b) 1,639,429 1,628,671
ICON Luxembourg SARL  
First Lien Repriced Lux Term Loan  
6.299% (3 Month SOFR + 2.00%), due 7/3/28 (b) 340,761 341,424
Inizio Group Ltd.  
First Lien Initial Dollar Term Loan  
8.649% (3 Month SOFR + 4.25%), due 8/21/28 (b) 4,033,000 3,881,762
Mitchell International, Inc.  
First Lien Initial Term Loan  
7.575% (1 Month SOFR + 3.25%), due 6/17/31 (b) 2,985,000 2,946,288
MPH Acquisition Holdings LLC (b)  
First Lien Exchange First Out Term Loan  
8.037% (3 Month SOFR + 3.75%), due 12/31/30 153,281 151,365
First Lien Second Out Term Loan  
9.149% (3 Month SOFR + 4.60%), due 12/31/30 1,270,609 1,041,899
OVG Business Services LLC  
First Lien Initial Term Loan  
7.325% (1 Month SOFR + 3.00%), due 6/25/31 (b) 2,363,125 2,366,079
Plano HoldCo, Inc.  
First Lien Closing Date Term Loan  
7.799% (3 Month SOFR + 3.50%), due 10/2/31 (b) 2,700,000 2,733,750
Pra Health Sciences, Inc.  
First Lien Term Loan B  
6.299% (3 Month SOFR + 2.00%), due 7/3/28 (b) 84,901 85,066
Project Boost Purchaser LLC (b)  
First Lien Initial Term Loan  
7.299% (1 Month SOFR + 3.00%), due 7/16/31 3,118,990 3,099,496
Second Lien Initial Term Loan  
9.549% (3 Month SOFR + 5.25%), due 7/2/32 1,500,000 1,496,875
Prometric Holdings, Inc.  
First Lien Term Loan C  
9.189% (1 Month SOFR + 4.75%), due 1/31/28 (b) 1,597,467 1,603,058

  Principal
Amount
Value
Loan Assignments
Services: Business  
Raven Acquisition Holdings LLC  
First Lien Initial Term Loan              
7.574% (1 Month SOFR + 3.25%), due 11/19/31 (b) $    1,493,332 $     1,473,732
Ryan LLC  
First Lien Term Loan              
7.824% (1 Month SOFR + 3.50%), due 11/14/30 (b)   2,154,086      2,140,623
Soliant Lower Intermediate LLC  
First Lien Initial Term Loan              
8.002% (3 Month SOFR + 3.75%), due 7/18/31 (b) 997,500 990,019
Vestis Corp.  
First Lien Term Loan B1  
6.579% (3 Month SOFR + 2.25%), due 2/24/31 (b) 1,163,750 1,159,023
Vizient, Inc.  
First Lien Term Loan B8  
6.075% (1 Month SOFR + 1.75%), due 8/1/31 (b) 379,818 379,462
WMB Holdings, Inc.  
First Lien USD Tranche Term Loan B  
6.325% (1 Month SOFR + 2.00%), due 11/5/29 (b) 1,610,460 1,600,395
    43,183,321
Services: Consumer 0.7% 
Nielsen Consumer LLC  
First Lien Eleventh Amendment Dollar Refinancing Term Loan  
7.825% (1 Month SOFR + 3.50%), due 3/6/28 (b) 5,184,619 5,161,936
Planet US Buyer LLC  
First Lien Term Loan  
7.319% (3 Month SOFR + 3.00%), due 2/7/31 (b) 2,731,862 2,720,479
    7,882,415
Software 4.5% 
Cloud Software Group, Inc. (b)  
First Lien Initial Dollar Facility Term Loan B  
7.799% (3 Month SOFR + 3.50%), due 3/30/29 3,020,499 2,986,518
First Lien Incremental Term Loan B  
8.079% (3 Month SOFR + 3.75%), due 3/21/31 1,390,004 1,375,525
Cloudera, Inc.  
First Lien Initial Term Loan  
8.175% (1 Month SOFR + 3.75%), due 10/9/28 (b) 1,480,916 1,453,149
Cornerstone OnDemand, Inc.  
First Lien Initial Term Loan  
8.189% (1 Month SOFR + 3.75%), due 10/16/28 (b) 1,818,750 1,579,281
Cotiviti, Inc. (b)  
First Lien Incremental Term Loan  
6.957% (1 Year SOFR + 2.75%), due 2/13/32 1,250,000 1,227,344
First Lien New Term Loan B  
7.073% (1 Month SOFR + 2.75%), due 5/1/31 4,655,605 4,620,688

  Principal
Amount
Value
Loan Assignments
Software  
Delta Topco, Inc.  
First Lien Fourth Amendment Refinancing Term Loan              
7.069% (3 Month SOFR + 2.75%), due 11/30/29 (b) $      708,938 $       700,629
DS Admiral Bidco LLC  
First Lien Initial Term Loan              
8.549% (1 Month SOFR + 4.25%), due 6/26/31 (b)   1,966,429      1,868,107
Ellucian Holdings, Inc.  
First Lien Term Loan B1              
7.325% (1 Month SOFR + 3.00%), due 10/9/29 (b) 2,164,308 2,159,438
Gen Digital, Inc.  
First Lien Term Loan B  
6.075% (1 Month SOFR + 1.75%), due 9/12/29 (b) 3,045,544 3,027,596
Informatica LLC  
First Lien Term Loan B  
6.575% (1 Month SOFR + 2.25%), due 10/27/28 (b) 3,881,146 3,889,230
Isolved, Inc.  
First Lien Term Loan B2  
7.575% (1 Month SOFR + 3.25%), due 10/15/30 (b) 582,371 581,886
Magenta Security Holdings LLC (b)  
First Lien Super Priority Third Out Term Loan  
6.051% (5.50% PIK) (3 Month SOFR + 1.50%), due 7/27/28 (c) 368,832 100,507
First Lien Super Priority First Out Term Loan  
11.301% (3 Month SOFR + 6.75%), due 7/27/28 81,690 73,623
First Lien Super Priority Second Out Term Loan  
11.551% (6.25% PIK) (3 Month SOFR + 7.00%), due 7/27/28 (c) 106,550 53,808
McAfee Corp.  
First Lien Tranche Term Loan B1  
7.323% (1 Month SOFR + 3.00%), due 3/1/29 (b) 9,875,518 9,373,516
Mitnick Corp. Purchaser, Inc.  
First Lien Initial Term Loan  
8.891% (3 Month SOFR + 4.50%), due 5/2/29 (b) 1,950,000 1,652,625
Sovos Compliance LLC  
First Lien Amendment No. 2 Replacement Term Loan  
8.325% (3 Month SOFR + 4.00%), due 8/13/29 (b) 1,976,561 1,968,443
Starlight Parent LLC  
First Lien Term Loan  
8.135% (1 Year SOFR + 4.00%), due 4/16/32 (b) 2,250,000 2,186,719
UKG, Inc.  
First Lien Initial Term Loan  
7.30% (3 Month SOFR + 3.00%), due 2/10/31 (b) 6,460,508 6,445,701
Vision Solutions, Inc.  
First Lien New Term Loan B  
8.552% (3 Month SOFR + 4.00%), due 4/24/28 (b) 1,608,333 1,541,990
    48,866,323

  Principal
Amount
Value
Loan Assignments
Telecommunications 2.1% 
Avaya, Inc.  
First Lien Exit Term Loan              
11.825% (1 Month SOFR + 7.50%), due 8/1/28 (b) $      125,617 $       100,180
Azalea Topco, Inc.  
First Lien Initial Term Loan              
7.575% (1 Month SOFR + 3.25%), due 4/30/31 (b)   1,421,429      1,411,064
Cablevision Lightpath LLC  
First Lien 2025 Refinancing Term Loan              
7.319% (1 Month SOFR + 3.00%), due 11/30/27 (b) 2,435,695 2,431,128
Connect Finco SARL  
First Lien First Amendment Term Loan  
7.825% (1 Month SOFR + 3.50%), due 12/11/26 (b) 576,491 571,206
CSC Holdings LLC  
First Lien Term Loan B5  
9.00% (PRIME + 1.50%), due 4/15/27 (b) 3,515,594 3,301,730
Cushman & Wakefield US Borrower LLC  
First Lien 2025-1 Term Loan  
7.075% (1 Month SOFR + 2.75%), due 1/31/30 (b) 1,513,768 1,518,499
Frontier Communications Holdings LLC  
First Lien Initial Term Loan  
6.818% (6 Month SOFR + 2.50%), due 7/1/31 (b) 1,695,750 1,701,049
Gogo Intermediate Holdings LLC  
First Lien Initial Term Loan  
8.189% (1 Month SOFR + 3.75%), due 5/1/28 (b) 2,490,786 2,322,658
Level 3 Financing, Inc.  
First Lien Term Loan B  
8.268% (1 Year SOFR + 4.25%), due 3/29/32 (b) 600,000 592,750
Lumen Technologies, Inc. (b)  
First Lien Term Loan B1  
6.789% (1 Month SOFR + 2.35%), due 4/16/29 890,096 852,267
First Lien Term Loan B2  
6.789% (1 Month SOFR + 2.35%), due 4/15/30 890,096 853,380
Telesat LLC  
First Lien Term Loan B5  
7.325% (3 Month SOFR + 2.75%), due 12/6/26 (b) 1,220,447 718,029
Zayo Group Holdings, Inc.  
First Lien Initial Dollar Term Loan  
7.439% (1 Month SOFR + 3.00%), due 3/9/27 (b) 5,348,136 4,969,311
Zegona Holdco Ltd.  
First Lien USD Facility Term Loan B  
8.539% (6 Month SOFR + 4.25%), due 7/10/29 (b) 1,995,000 1,952,606
    23,295,857
Utilities 0.7% 
Astoria Energy LLC  
First Lien Term Loan B  
7.575% (1 Month SOFR + 3.25%), due 12/10/27 (b) 1,457,724 1,458,453

  Principal
Amount
Value
Loan Assignments
Utilities  
Edgewater Generation LLC  
First Lien 2025 Refinancing Term Loan              
7.325% (1 Month SOFR + 3.00%), due 8/1/30 (b) $    3,322,943 $     3,317,403
Hamilton Projects Acquiror LLC  
First Lien Term Loan              
7.325% (1 Month SOFR + 3.00%), due 5/30/31 (b)   2,576,785     2,571,632
    7,347,488
Water 0.6% 
AI Aqua Merger Sub, Inc.  
First Lien 2025 Refinancing Term Loan B  
7.323% (1 Month SOFR + 3.00%), due 7/31/28 (b) 6,331,044 6,261,136
Total Loan Assignments
(Cost $948,022,223)
  925,346,728
Total Long-Term Bonds
(Cost $1,075,295,149)
  1,051,087,014
 
  Shares  
 
Affiliated Investment Company 0.2%
Fixed Income Fund 0.2%     
NYLI MacKay High Yield Corporate Bond Fund Class I 436,571 2,259,428
Total Affiliated Investment Company
(Cost $2,445,688)
  2,259,428
Common Stocks 0.2%
Automobile Components 0.0% ‡
Millennium Corporate Trust (d)(e)(g) 1,243
Millennium Industries Corp. (d)(e)(g) 1,324
   
Communications Equipment 0.0% ‡
Avaya, Inc. (d)(e)(g) 12,043 72,258
Hotels, Restaurants & Leisure 0.2% 
Aimbridge Acquisition Co., Inc. (e) 29,346 1,951,509
Independent Power and Renewable Electricity Producers 0.0% ‡
Sempra Texas Holdings Corp. (d)(e)(g) 94,456
IT Services 0.0% ‡
Envision Financial Technologies, Inc. (d)(e)(g) 21,582 248,193
Machinery 0.0% ‡
Ameriforge Group, Inc. (d)(e)(g) 45,694 2,742

  Shares   Value
Common Stocks
Software 0.0% ‡
DSG Topco, Inc. (d)(e)(g)        698   $        12,913
Technology Hardware, Storage & Peripherals 0.0% ‡
Diebold Nixdorf, Inc. (g)      8,023         350,765
Total Common Stocks
(Cost $4,083,130)
    2,638,380
 
  Number of
Warrants
   
 
Warrants 0.0% ‡
Capital Markets 0.0% ‡
THAIHOT Investment Co. Ltd.      
Expires 10/13/27 (d)(e)(g)(h) 22   0
Total Warrants
(Cost $0)
    0
 
  Principal
Amount
   
 
Short-Term Investments 4.3%
U.S. Treasury Debt 4.3% 
U.S. Treasury Bills (i)      
(zero coupon), due 4/1/25 $   450,000   450,000
4.239%, due 4/8/25 21,700,000   21,682,084
4.242%, due 4/15/25 17,610,000   17,580,945
4.264%, due 5/1/25 1,600,000   1,594,357
4.275%, due 4/3/25 4,700,000   4,698,892
Total Short-Term Investments
(Cost $46,006,464)
    46,006,278
Total Investments
(Cost $1,127,830,431)
101.8%   1,101,991,100
Other Assets, Less Liabilities (1.8)   (19,669,382)
 Net Assets 100.0%   $ 1,082,321,718
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(b) Floating rate—Rate shown was the rate in effect as of March 31, 2025.
(c) PIK ("Payment-in-Kind")—issuer may pay interest or dividends with additional securities and/or in cash.
(d) Illiquid security—As of March 31, 2025, the total market value deemed illiquid under procedures approved by the Board of Trustees was $1,924,118, which represented 0.2% of the Portfolio’s net assets.
(e) Security in which significant unobservable inputs (Level 3) were used in determining fair value.

(f) Issue in non-accrual status.
(g) Non-income producing security.
(h) Less than $1.
(i) Interest rate shown represents yield to maturity.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI MacKay High Yield Corporate Bond Fund Class I $ 2,271 $ — $ — $ — $ (12) $ 2,259 $ 34 $ — 437
Abbreviation(s):
CLO—Collateralized Loan Obligation
SOFR—Secured Overnight Financing Rate
TBD—To Be Determined
USD—United States Dollar
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Long-Term Bonds              
Asset-Backed Securities         $ —       $ 29,193,226           $ —       $ 29,193,226
Corporate Bonds         —       96,547,060           —       96,547,060
Loan Assignments         —      923,924,466    1,422,262      925,346,728
Total Long-Term Bonds   1,049,664,752   1,422,262   1,051,087,014
Affiliated Investment Company              
Fixed Income Fund  2,259,428               —           —        2,259,428
Common Stocks    350,765               —    2,287,615        2,638,380
Warrants (b)         —               —            0                0
Short-Term Investments              
U.S. Treasury Debt         —       46,006,278           —       46,006,278
Total Investments in Securities $ 2,610,193   $ 1,095,671,030   $ 3,709,877   $ 1,101,991,100
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) Less than $1.

NYLI VP Equity Allocation Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares   Value
Affiliated Investment Companies 96.7%
Equity Funds 96.7% 
NYLI Candriam International Equity ETF (a)  1,036,012   $  31,268,707
NYLI Candriam U.S. Large Cap Equity ETF (a)    884,059     40,097,380
NYLI Candriam U.S. Mid Cap Equity ETF (a)  1,199,720     36,660,804
NYLI Epoch Capital Growth Fund Class I    168,820      2,439,959
NYLI Epoch International Choice Fund Class I (a)    824,558     33,795,840
NYLI Fiera SMID Growth Fund Class R6 (a)  2,389,666     36,359,478
NYLI FTSE International Equity Currency Neutral ETF    514,118     14,148,527
NYLI PineStone U.S. Equity Fund Class R6 (a)  2,104,197     39,417,719
NYLI VP American Century Sustainable Equity Portfolio Initial Class (a)  4,185,773     40,221,094
NYLI VP Candriam Emerging Markets Equity Portfolio Initial Class (a)  4,491,036     35,127,987
NYLI VP Dimensional U.S. Equity Portfolio Initial Class    644,602     20,275,310
NYLI VP Epoch U.S. Equity Yield Portfolio Initial Class (a)  2,132,266     39,283,158
NYLI VP PineStone International Equity Portfolio Initial Class (a)  2,330,563     26,215,800
NYLI VP Schroders Mid Cap Opportunities Portfolio Initial Class (a)  4,246,041     37,347,327
NYLI VP Small Cap Growth Portfolio Initial Class (a)  3,361,822     36,334,906
NYLI VP Wellington Growth Portfolio Initial Class (a)  1,455,102     40,787,810
NYLI VP Wellington Small Cap Portfolio Initial Class (a) 3,989,992   35,712,027
NYLI VP Winslow Large Cap Growth Portfolio Initial Class (a) 1,438,370   40,776,775
NYLI WMC Enduring Capital Fund Class R6 (a) 490,676   19,459,210
NYLI WMC International Research Equity Fund Class I (a) 4,120,282   33,647,873
NYLI WMC Value Fund Class R6 (a) 1,205,354   39,263,336
Total Affiliated Investment Companies
(Cost $617,452,403)
    678,641,027
Short-Term Investment 3.1%
Affiliated Investment Company 3.1% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 21,821,304   21,821,304
Total Short-Term Investment
(Cost $21,821,304)
3.1%   21,821,304
Total Investments
(Cost $639,273,707)
99.8%   700,462,331
Other Assets, Less Liabilities 0.2   1,700,049
Net Assets 100.0%   $ 702,162,380
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) As of March 31, 2025, the Portfolio's ownership exceeds 5% of the outstanding shares of the Underlying Portfolio's/Fund's share class.
(b) Current yield as of March 31, 2025.

Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI Candriam International Equity ETF $ 34,633 $ — $ (5,456) $ 340 $ 1,752 $ 31,269 $ 104 $ — 1,036
NYLI Candriam U.S. Large Cap Equity ETF 44,579 818 (2,485) 873 (3,688) 40,097 110 884
NYLI Candriam U.S. Mid Cap Equity ETF 38,535 1,734 (1,419) 230 (2,419) 36,661 97 1,200
NYLI Epoch Capital Growth Fund Class I 2,734 (224) 19 (89) 2,440 169
NYLI Epoch International Choice Fund Class I 35,425 266 (5,167) 730 2,542 33,796 825
NYLI Fiera SMID Growth Fund Class R6 38,133 3,662 (1,348) 167 (4,255) 36,359 2,390
NYLI FTSE International Equity Currency Neutral ETF 15,694 (2,436) 526 365 14,149 514
NYLI PineStone U.S. Equity Fund Class R6 44,337 61 (4,247) 537 (1,270) 39,418 2,104
NYLI U.S. Government Liquidity Fund 21,179 52,151 (51,509) 21,821 212 21,821
NYLI VP American Century Sustainable Equity Portfolio Initial Class 45,582 1,046 (3,152) (27) (3,228) 40,221 4,186
NYLI VP Candriam Emerging Markets Equity Portfolio Initial Class 39,936 (5,115) (1,378) 1,685 35,128 4,491
NYLI VP Dimensional U.S. Equity Portfolio Initial Class 22,812 163 (2,093) (75) (532) 20,275 645
NYLI VP Epoch U.S. Equity Yield Portfolio Initial Class 43,125 (4,739) 825 72 39,283 2,132
NYLI VP PineStone International Equity Portfolio Initial Class 32,093 (6,305) (2,369) 2,797 26,216 2,331
NYLI VP Schroders Mid Cap Opportunities Portfolio Initial Class 40,119 314 (1,246) (728) (1,112) 37,347 4,246
NYLI VP Small Cap Growth Portfolio Initial Class 37,843 3,623 (1,742) (699) (2,690) 36,335 3,362
NYLI VP Wellington Growth Portfolio Initial Class 45,732 1,336 (2,207) (201) (3,872) 40,788 1,455
NYLI VP Wellington Small Cap Portfolio Initial Class 36,748 4,707 (2,664) (234) (2,845) 35,712 3,990
NYLI VP Winslow Large Cap Growth Portfolio Initial Class 45,709 885 (2,144) (372) (3,301) 40,777 1,438
NYLI WMC Enduring Capital Fund Class R6 20,834 103 (2,240) 372 390 19,459 491
NYLI WMC International Research Equity Fund Class I 36,720 98 (5,606) (288) 2,724 33,648 4,120
NYLI WMC Value Fund Class R6 42,440 (4,218) 268 773 39,263 1,205
  $764,942 $70,967 $(117,762) $(1,484) $(16,201) $700,462 $523 $ 
Swap Contracts
Open OTC total return equity swap contracts as of March 31, 2025 were as follows1:
Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Citibank NA Citi Artificial Intelligence (AI) Basket 1 day FEDF plus 0.35% 12/1/25 Daily 26,662 $ —
JPMorgan Chase Bank NA iShares MSCI EAFE Small-Cap ETF 1 day FEDF plus 0.70% - 0.72% 3/9/26 Daily 21,251
Citibank NA iShares MSCI Emerging Markets ETF 1 day FEDF plus 0.40% 12/1/25 Daily 7,430
Citibank NA iShares MSCI India ETF 1 day FEDF plus 0.50% 12/1/25 Daily 7,814
JPMorgan Chase Bank NA J.P. Morgan IDEX Pure Size Short 1 day FEDF plus 0.00% - 0.30% 6/18/25 Daily (12,213)
JPMorgan Chase Bank NA Russell 2000 Total Return Index 1 day FEDF plus 0.10% 4/8/25 - 4/9/25 Daily (29,814)
Citibank NA S&P 500 Communication Services 1 day FEDF plus 0.45% 12/1/25 Daily 4,931
Citibank NA S&P 500 Information Technology 1 day FEDF plus 0.70% 12/1/25 Daily 7,255
Citibank NA S&P 500 Total Return Index 1 day FEDF plus 0.35% 12/1/25 Daily (74,619)

Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Citibank NA S&P 600 Total Return Index 1 day FEDF plus 0.45% 12/1/25 Daily 49,627 $ —
Citibank NA S&P Midcap 400 Total Return Index 1 day FEDF plus 0.85% 12/1/25 Daily 19,903
            $ —
The following table represents the basket holdings underlying the total return swap with Citi Artificial Intelligence (AI) Basket as of March 31, 2025.
Security Description Shares Notional Value Unrealized Appreciation/
Depreciation
Percent of
Basket Net Assets
Adobe Inc. 4,523 480,474  1.80
Advanced Micro Devices Inc. 5,453 579,257  2.17
Airbnb Inc 4,910 521,590  1.96
Alphabet Inc. 4,875 517,824  1.94
Amazon.com Inc. 5,009 532,124  2.00
Amdocs Ltd. 5,315 564,661  2.12
Amphenol Corp. 5,476 581,715  2.18
Applied Materials Inc. 5,072 538,840  2.02
AppLovin Corp. 5,495 583,727  2.19
Aptiv plc 4,861 516,425  1.94
Arista Networks Inc 5,049 536,353 2.01
BILL Holdings Inc. 5,370 570,437 2.14
Boeing Co. (The) 5,822 618,500 2.32
Booking Holdings Inc. 5,482 582,381 2.18
Cognex Corp. 4,758 505,485 1.90
Cognizant Technology Solutions Corp. 4,774 507,093 1.90
DoorDash Inc. 5,194 551,714 2.07
eBay Inc 5,320 565,129 2.12
EPAM Systems Inc. 4,583 486,856 1.83
Etsy Inc. 5,151 547,141 2.05
ExlService Holdings Inc. 5,255 558,241 2.09
Fidelity National Information Services Inc. 5,608 595,731 2.23
Fiserv Inc. 5,325 565,641 2.12
Globant SA 4,563 484,778 1.82
GoDaddy Inc. 5,371 570,537 2.14
Honeywell International Inc 5,251 557,790 2.09
HP Inc. 4,967 527,608 1.98
Informatica Inc. 4,961 527,044 1.98
Jack Henry & Associates Inc 5,228 555,359 2.08
KLA Corp. 5,292 562,181 2.11
Marvell Technology Inc. 4,712 500,546 1.88
Match Group Inc. 5,102 541,935 2.03
Meta Platforms Inc. 4,924 523,118 1.96
Micron Technology Inc. 5,074 539,005 2.02
MKS Instruments Inc. 5,340 567,295 2.13
Nasdaq Inc 5,403 573,984 2.15
Northrop Grumman Corp. 5,398 573,390 2.15
nVent Electric plc 5,064 537,928 2.02
NVIDIA Corp. 5,098 541,589 2.03
PayPal Holdings Inc 4,944 525,167 1.97
Pegasystems Inc. 5,073 538,922 2.02
Pinterest Inc. 5,074 538,973 2.02
PTC Inc. 5,074 539,037 2.02
Q2 Holdings, Inc. 5,588 593,593 2.23
Trade Desk, Inc. (The) 4,786 508,420 1.91
Uber Technologies Inc. 5,305 563,501 2.11
Upstart Holdings Inc. 5,108 542,650 2.04
Vertiv Holdings Co. 4,543 482,609 1.81
Zillow Group Inc. 5,059 537,413 2.02
    

1. As of March 31, 2025, cash in the amount $527,180 due to brokers for OTC swap contracts.
2. Portfolio pays the floating rate and receives the total return of the reference entity.
3. Notional amounts reflected as a positive value indicate a long position held by the Portfolio or Index and a negative value indicates a short position.
4. Reflects the value at reset date as of March 31, 2025.
    
Abbreviation(s):
EAFE—Europe, Australasia and Far East
ETF—Exchange-Traded Fund
FEDF—Federal Funds Rate
FTSE—Financial Times Stock Exchange
MSCI—Morgan Stanley Capital International
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Affiliated Investment Companies              
Equity Funds  $ 678,641,027   $ —   $ —    $ 678,641,027
Short-Term Investment              
Affiliated Investment Company   21,821,304         21,821,304
Total Investments in Securities $ 700,462,331   $ —   $ —   $ 700,462,331
    
(a) For a complete listing of investments, see the Portfolio of Investments.

NYLI VP Income Builder Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Long-Term Bonds 36.7%
Asset-Backed Securities 3.6%
Automobile Asset-Backed Securities 1.1% 
Ally Bank Auto Credit-Linked Notes    
Series 2024-A, Class G                       
12.748%, due 5/17/32 (a) $      523,327 $     533,915
Exeter Automobile Receivables Trust    
Series 2021-3A, Class E                       
3.04%, due 12/15/28 (a)     855,000      831,535
Series 2022-2A, Class E                       
6.34%, due 10/15/29 (a) 915,000 840,158
Series 2023-4A, Class D    
6.95%, due 12/17/29 120,000 123,277
Series 2022-5A, Class E    
10.45%, due 4/15/30 (a) 210,000 220,951
Flagship Credit Auto Trust (a)    
Series 2021-1, Class D    
1.27%, due 3/15/27 575,000 563,931
Series 2020-3, Class D    
2.50%, due 9/15/26 198,780 197,629
Series 2021-3, Class E    
3.32%, due 12/15/28 580,000 532,528
Series 2022-2, Class D    
5.80%, due 4/17/28 655,000 613,591
Series 2024-1, Class D    
6.30%, due 4/15/30 515,000 516,249
Huntington Bank Auto Credit-Linked Notes    
Series 2024-2, Class D    
8.344% (SOFR 30A + 4.00%), due 10/20/32 (a)(b) 535,004 537,653
OneMain Direct Auto Receivables Trust    
Series 2019-1A, Class D    
4.68%, due 4/14/31 (a) 400,000 397,927
    5,909,344
Other Asset-Backed Securities 2.5% 
AGL CLO 32 Ltd.    
Series 2024-32A, Class A1    
5.673% (3 Month SOFR + 1.38%), due 7/21/37 (a)(b) 400,000 399,642
AGL CLO 35 Ltd.    
Series 2024-35A, Class A2    
6.062% (3 Month SOFR + 1.55%), due 1/21/38 (a)(b) 250,000 250,506
AIMCO CLO    
Series 2018-AA, Class B1R    
6.165% (3 Month SOFR + 1.65%), due 10/17/37 (a)(b) 400,000 399,145
American Airlines Pass-Through Trust    
Series 2016-2, Class A    
3.65%, due 6/15/28 475,272 450,280
Series 2019-1, Class B    
3.85%, due 2/15/28 292,230 280,516

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
Apidos CLO    
Series 2018-18A, Class BR2                       
6.066% (3 Month SOFR + 1.70%), due 1/22/38 (a)(b) $      500,000 $     500,043
Apidos CLO LI Ltd.    
Series 2024-51A, Class B                       
5.847% (3 Month SOFR + 1.55%), due 1/20/38 (a)(b)     250,000      248,919
ARES Direct Lending CLO 3 LLC    
Series 2024-3A, Class A2                       
6.19% (3 Month SOFR + 1.75%), due 1/20/37 (a)(b) 250,000 249,020
Bain Capital Credit CLO Ltd.    
Series 2021-6A, Class DR    
7.243% (3 Month SOFR + 2.95%), due 10/21/34 (a)(b) 250,000 252,032
British Airways Pass-Through Trust    
Series 2021-1, Class A    
2.90%, due 3/15/35 (a) 711,681 638,006
CF Hippolyta Issuer LLC (a)    
Series 2021-1A, Class A1    
1.53%, due 3/15/61 315,720 301,768
Series 2020-1, Class A1    
1.69%, due 7/15/60 499,196 492,606
CVS Pass-Through Trust    
5.789%, due 1/10/26 (a) 4,496 4,499
Fortress Credit Opportunities XXI CLO LLC    
Series 2023-21A, Class A1TR    
5.863% (3 Month SOFR + 1.57%), due 1/21/37 (a)(b) 400,000 399,985
Golub Capital Partners CLO 76 B Ltd.    
Series 2024-76A, Class A1    
6.112% (3 Month SOFR + 1.37%), due 10/25/37 (a)(b) 350,000 349,844
Golub Capital Partners CLO 78M    
Series 2025-78A, Class A1    
5.691% (3 Month SOFR + 1.38%), due 4/21/39 (a)(b) 530,000 527,856
Great Lakes CLO Ltd.    
Series 2019-1A, Class ARR    
5.792% (3 Month SOFR + 1.48%), due 4/15/37 (a)(b) 455,000 453,525
Home Partners of America Trust (a)    
Series 2021-2, Class A    
1.901%, due 12/17/26 259,480 248,349
Series 2021-2, Class B    
2.302%, due 12/17/26 249,622 238,552
HPEFS Equipment Trust    
Series 2024-1A, Class D    
5.82%, due 11/20/31 (a) 630,000 638,610
Ivy Hill Middle Market Credit Fund VII Ltd.    
Series 7A, Class AR3    
5.902% (3 Month SOFR + 1.60%), due 10/15/36 (a)(b) 250,000 249,502
Navient Private Education Refi Loan Trust    
Series 2021-BA, Class A    
0.94%, due 7/15/69 (a) 292,483 265,737

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
New Economy Assets Phase 1 Sponsor LLC (a)    
Series 2021-1, Class A1                       
1.91%, due 10/20/61 $      665,000 $     620,570
Series 2021-1, Class B1                       
2.41%, due 10/20/61     255,000      233,089
OCP CLO Ltd.    
Series 2017-14A, Class A1R                       
5.663% (3 Month SOFR + 1.37%), due 7/20/37 (a)(b)     350,000      350,514
Owl Rock CLO XX LLC    
Series 2024-20A, Class C    
6.649% (3 Month SOFR + 2.10%), due 10/24/34 (a)(b) 250,000 246,776
Rad CLO 25 Ltd.    
Series 2024-25A, Class A1    
5.753% (3 Month SOFR + 1.46%), due 7/20/37 (a)(b) 250,000 250,179
Regatta 30 Funding Ltd.    
Series 2024-4A, Class B    
5.963% (3 Month SOFR + 1.65%), due 1/25/38 (a)(b) 400,000 396,342
Regatta XI Funding Ltd.    
Series 2018-1A, Class AR    
5.703% (3 Month SOFR + 1.40%), due 7/17/37 (a)(b) 350,000 351,447
Signal Peak CLO 12 Ltd.    
Series 2022-12A, Class A1R    
5.693% (3 Month SOFR + 1.40%), due 7/18/37 (a)(b) 270,000 270,336
Silver Point SCF CLO IV Ltd.    
Series 2021-1A, Class A2R    
6.252% (3 Month SOFR + 1.95%), due 10/15/36 (a)(b) 250,000 251,837
Stifel SBA IO Trust    
Series 2024-1A, Class A2    
1.268%, due 6/25/50 (a)(c)(d) 8,537,518 312,153
Subway Funding LLC    
Series 2024-3A, Class A23    
5.914%, due 7/30/54 (a) 498,750 491,815
Texas Debt Capital CLO Ltd.    
Series 2024-2A, Class B    
6.098% (3 Month SOFR + 1.70%), due 1/24/37 (a)(b) 250,000 249,274
United Airlines Pass-Through Trust    
Series 2020-1, Class A    
5.875%, due 10/15/27 362,282 368,931
Zayo Issuer LLC    
Series 2025-1A, Class B    
6.088%, due 3/20/55 (a) 635,000 640,531
    12,872,736
Total Asset-Backed Securities
(Cost $18,907,392)
  18,782,080

  Principal
Amount
Value
Corporate Bonds 12.9%
Airlines 0.4% 
American Airlines, Inc. (a)    
5.50%, due 4/20/26 $      250,000 $     249,316
5.75%, due 4/20/29     360,000      352,253
Delta Air Lines, Inc. (a)    
4.50%, due 10/20/25     116,626      116,221
4.75%, due 10/20/28     900,000      896,260
Mileage Plus Holdings LLC    
6.50%, due 6/20/27 (a)     357,751     359,293
    1,973,343
Auto Manufacturers 0.7% 
Ford Motor Credit Co. LLC    
2.70%, due 8/10/26 595,000 573,775
4.125%, due 8/17/27 485,000 468,531
6.80%, due 5/12/28 365,000 374,873
General Motors Financial Co., Inc.    
2.35%, due 1/8/31 344,000 291,142
2.70%, due 6/10/31 485,000 413,694
4.30%, due 4/6/29 470,000 453,107
Nissan Motor Acceptance Co. LLC    
1.85%, due 9/16/26 (a) 1,350,000 1,281,439
    3,856,561
Banks 4.3% 
Australia & New Zealand Banking Group Ltd.    
5.731% (5 Year Treasury Constant Maturity Rate + 1.618%), due 9/18/34 (a)(b) 585,000 596,410
Banco Santander SA    
5.294%, due 8/18/27 600,000 607,728
6.35%, due 3/14/34 600,000 616,028
Bank of America Corp. (e)    
2.496%, due 2/13/31 650,000 583,507
2.572%, due 10/20/32 510,000 440,003
2.687%, due 4/22/32 465,000 409,268
3.384%, due 4/2/26 465,000 464,977
Barclays plc (b)(f)    
4.375% (5 Year Treasury Constant Maturity Rate + 3.41%), due 3/15/28 835,000 752,375
8.00% (5 Year Treasury Constant Maturity Rate + 5.431%), due 3/15/29 260,000 268,050
BNP Paribas SA (a)    
3.052%, due 1/13/31 (e) 565,000 516,640
4.625% (5 Year Treasury Constant Maturity Rate + 3.196%), due 1/12/27 (b)(f) 625,000 599,577
BPCE SA    
2.045%, due 10/19/27 (a)(e) 530,000 508,314
Citigroup, Inc.    
5.411% (5 Year Treasury Constant Maturity Rate + 1.73%), due 9/19/39 (b) 425,000 406,534
6.625%, due 6/15/32 190,000 204,774
Citizens Financial Group, Inc.    
2.638%, due 9/30/32 540,000 443,640

  Principal
Amount
Value
Corporate Bonds
Banks  
Comerica, Inc.    
5.982%, due 1/30/30 (e) $      555,000 $     563,971
Commonwealth Bank of Australia    
5.929% (1 Year Treasury Constant Maturity Rate + 1.32%), due 3/14/46 (a)(b)     270,000      267,254
Credit Agricole SA    
4.75% (5 Year Treasury Constant Maturity Rate + 3.237%), due 3/23/29 (a)(b)(f)     590,000      534,614
Deutsche Bank AG    
3.035%, due 5/28/32 (e)     255,000      223,175
5.591% (SOFR + 1.219%), due 11/16/27 (b) 820,000 822,975
First Horizon Bank    
5.75%, due 5/1/30 815,000 824,106
First Horizon Corp.    
4.00%, due 5/26/25 775,000 773,263
5.514%, due 3/7/31 (e) 335,000 336,688
Goldman Sachs Group, Inc. (The)    
1.992%, due 1/27/32 (e) 480,000 406,451
6.75%, due 10/1/37 159,000 171,939
Huntington Bancshares, Inc.    
5.709%, due 2/2/35 (e) 555,000 560,912
Intesa Sanpaolo SpA    
7.00%, due 11/21/25 (a) 200,000 202,537
KeyBank NA    
4.90%, due 8/8/32 445,000 425,314
KeyCorp    
6.401%, due 3/6/35 (e) 270,000 285,233
Lloyds Banking Group plc    
4.582%, due 12/10/25 508,000 507,022
4.65%, due 3/24/26 1,075,000 1,072,575
4.976% (1 Year Treasury Constant Maturity Rate + 2.30%), due 8/11/33 (b) 365,000 357,887
M&T Bank Corp.    
5.385%, due 1/16/36 (e) 190,000 186,340
Morgan Stanley (e)    
2.484%, due 9/16/36 885,000 733,744
2.511%, due 10/20/32 645,000 553,623
NatWest Group plc    
5.778% (1 Year Treasury Constant Maturity Rate + 1.50%), due 3/1/35 (b) 355,000 362,091
Santander Holdings USA, Inc.    
6.499%, due 3/9/29 (e) 340,000 352,095
Societe Generale SA (a)(b)(f)    
4.75% (5 Year Treasury Constant Maturity Rate + 3.931%), due 5/26/26 395,000 382,246
5.375% (5 Year Treasury Constant Maturity Rate + 4.514%), due 11/18/30 810,000 709,935
Truist Financial Corp.    
5.153%, due 8/5/32 (e) 540,000 540,914
UBS Group AG (a)    
3.091%, due 5/14/32 (e) 500,000 445,106
4.375% (5 Year Treasury Constant Maturity Rate + 3.313%), due 2/10/31 (b)(f) 1,005,000 860,582
4.751% (1 Year Treasury Constant Maturity Rate + 1.75%), due 5/12/28 (b) 160,000 160,089

  Principal
Amount
Value
Corporate Bonds
Banks  
Wells Fargo & Co. (e)    
3.35%, due 3/2/33 $      390,000 $     349,917
5.499%, due 1/23/35     610,000      618,297
Westpac Banking Corp.    
3.02% (5 Year Treasury Constant Maturity Rate + 1.53%), due 11/18/36 (b)     533,000     459,977
    22,468,697
Chemicals 0.5% 
Braskem Netherlands Finance BV    
4.50%, due 1/10/28 (a) 745,000 696,848
Celanese US Holdings LLC    
6.95%, due 11/15/33 (g)(h) 450,000 470,282
Huntsman International LLC    
4.50%, due 5/1/29 731,000 701,133
Sasol Financing USA LLC    
8.75%, due 5/3/29 (a) 650,000 653,125
    2,521,388
Commercial Services 0.2% 
Ashtead Capital, Inc.    
4.00%, due 5/1/28 (a) 380,000 368,797
Belron UK Finance plc    
5.75%, due 10/15/29 (a) 520,000 516,360
    885,157
Computers 0.1% 
Dell International LLC    
3.375%, due 12/15/41 885,000 653,655
Diversified Financial Services 1.2% 
AerCap Ireland Capital DAC    
2.45%, due 10/29/26 665,000 642,651
Ally Financial, Inc.    
6.992%, due 6/13/29 (e) 265,000 276,413
8.00%, due 11/1/31 640,000 713,152
Aviation Capital Group LLC    
1.95%, due 1/30/26 (a) 520,000 507,820
Avolon Holdings Funding Ltd.    
2.125%, due 2/21/26 (a) 645,000 629,756
Banco BTG Pactual SA    
2.75%, due 1/11/26 (a) 505,000 495,330
Capital One Financial Corp. (e)    
6.051%, due 2/1/35 205,000 209,315
6.312%, due 6/8/29 515,000 535,531
Jefferies Financial Group, Inc.    
6.20%, due 4/14/34 245,000 249,735
Nomura Holdings, Inc.    
5.099%, due 7/3/25 770,000 770,417

  Principal
Amount
Value
Corporate Bonds
Diversified Financial Services  
OneMain Finance Corp.    
6.75%, due 3/15/32 $      375,000 $     368,055
7.50%, due 5/15/31     415,000      422,300
Synchrony Financial    
5.45%, due 3/6/31 (e)     475,000     471,596
    6,292,071
Electric 1.5% 
AEP Texas, Inc.    
4.70%, due 5/15/32 475,000 462,416
Arizona Public Service Co.    
2.20%, due 12/15/31 750,000 630,864
Calpine Corp.    
5.125%, due 3/15/28 (a) 290,000 285,330
Duke Energy Ohio, Inc.    
4.30%, due 2/1/49 565,000 450,558
Duquesne Light Holdings, Inc.    
3.616%, due 8/1/27 (a) 865,000 840,249
Edison International    
7.875% (5 Year Treasury Constant Maturity Rate + 3.658%), due 6/15/54 (b) 315,000 303,167
EnfraGen Energia Sur SA    
5.375%, due 12/30/30 (a) 425,000 375,278
Eversource Energy    
5.95%, due 7/15/34 355,000 368,776
Jersey Central Power & Light Co.    
2.75%, due 3/1/32 (a) 700,000 604,978
Nevada Power Co.    
Series GG    
5.90%, due 5/1/53 230,000 230,198
Ohio Power Co.    
Series R    
2.90%, due 10/1/51 420,000 260,477
PacifiCorp    
7.375% (5 Year Treasury Constant Maturity Rate + 3.319%), due 9/15/55 (b) 340,000 344,375
Public Service Co. of Oklahoma    
5.25%, due 1/15/33 200,000 200,431
Southern California Edison Co.    
4.00%, due 4/1/47 520,000 388,285
5.70%, due 3/1/53 165,000 154,191
Virginia Electric and Power Co.    
2.95%, due 11/15/51 435,000 270,774
5.45%, due 4/1/53 225,000 215,386
Vistra Operations Co. LLC    
6.875%, due 4/15/32 (a) 300,000 305,765
XPLR Infrastructure Operating Partners LP (a)    
4.50%, due 9/15/27 316,000 294,440

  Principal
Amount
Value
Corporate Bonds
Electric  
XPLR Infrastructure Operating Partners LP (a)    
7.25%, due 1/15/29 (g) $      425,000 $     418,082
8.375%, due 1/15/31     295,000     290,099
    7,694,119
Engineering & Construction 0.0%  ‡
Great Lakes Dredge & Dock Corp.    
5.25%, due 6/1/29 (a)     215,000     194,688
Entertainment 0.0%  ‡
Warnermedia Holdings, Inc.    
4.279%, due 3/15/32 200,000 176,208
Food 0.4% 
JBS USA Holding LUX SARL    
5.75%, due 4/1/33 589,000 598,324
Minerva Luxembourg SA    
8.875%, due 9/13/33 (a) 630,000 670,183
Post Holdings, Inc.    
4.625%, due 4/15/30 (a) 370,000 345,530
Smithfield Foods, Inc.    
4.25%, due 2/1/27 (a) 500,000 492,426
    2,106,463
Forest Products & Paper 0.1% 
Suzano Austria GmbH    
3.75%, due 1/15/31 625,000 564,102
Gas 0.2% 
Brooklyn Union Gas Co. (The)    
6.388%, due 9/15/33 (a) 425,000 448,001
National Fuel Gas Co.    
2.95%, due 3/1/31 450,000 399,135
Southern California Gas Co.    
Series VV    
4.30%, due 1/15/49 325,000 261,172
    1,108,308
Healthcare-Services 0.1% 
Prime Healthcare Services, Inc.    
9.375%, due 9/1/29 (a) 330,000 311,340
Internet 0.1% 
Rakuten Group, Inc.    
9.75%, due 4/15/29 (a) 470,000 510,288

  Principal
Amount
Value
Corporate Bonds
Lodging 0.3% 
Hilton Domestic Operating Co., Inc.    
5.875%, due 4/1/29 (a) $      550,000 $     551,758
Sands China Ltd.    
5.125%, due 8/8/25 (h)     460,000      459,603
Studio City Finance Ltd.    
5.00%, due 1/15/29 (a)     505,000     454,593
    1,465,954
Machinery—Construction & Mining 0.1% 
Terex Corp.    
6.25%, due 10/15/32 (a) 425,000 412,153
Media 0.2% 
Nexstar Media, Inc.    
4.75%, due 11/1/28 (a) 555,000 519,742
Univision Communications, Inc.    
6.625%, due 6/1/27 (a) 520,000 515,699
    1,035,441
Mining 0.2% 
Perenti Finance Pty. Ltd.    
7.50%, due 4/26/29 (a) 365,000 376,270
Vedanta Resources Finance II plc    
9.85%, due 4/24/33 (a) 510,000 509,928
    886,198
Miscellaneous—Manufacturing 0.1% 
Textron Financial Corp.    
6.32% (3 Month SOFR + 1.997%), due 2/15/42 (a)(b) 565,000 512,551
Oil & Gas 0.1% 
Hilcorp Energy I LP    
5.75%, due 2/1/29 (a) 645,000 623,171
Packaging & Containers 0.1% 
Berry Global, Inc.    
4.875%, due 7/15/26 (a) 40,000 39,926
Owens-Brockway Glass Container, Inc.    
6.625%, due 5/13/27 (a) 200,000 198,904
    238,830
Pharmaceuticals 0.2% 
Teva Pharmaceutical Finance Netherlands III BV    
3.15%, due 10/1/26 360,000 349,117
4.75%, due 5/9/27 545,000 536,515
    885,632

  Principal
Amount
Value
Corporate Bonds
Pipelines 0.9% 
Cheniere Corpus Christi Holdings LLC    
2.742%, due 12/31/39 $      670,000 $     536,132
Columbia Pipelines Operating Co. LLC    
6.544%, due 11/15/53 (a)     180,000      188,914
DT Midstream, Inc.    
4.30%, due 4/15/32 (a)     500,000      464,195
Energy Transfer LP    
5.35%, due 5/15/45     415,000      372,690
Flex Intermediate Holdco LLC    
3.363%, due 6/30/31 (a) 865,000 761,136
MPLX LP    
2.65%, due 8/15/30 730,000 649,998
ONEOK, Inc.    
5.625%, due 1/15/28 (a) 260,000 264,378
Targa Resources Corp.    
4.20%, due 2/1/33 335,000 309,664
Transcontinental Gas Pipe Line Co. LLC    
4.60%, due 3/15/48 840,000 712,938
Western Midstream Operating LP    
5.25%, due 2/1/50 (h) 630,000 537,012
    4,797,057
Real Estate Investment Trusts 0.4% 
GLP Capital LP    
4.00%, due 1/15/30 810,000 765,691
Starwood Property Trust, Inc.    
4.375%, due 1/15/27 (a) 415,000 403,305
Trust Fibra Uno    
8.25%, due 1/23/37 (a) 400,000 409,172
Uniti Group LP    
10.50%, due 2/15/28 (a) 468,000 497,153
    2,075,321
Retail 0.3% 
Arcos Dorados BV    
6.375%, due 1/29/32 (a) 570,000 581,970
AutoNation, Inc.    
4.75%, due 6/1/30 308,000 302,344
Bath & Body Works, Inc.    
6.625%, due 10/1/30 (a) 615,000 623,576
Sally Holdings LLC    
6.75%, due 3/1/32 185,000 185,349
    1,693,239
Telecommunications 0.1% 
AT&T, Inc.    
3.50%, due 9/15/53 680,000 463,685

  Principal
Amount
Value
Corporate Bonds
Transportation 0.1% 
Genesee & Wyoming, Inc.    
6.25%, due 4/15/32 (a) $      245,000 $     244,807
Water 0.0%  ‡
Aegea Finance SARL    
9.00%, due 1/20/31 (a)     210,000     220,735
Total Corporate Bonds
(Cost $70,369,608)
  66,871,162
Foreign Government Bonds 0.6%
Argentina 0.1% 
Argentina Government Bond    
4.125%, due 7/9/35 (h) 800,000 499,861
Chile 0.1% 
Empresa Nacional del Petroleo    
3.45%, due 9/16/31 (a) 320,000 280,709
Colombia 0.1% 
Colombia Government Bond    
3.25%, due 4/22/32 725,000 562,673
Dominican Republic 0.1% 
Dominican Republic Government Bond    
4.875%, due 9/23/32 (a) 620,000 562,464
Egypt 0.1% 
Egypt Government Bond    
7.625%, due 5/29/32 (a) 520,000 448,813
Paraguay 0.1% 
Paraguay Government Bond    
6.10%, due 8/11/44 (a) 685,000 648,503
Total Foreign Government Bonds
(Cost $3,019,924)
  3,003,023
Loan Assignments 0.4%
Diversified/Conglomerate Service 0.1% 
TruGreen LP    
First Lien Term Loan B    
8.425% (1 Month SOFR + 4.00%), due 11/2/27 (b) 308,097 289,354

  Principal
Amount
Value
Loan Assignments
Finance 0.1% 
Arches Buyer, Inc.    
First Lien New Term Loan                       
7.675% (1 Month SOFR + 3.25%), due 12/6/27 (b) $      398,958 $     389,920
Media 0.2% 
DIRECTV Financing LLC    
First Lien 2024 Refinancing Term Loan B                       
9.802% (3 Month SOFR + 5.25%), due 8/2/29 (b)     507,143      499,219
Virgin Media Bristol LLC    
First Lien Facility Advance Term Loan Q    
7.684% (1 Month SOFR + 3.25%), due 1/31/29 (b) 710,000 694,025
    1,193,244
Total Loan Assignments
(Cost $1,894,643)
  1,872,518
Mortgage-Backed Securities 13.8%
Agency (Collateralized Mortgage Obligations) 5.3% 
FHLMC    
REMIC, Series 5326, Class QO    
(zero coupon), due 9/25/50 740,404 496,192
REMIC, Series 5021, Class SA    
(zero coupon) (SOFR 30A + 3.55%), due 10/25/50 (b)(c) 1,141,819 30,297
REMIC, Series 5200, Class SA    
(zero coupon) (SOFR 30A + 3.50%), due 2/25/52 (b)(c) 160,255 3,922
REMIC, Series 5351, Class DO    
(zero coupon), due 9/25/53 395,415 332,099
REMIC, Series 5351, Class EO    
(zero coupon), due 10/25/53 784,082 636,200
REMIC, Series 5315, Class OQ    
(zero coupon), due 1/25/55 333,094 270,535
REMIC, Series 5092, Class XA    
1.00%, due 1/15/41 375,838 321,236
REMIC, Series 4993, Class KS    
1.596% (SOFR 30A + 5.936%), due 7/25/50 (b)(c) 1,398,610 197,990
REMIC, Series 4994, Class TS    
1.646% (SOFR 30A + 5.986%), due 7/25/50 (b)(c) 728,511 84,078
REMIC, Series 4831, Class SA    
1.737% (SOFR 30A + 6.086%), due 10/15/48 (b)(c) 639,566 92,491
REMIC, Series 5070, Class PI    
3.00%, due 8/25/50 (c) 768,867 134,218
REMIC, Series 5011, Class MI    
3.00%, due 9/25/50 (c) 712,903 116,544
REMIC, Series 5023, Class LI    
3.00%, due 10/25/50 (c) 502,231 84,029
REMIC, Series 5094, Class IP    
3.00%, due 4/25/51 (c) 569,737 91,879

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
FHLMC    
REMIC, Series 5160                       
3.00%, due 10/25/51 (c) $      583,429 $      65,974
REMIC, Series 4710, Class WZ                       
3.50%, due 8/15/47     527,906      483,863
REMIC, Series 4725, Class WZ                       
3.50%, due 11/15/47     939,528      857,107
REMIC, Series 5040                       
3.50%, due 11/25/50 (c) 419,888 79,028
FHLMC, Strips    
REMIC, Series 272    
(zero coupon), due 8/15/42 473,622 363,368
REMIC, Series 402    
(zero coupon), due 9/25/53 459,039 382,479
REMIC, Series 311, Class S1    
1.487% (SOFR 30A + 5.836%), due 8/15/43 (b)(c) 1,376,467 139,412
REMIC, Series 397, Class C61    
5.50%, due 1/25/53 (c) 774,542 175,072
FNMA    
REMIC, Series 2023-70, Class AO    
(zero coupon), due 3/25/53 380,236 305,548
REMIC, Series 2023-24, Class OQ    
(zero coupon), due 7/25/54 520,921 423,680
REMIC, Series 2022-10, Class SA    
1.41% (SOFR 30A + 5.75%), due 2/25/52 (b)(c) 780,233 87,620
REMIC, Series 2021-40, Class SI    
1.496% (SOFR 30A + 5.836%), due 9/25/47 (b)(c) 833,800 79,753
REMIC, Series 2016-57, Class SN    
1.596% (SOFR 30A + 5.936%), due 6/25/46 (b)(c) 690,265 74,995
REMIC, Series 2020-70, Class SD    
1.796% (SOFR 30A + 6.136%), due 10/25/50 (b)(c) 945,457 125,392
REMIC, Series 2021-3, Class TI    
2.50%, due 2/25/51 (c) 1,330,010 220,254
REMIC, Series 2021-12, Class JI    
2.50%, due 3/25/51 (c) 511,800 83,308
REMIC, Series 2021-34, Class MI    
2.50%, due 3/25/51 (c) 1,446,091 187,147
REMIC, Series 2021-54, Class HI    
2.50%, due 6/25/51 (c) 221,371 27,686
REMIC, Series 2021-53, Class GI    
3.00%, due 7/25/48 (c) 2,096,775 350,998
REMIC, Series 2021-85, Class BI    
3.00%, due 12/25/51 (c) 1,451,796 247,239
REMIC, Series 2021-8, Class ID    
3.50%, due 3/25/51 (c) 905,917 201,550
FNMA, Strips (c)    
REMIC, Series 426, Class C32    
1.50%, due 2/25/52 2,118,807 202,346

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
FNMA, Strips (c)    
REMIC, Series 429, Class C5                       
3.00%, due 10/25/52 $    1,940,159 $     346,576
REMIC, Series 440, Class C46                       
4.00%, due 10/25/53   1,795,305      397,876
REMIC, Series 438, Class C34                       
6.00%, due 8/25/53   1,069,861      258,702
GNMA    
REMIC, Series 2020-1, Class YS    
(zero coupon) (1 Month SOFR + 2.716%), due 1/20/50 (b)(c) 1,299,064 15,642
REMIC, Series 2021-16, Class AS    
(zero coupon) (1 Month SOFR + 2.636%), due 1/20/51 (b)(c) 2,180,145 19,852
REMIC, Series 2023-101, Class KO    
(zero coupon), due 1/20/51 1,050,536 711,491
REMIC, Series 2021-29, Class AS    
(zero coupon) (SOFR 30A + 2.70%), due 2/20/51 (b)(c) 2,093,605 27,390
REMIC, Series 2021-97, Class SA    
(zero coupon) (SOFR 30A + 2.60%), due 6/20/51 (b)(c) 2,358,604 25,584
REMIC, Series 2021-136, Class SB    
(zero coupon) (SOFR 30A + 3.20%), due 8/20/51 (b)(c) 6,647,816 119,116
REMIC, Series 2021-158, Class SB    
(zero coupon) (SOFR 30A + 3.70%), due 9/20/51 (b)(c) 1,409,047 54,074
REMIC, Series 2021-205, Class DS    
(zero coupon) (SOFR 30A + 3.20%), due 11/20/51 (b)(c) 2,870,876 55,253
REMIC, Series 2021-226, Class SA    
(zero coupon) (SOFR 30A + 1.70%), due 12/20/51 (b)(c) 1,500,194 4,829
REMIC, Series 2022-78, Class S    
(zero coupon) (SOFR 30A + 3.70%), due 4/20/52 (b)(c) 1,135,763 21,739
REMIC, Series 2022-87, Class SA    
(zero coupon) (SOFR 30A + 3.30%), due 5/20/52 (b)(c) 2,258,203 26,452
REMIC, Series 2022-107, Class SA    
(zero coupon) (SOFR 30A + 3.47%), due 6/20/52 (b)(c) 5,713,461 97,440
REMIC, Series 2022-101, Class SB    
(zero coupon) (SOFR 30A + 3.30%), due 6/20/52 (b)(c) 1,131,605 13,255
REMIC, Series 2023-66, Class OQ    
(zero coupon), due 7/20/52 689,841 531,803
REMIC, Series 2023-53    
(zero coupon), due 4/20/53 237,506 185,347
REMIC, Series 2023-114, Class MO    
(zero coupon), due 8/20/53 239,920 215,907
REMIC, Series 2024-51, Class SX    
0.856% (SOFR 30A + 5.20%), due 3/20/54 (b)(c) 5,538,822 206,995
REMIC, Series 2023-80, Class SA    
0.906% (SOFR 30A + 5.25%), due 6/20/53 (b)(c) 2,384,731 86,723
REMIC, Series 2019-115, Class SA    
1.616% (1 Month SOFR + 5.936%), due 9/20/49 (b)(c) 987,287 120,446
REMIC, Series 2020-34, Class SC    
1.616% (1 Month SOFR + 5.936%), due 3/20/50 (b)(c) 910,332 115,315

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
GNMA    
REMIC, Series 2023-47, Class KS                       
1.666% (1 Month SOFR + 5.986%), due 4/20/48 (b)(c) $    2,619,688 $     293,659
REMIC, Series 2020-146, Class SA                       
1.866% (1 Month SOFR + 6.186%), due 10/20/50 (b)(c)     871,045      123,723
REMIC, Series 2020-175, Class CS                       
1.866% (1 Month SOFR + 6.186%), due 11/20/50 (b)(c)     918,729      123,792
REMIC, Series 2021-179, Class SA                       
1.866% (1 Month SOFR + 6.186%), due 11/20/50 (b)(c) 1,294,985 180,386
REMIC, Series 2020-167, Class SN    
1.866% (1 Month SOFR + 6.186%), due 11/20/50 (b)(c) 445,720 64,614
REMIC, Series 2020-189, Class SU    
1.866% (1 Month SOFR + 6.186%), due 12/20/50 (b)(c) 588,345 87,133
REMIC, Series 2021-46, Class QS    
1.866% (1 Month SOFR + 6.186%), due 3/20/51 (b)(c) 520,605 74,851
REMIC, Series 2021-57, Class SA    
1.866% (1 Month SOFR + 6.186%), due 3/20/51 (b)(c) 1,979,803 262,479
REMIC, Series 2021-57, Class SD    
1.866% (1 Month SOFR + 6.186%), due 3/20/51 (b)(c) 3,351,876 458,055
REMIC, Series 2021-46, Class TS    
1.866% (1 Month SOFR + 6.186%), due 3/20/51 (b)(c) 634,718 91,978
REMIC, Series 2021-96, Class SN    
1.866% (1 Month SOFR + 6.186%), due 6/20/51 (b)(c) 1,123,919 141,097
REMIC, Series 2021-122, Class HS    
1.866% (1 Month SOFR + 6.186%), due 7/20/51 (b)(c) 1,095,754 145,800
REMIC, Series 2022-137, Class S    
1.866% (1 Month SOFR + 6.186%), due 7/20/51 (b)(c) 1,158,452 156,099
REMIC, Series 2021-135, Class GS    
1.866% (1 Month SOFR + 6.186%), due 8/20/51 (b)(c) 1,750,863 250,258
REMIC, Series 2021-96, Class JS    
1.916% (1 Month SOFR + 6.236%), due 6/20/51 (b)(c) 913,572 133,312
REMIC, Series 2020-166, Class IC    
2.00%, due 11/20/50 (c) 306,122 38,797
REMIC, Series 2020-188    
2.00%, due 12/20/50 (c) 1,368,781 149,837
REMIC, Series 2021-30, Class HI    
2.00%, due 2/20/51 (c) 1,953,891 223,178
REMIC, Series 2022-10, Class IC    
2.00%, due 11/20/51 (c) 969,942 110,562
REMIC, Series 2025-2, Class WZ    
2.00%, due 8/20/52 872,902 550,962
REMIC, Series 2023-86, Class SE    
2.306% (SOFR 30A + 6.65%), due 9/20/50 (b)(c) 776,329 121,285
REMIC, Series 2020-188, Class DI    
2.50%, due 12/20/50 (c) 1,915,090 254,966
REMIC, Series 2021-1, Class PI    
2.50%, due 12/20/50 (c) 539,626 82,358

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
GNMA    
REMIC, Series 2021-83, Class FM                       
2.50% (SOFR 30A + 0.51%), due 5/20/51 (b) $      899,823 $     747,840
REMIC, Series 2021-188                       
2.50%, due 10/20/51 (c)   1,564,225      249,700
REMIC, Series 2023-60, Class ES                       
2.511% (SOFR 30A + 11.20%), due 4/20/53 (b)     513,991      487,956
REMIC, Series 2021-1, Class IT                       
3.00%, due 1/20/51 (c) 1,201,035 205,142
REMIC, Series 2021-44, Class IQ    
3.00%, due 3/20/51 (c) 1,259,974 198,506
REMIC, Series 2021-74, Class HI    
3.00%, due 4/20/51 (c) 161,427 24,722
REMIC, Series 2021-67, Class PI    
3.00%, due 4/20/51 (c) 728,569 125,162
REMIC, Series 2021-98, Class IN    
3.00%, due 6/20/51 (c) 592,694 104,670
REMIC, Series 2022-207    
3.00%, due 8/20/51 (c) 760,298 127,828
REMIC, Series 2021-139, Class IA    
3.00%, due 8/20/51 (c) 1,870,722 342,608
REMIC, Series 2021-177, Class IM    
3.00%, due 10/20/51 (c) 1,334,815 226,766
REMIC, Series 2019-92, Class GF    
3.50% (1 Month SOFR + 0.804%), due 7/20/49 (b) 237,571 210,842
REMIC, Series 2019-97, Class FG    
3.50% (1 Month SOFR + 0.804%), due 8/20/49 (b) 621,781 548,130
REMIC, Series 2019-128, Class KF    
3.50% (1 Month SOFR + 0.764%), due 10/20/49 (b) 247,747 220,930
REMIC, Series 2019-128, Class YF    
3.50% (1 Month SOFR + 0.764%), due 10/20/49 (b) 255,937 229,369
REMIC, Series 2020-5, Class FA    
3.50% (1 Month SOFR + 0.814%), due 1/20/50 (b) 684,582 613,802
REMIC, Series 2021-146, Class IN    
3.50%, due 8/20/51 (c) 1,590,777 280,407
REMIC, Series 2023-1, Class HD    
3.50%, due 1/20/52 455,814 411,509
REMIC, Series 2023-66, Class MP    
3.611% (SOFR 30A + 12.30%), due 5/20/53 (b) 612,912 570,164
REMIC, Series 2016-93, Class AI    
4.50%, due 7/20/44 (c) 820,621 201,874
REMIC, Series 2022-69, Class FA    
4.50% (SOFR 30A + 0.75%), due 4/20/52 (b) 225,760 212,159
REMIC, Series 2023-38, Class WT    
6.524%, due 12/20/51 (i) 276,205 290,804
REMIC, Series 2023-59, Class YC    
7.035%, due 9/20/51 (i) 611,469 671,525

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
GNMA    
REMIC, Series 2023-55, Class CG                       
7.658%, due 7/20/51 (i) $      466,566 $     521,243
REMIC, Series 2023-55, Class LB                       
7.789%, due 11/20/51 (i)     446,487      508,805
Multifamily Connecticut Avenue Securities Trust (a)(b)    
Series 2019-01, Class B10                       
9.954% (SOFR 30A + 5.614%), due 10/25/49     545,000      543,645
Series 2023-01, Class M10    
10.84% (SOFR 30A + 6.50%), due 11/25/53 880,000 985,391
Series 2020-01, Class CE    
11.954% (SOFR 30A + 7.614%), due 3/25/50 720,000 750,946
Seasoned Credit Risk Transfer Trust    
Series 2025-1, Class MTU    
3.25%, due 11/25/64 1,160,000 991,729
    27,436,691
Commercial Mortgage Loans (Collateralized Mortgage Obligations) 3.7% 
Alen Mortgage Trust    
Series 2021-ACEN, Class A    
5.584% (1 Month SOFR + 1.264%), due 4/15/34 (a)(b) 385,000 363,825
BANK    
Series 2018-BN12, Class D    
3.00%, due 5/15/61 (a) 675,000 529,221
Series 2019-BN19, Class C    
4.019%, due 8/15/61 (d) 685,000 536,349
Series 2017-BNK4, Class C    
4.372%, due 5/15/50 (i) 520,000 449,716
Bank of America Merrill Lynch Commercial Mortgage Trust    
Series 2016-UB10, Class D    
3.00%, due 7/15/49 (a) 740,000 663,458
BBCMS Mortgage Trust    
Series 2022-C16, Class D    
2.50%, due 6/15/55 (a)(i) 575,000 361,639
Benchmark Mortgage Trust (d)    
Series 2018-B6, Class D    
3.088%, due 10/10/51 (a) 425,000 327,706
Series 2019-B15, Class C    
3.715%, due 12/15/72 590,000 466,823
Series 2019-B14, Class C    
3.754%, due 12/15/62 695,000 541,089
Series 2018-B1, Class C    
4.204%, due 1/15/51 555,000 479,682
BF Mortgage Trust    
Series 2019-NYT, Class F    
7.617% (1 Month SOFR + 3.297%), due 12/15/35 (a)(b) 620,000 538,222

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations)  
BMO Mortgage Trust    
Series 2022-C1, Class 111A                       
3.269%, due 2/17/55 (a)(d) $      615,000 $     546,366
BWAY Mortgage Trust    
Series 2013-1515, Class G                       
3.928%, due 3/10/33 (a)(d)     515,000      440,506
BX Commercial Mortgage Trust    
Series 2024-BRBK, Class D                       
10.287% (1 Month SOFR + 5.971%), due 10/15/41 (a)(b) 585,000 585,730
CFCRE Commercial Mortgage Trust    
Series 2016-C3, Class D    
3.052%, due 1/10/48 (a)(d) 470,000 434,998
Citigroup Commercial Mortgage Trust    
Series 2018-B2, Class D    
3.146%, due 3/10/51 (a)(d) 905,000 682,310
Series 2014-GC25, Class B    
4.345%, due 10/10/47 (i) 229,097 220,513
Commercial Mortgage Trust    
Series 2014-CR20, Class D    
3.222%, due 11/10/47 (a) 820,000 615,049
Series 2014-CR17, Class C    
4.723%, due 5/10/47 (d) 680,000 622,071
CONE Trust    
Series 2024-DFW1, Class E    
8.208% (1 Month SOFR + 3.888%), due 8/15/41 (a)(b) 275,000 273,833
CSAIL Commercial Mortgage Trust    
Series 2016-C6, Class D    
4.918%, due 1/15/49 (a)(d) 675,000 566,194
FHLMC, Multifamily Structured Pass-Through Certificates    
REMIC, Series 2021-MN3, Class M1    
6.64% (SOFR 30A + 2.30%), due 11/25/51 (a)(b) 315,541 315,890
GNMA (c)    
REMIC, Series 2023-194, Class CI    
0.834%, due 10/16/65 (d) 2,159,674 141,632
REMIC, Series 2023-159, Class CI    
0.952%, due 7/16/65 (i) 2,946,195 222,396
REMIC, Series 2020-168, Class IA    
0.979%, due 12/16/62 (d) 1,410,957 105,272
REMIC, Series 2021-47    
0.992%, due 3/16/61 (d) 3,280,997 225,986
REMIC, Series 2022-185, Class DI    
1.022%, due 10/16/65 (d) 1,261,905 91,540
REMIC, Series 2023-172    
1.381%, due 2/16/66 (d) 2,012,462 195,664
GS Mortgage Securities Trust    
Series 2018-GS10, Class D    
3.00%, due 7/10/51 (a) 665,000 450,309

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations)  
J.P. Morgan Chase Commercial Mortgage Securities Trust    
Series 2021-1MEM, Class C                       
2.654%, due 10/9/42 (a)(d) $      550,000 $     401,276
Jackson Park Trust    
Series 2019-LIC, Class E                       
3.242%, due 10/14/39 (a)(d)     405,000      347,122
JPMDB Commercial Mortgage Securities Trust    
Series 2017-C7, Class D                       
3.00%, due 10/15/50 (a) 540,000 430,808
Morgan Stanley Bank of America Merrill Lynch Trust (a)(d)    
Series 2015-C23, Class D    
4.137%, due 7/15/50 220,000 211,200
Series 2015-C22, Class D    
4.202%, due 4/15/48 780,000 510,038
Series 2014-C16, Class D    
4.658%, due 6/15/47 915,000 652,038
Morgan Stanley Capital I Trust    
Series 2018-H3, Class D    
3.00%, due 7/15/51 (a) 560,000 467,091
ROCK Trust    
Series 2024-CNTR, Class E    
8.819%, due 11/13/41 (a) 1,085,000 1,143,511
UBS Commercial Mortgage Trust    
Series 2018-C10, Class D    
3.00%, due 5/15/51 (a) 385,000 303,468
Series 2018-C9, Class C    
4.938%, due 3/15/51 (d) 480,000 383,357
Wells Fargo Commercial Mortgage Trust    
Series 2018-C43, Class D    
3.00%, due 3/15/51 (a) 135,000 111,974
Series 2017-RC1, Class D    
3.25%, due 1/15/60 (a) 670,000 583,214
Series 2017-C39, Class D    
4.36%, due 9/15/50 (a)(d) 285,000 236,157
Series 2022-ONL, Class E    
4.928%, due 12/15/39 (a)(d) 535,000 460,878
Series 2016-NXS5, Class D    
4.975%, due 1/15/59 (d) 260,000 223,329
WP Glimcher Mall Trust    
Series 2015-WPG, Class C    
3.516%, due 6/5/35 (a)(d) 600,000 538,371
    18,997,821
Whole Loan (Collateralized Mortgage Obligations) 4.8% 
CIM Trust    
Series 2021-J2, Class AS    
0.21%, due 4/25/51 (a)(c)(i) 16,839,511 217,464

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
Citigroup Mortgage Loan Trust    
Series 2014-C, Class B3                       
4.25%, due 2/25/54 (a)(i) $      853,000 $     719,197
Connecticut Avenue Securities    
Series 2025-R01, Class 1B1                       
6.036% (SOFR 30A + 1.70%), due 1/25/45 (a)(b)     500,000      493,750
Connecticut Avenue Securities Trust (a)(b)    
Series 2024-R03, Class 2M2                       
6.286% (SOFR 30A + 1.95%), due 3/25/44 300,000 300,538
Series 2024-R05, Class 2B1    
6.34% (SOFR 30A + 2.00%), due 7/25/44 655,000 655,813
Series 2023-R07, Class 2M2    
7.586% (SOFR 30A + 3.25%), due 9/25/43 885,000 920,930
Series 2020-SBT1, Class 1M2    
8.104% (SOFR 30A + 3.764%), due 2/25/40 355,000 370,825
Series 2023-R03, Class 2M2    
8.24% (SOFR 30A + 3.90%), due 4/25/43 380,000 402,800
Series 2022-R01, Class 1B2    
10.34% (SOFR 30A + 6.00%), due 12/25/41 940,000 983,078
Series 2020-SBT1, Class 1B1    
11.204% (SOFR 30A + 6.864%), due 2/25/40 660,000 702,760
Series 2022-R02, Class 2B2    
11.99% (SOFR 30A + 7.65%), due 1/25/42 570,000 612,610
Series 2019-HRP1, Class B1    
13.704% (SOFR 30A + 9.364%), due 11/25/39 1,110,000 1,214,956
Series 2022-R03, Class 1B2    
14.19% (SOFR 30A + 9.85%), due 3/25/42 270,000 303,244
FHLMC STACR REMIC Trust (a)(b)    
Series 2021-HQA1, Class B1    
7.34% (SOFR 30A + 3.00%), due 8/25/33 430,000 467,615
Series 2021-DNA5, Class B1    
7.39% (SOFR 30A + 3.05%), due 1/25/34 1,115,000 1,179,113
Series 2022-HQA3, Class M1B    
7.89% (SOFR 30A + 3.55%), due 8/25/42 760,000 793,111
Series 2020-HQA1, Class B2    
9.554% (SOFR 30A + 5.214%), due 1/25/50 955,000 1,031,388
Series 2022-HQA1, Class M2    
9.59% (SOFR 30A + 5.25%), due 3/25/42 195,000 206,822
Series 2022-HQA3, Class M2    
9.69% (SOFR 30A + 5.35%), due 8/25/42 880,000 941,600
Series 2022-HQA2, Class M2    
10.34% (SOFR 30A + 6.00%), due 7/25/42 750,000 814,223
Series 2021-HQA3, Class B2    
10.59% (SOFR 30A + 6.25%), due 9/25/41 880,000 918,931
Series 2021-HQA4, Class B2    
11.34% (SOFR 30A + 7.00%), due 12/25/41 690,000 733,295
Series 2022-HQA1, Class B1    
11.34% (SOFR 30A + 7.00%), due 3/25/42 670,000 728,828

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
FHLMC STACR REMIC Trust (a)(b)    
Series 2022-DNA1, Class B2                       
11.44% (SOFR 30A + 7.10%), due 1/25/42 $      830,000 $     882,688
FHLMC STACR Securitized Participation Interests Trust    
REMIC, Series 2018-SPI3, Class B                       
4.151%, due 8/25/48 (a)(i)     832,839      643,481
FHLMC STACR Trust (a)(b)    
REMIC, Series 2019-FTR3, Class B2                       
9.254% (SOFR 30A + 4.914%), due 9/25/47 700,000 744,228
REMIC, Series 2019-FTR2, Class B2    
11.854% (SOFR 30A + 7.514%), due 11/25/48 375,000 435,469
REMIC, Series 2019-HQA3, Class B2    
11.954% (SOFR 30A + 7.614%), due 9/25/49 710,000 808,683
REMIC, Series 2019-FTR1, Class B2    
12.804% (SOFR 30A + 8.464%), due 1/25/48 570,000 675,044
Flagstar Mortgage Trust    
Series 2021-6INV, Class A18    
2.50%, due 8/25/51 (a)(i) 374,900 304,196
GS Mortgage-Backed Securities Trust    
Series 2021-PJ6, Class A2    
2.50%, due 11/25/51 (a)(i) 960,914 785,097
J.P. Morgan Mortgage Trust    
Series 2021-4, Class B1    
2.88%, due 8/25/51 (a)(d) 1,278,876 1,044,155
Mill City Mortgage Loan Trust (a)(i)    
Series 2018-3, Class B4    
2.59%, due 8/25/58 349,255 218,734
Series 2018-4, Class B4    
3.078%, due 4/25/66 559,347 349,234
RCKT Mortgage Trust    
Series 2021-5, Class A1    
2.50%, due 11/25/51 (a)(i) 1,167,484 953,141
Sequoia Mortgage Trust    
Series 2021-4, Class A1    
0.164%, due 6/25/51 (a)(c)(d) 13,627,056 134,330
STACR Trust    
Series 2018-HRP1, Class B2    
16.204% (SOFR 30A + 11.864%), due 5/25/43 (a)(b) 976,370 1,172,383
Towd Point Mortgage Trust    
Series 2017-4, Class B5    
3.669%, due 6/25/57 (a)(i) 452,415 287,794
    25,151,548
Total Mortgage-Backed Securities
(Cost $69,813,374)
  71,586,060

  Principal
Amount
Value
U.S. Government & Federal Agencies 5.4%
Federal Home Loan Mortgage Corporation (Mortgage Pass-Through Securities) 1.1% 
FHLMC Gold Pools, 30 Year    
3.50%, due 1/1/48 $      454,848 $     415,989
UMBS Pool, 30 Year    
3.00%, due 6/1/52     766,334      664,818
3.50%, due 7/1/50     428,605      390,683
4.00%, due 3/1/53   1,099,398    1,027,956
4.50%, due 10/1/52     177,731      170,308
4.50%, due 12/1/53     790,926      757,978
5.00%, due 3/1/54 375,012 367,758
5.50%, due 7/1/53 265,341 265,555
5.50%, due 3/1/54 606,928 609,055
6.00%, due 10/1/53 340,873 348,944
6.00%, due 10/1/53 506,798 519,491
6.00%, due 11/1/53 44,483 45,440
    5,583,975
Federal National Mortgage Association (Mortgage Pass-Through Securities) 2.6% 
FNMA, Other    
6.00%, due 4/1/37 3,029 3,102
UMBS, 30 Year    
2.00%, due 10/1/50 2,231,478 1,783,411
2.00%, due 3/1/52 1,479,778 1,177,690
2.00%, due 3/1/52 642,259 511,358
2.50%, due 11/1/51 2,509,101 2,108,658
4.00%, due 8/1/48 202,478 190,679
4.00%, due 2/1/49 83,371 78,454
4.00%, due 6/1/52 297,079 277,312
4.00%, due 6/1/52 512,573 479,263
4.50%, due 1/1/54 687,436 658,155
5.00%, due 11/1/52 2,012,964 1,982,421
5.50%, due 2/1/53 164,773 164,918
5.50%, due 8/1/53 462,217 465,344
5.50%, due 4/1/54 617,477 619,581
5.50%, due 5/1/54 517,279 516,734
6.00%, due 9/1/53 473,741 485,979
6.00%, due 9/1/53 782,832 795,248
6.00%, due 11/1/53 46,846 47,934
6.00%, due 9/1/54 995,669 1,012,646
6.50%, due 12/1/53 51,640 53,525
    13,412,412
Government National Mortgage Association (Mortgage Pass-Through Security) 0.4% 
GNMA II, Single Family, 30 Year    
3.00%, due 10/20/51 2,388,588 2,116,780

  Principal
Amount
Value
U.S. Government & Federal Agencies
United States Treasury Bonds 1.1% 
U.S. Treasury Bonds    
4.625%, due 2/15/55 $    1,635,000 $   1,645,985
4.75%, due 2/15/45   3,990,000   4,062,942
    5,708,927
United States Treasury Note 0.2% 
U.S. Treasury Notes    
4.125%, due 1/31/27     890,000     893,025
Total U.S. Government & Federal Agencies
(Cost $27,635,296)
  27,715,119
Total Long-Term Bonds
(Cost $191,640,237)
  189,829,962
 
  Shares  
 
Common Stocks 60.0%
Aerospace & Defense 1.9% 
BAE Systems plc (United Kingdom)    134,219    2,715,982
General Dynamics Corp.      6,294    1,715,619
Lockheed Martin Corp. 4,871 2,175,924
RTX Corp. 22,448 2,973,462
    9,580,987
Air Freight & Logistics 0.9% 
Deutsche Post AG (Germany) 57,727 2,463,990
United Parcel Service, Inc., Class B 20,114 2,212,339
    4,676,329
Automobile Components 0.6% 
Cie Generale des Etablissements Michelin SCA (France) 44,460 1,560,111
NHK Spring Co. Ltd. (Japan) (g) 154,200 1,666,560
    3,226,671
Automobiles 0.3% 
Toyota Motor Corp. (Japan) 94,300 1,663,311
Banks 4.5% 
Bank of America Corp. 82,802 3,455,328
BAWAG Group AG (Austria) (a) 20,325 2,100,355
Columbia Banking System, Inc. 79,616 1,985,623
JPMorgan Chase & Co. 15,164 3,719,729
Lloyds Banking Group plc (United Kingdom) 2,427,719 2,271,306
PNC Financial Services Group, Inc. (The) 14,607 2,567,472
Regions Financial Corp. 77,511 1,684,314
Royal Bank of Canada (Canada) 14,476 1,630,631
Truist Financial Corp. 42,481 1,748,093

  Shares Value
Common Stocks
Banks  
U.S. Bancorp     49,980 $   2,110,156
    23,273,007
Beverages 1.9% 
Coca-Cola Co. (The)     36,248    2,596,082
Coca-Cola Europacific Partners plc (United Kingdom)     53,742    4,677,166
PepsiCo, Inc.     15,299   2,293,932
    9,567,180
Biotechnology 1.2% 
AbbVie, Inc.     30,717   6,435,826
Capital Markets 1.2% 
BlackRock, Inc.      1,841    1,742,470
Lazard, Inc.     56,727    2,456,279
Schroders plc (United Kingdom)    424,459   1,920,425
    6,119,174
Chemicals 1.8% 
Dow, Inc.     51,334    1,792,583
Linde plc 7,011 3,264,602
LyondellBasell Industries NV, Class A 25,047 1,763,309
Nutrien Ltd. (Canada) (g) 49,296 2,448,532
    9,269,026
Commercial Services & Supplies 0.0%  ‡
Quad/Graphics, Inc. 6 33
Communications Equipment 1.2% 
Cisco Systems, Inc. 100,015 6,171,926
Construction & Engineering 0.4% 
Vinci SA (France) 15,370 1,942,278
Consumer Staples Distribution & Retail 0.8% 
Walmart, Inc. 46,345 4,068,628
Diversified Telecommunication Services 2.4% 
AT&T, Inc. 102,977 2,912,189
Deutsche Telekom AG (Registered) (Germany) 105,379 3,902,039
Orange SA (France) 163,549 2,120,609
TELUS Corp. (Canada) 120,921 1,734,345
Verizon Communications, Inc. 42,208 1,914,555
    12,583,737
Electric Utilities 2.7% 
American Electric Power Co., Inc. 26,619 2,908,658

  Shares Value
Common Stocks
Electric Utilities  
Duke Energy Corp.     17,040 $   2,078,369
Entergy Corp.     44,182    3,777,119
NextEra Energy, Inc.     49,179    3,486,299
Pinnacle West Capital Corp.     20,278   1,931,480
    14,181,925
Electrical Equipment 0.8% 
Eaton Corp. plc      6,168    1,676,647
Emerson Electric Co.     22,581   2,475,781
    4,152,428
Food Products 1.0% 
Mondelez International, Inc., Class A     47,980    3,255,443
Nestle SA (Registered)     20,152   2,037,921
    5,293,364
Gas Utilities 0.4% 
Snam SpA (Italy)    423,795   2,198,590
Health Care Equipment & Supplies 0.6% 
Medtronic plc 32,242 2,897,266
Health Care Providers & Services 1.0% 
CVS Health Corp. 52,632 3,565,818
UnitedHealth Group, Inc. 3,318 1,737,802
    5,303,620
Hotels, Restaurants & Leisure 1.5% 
McDonald's Corp. 8,849 2,764,162
Restaurant Brands International, Inc. (Canada) (g) 53,099 3,538,517
Vail Resorts, Inc. 9,929 1,588,839
    7,891,518
Industrial Conglomerates 0.8% 
Honeywell International, Inc. 8,403 1,779,335
Siemens AG (Registered) (Germany) 10,030 2,301,171
    4,080,506
Industrial REITs 0.3% 
Segro plc (United Kingdom) 192,269 1,715,973
Insurance 3.3% 
AIA Group Ltd. (Hong Kong) 227,200 1,717,453
Allianz SE (Registered) (Germany) 6,129 2,336,749
AXA SA (France) 59,342 2,533,333
Manulife Financial Corp. (Canada) 125,699 3,916,711
MetLife, Inc. 52,497 4,214,984

  Shares Value
Common Stocks
Insurance  
Muenchener Rueckversicherungs-Gesellschaft AG (Registered) (Germany)      3,341 $   2,105,932
    16,825,162
Interactive Media & Services 0.6% 
Meta Platforms, Inc., Class A      5,065   2,919,263
IT Services 1.2% 
International Business Machines Corp.     24,607   6,118,777
Leisure Products 0.5% 
Hasbro, Inc.     45,330   2,787,342
Machinery 0.7% 
Cummins, Inc.     11,833   3,708,936
Media 0.5% 
Omnicom Group, Inc.     29,531   2,448,415
Multi-Utilities 1.0% 
NiSource, Inc.     67,363    2,700,583
WEC Energy Group, Inc.     22,232   2,422,843
    5,123,426
Oil, Gas & Consumable Fuels 2.7% 
Chevron Corp. 13,802 2,308,936
Equinor ASA (Norway) 88,941 2,355,396
MPLX LP 47,418 2,537,811
TotalEnergies SE (France) 60,014 3,878,749
Williams Cos., Inc. (The) 44,747 2,674,081
    13,754,973
Personal Care Products 0.4% 
Unilever plc (United Kingdom) 37,257 2,219,539
Pharmaceuticals 5.4% 
Astellas Pharma, Inc. (Japan) (g) 181,300 1,751,927
AstraZeneca plc, Sponsored ADR (United Kingdom) 44,259 3,253,037
Bristol-Myers Squibb Co. 44,516 2,715,031
Eli Lilly & Co. 2,108 1,741,018
GSK plc 127,277 2,430,851
Johnson & Johnson 12,167 2,017,775
Merck & Co., Inc. 23,325 2,093,652
Novartis AG (Registered) 36,406 4,049,715
Pfizer, Inc. 77,189 1,955,969
Roche Holding AG 6,173 2,029,698

  Shares Value
Common Stocks
Pharmaceuticals  
Sanofi SA (France)     34,974 $   3,875,466
    27,914,139
Professional Services 0.5% 
Paychex, Inc.     17,980   2,773,954
Retail REITs 0.4% 
Realty Income Corp.     33,168   1,924,076
Semiconductors & Semiconductor Equipment 4.4% 
Analog Devices, Inc.     19,215    3,875,089
Broadcom, Inc.     31,281    5,237,378
KLA Corp.      4,689    3,187,582
Microchip Technology, Inc.     35,458    1,716,522
Taiwan Semiconductor Manufacturing Co. Ltd., Sponsored ADR (Taiwan)     28,948    4,805,368
Texas Instruments, Inc.     21,153   3,801,194
    22,623,133
Software 1.9% 
Microsoft Corp.     16,721    6,276,896
Salesforce, Inc. 13,269 3,560,869
    9,837,765
Specialized REITs 1.2% 
Iron Mountain, Inc. 36,880 3,173,155
VICI Properties, Inc. 90,842 2,963,266
    6,136,421
Specialty Retail 0.8% 
Best Buy Co., Inc. 25,151 1,851,365
Home Depot, Inc. (The) 6,684 2,449,619
    4,300,984
Technology Hardware, Storage & Peripherals 2.9% 
Apple, Inc. 13,314 2,957,439
Dell Technologies, Inc., Class C 29,951 2,730,034
Hewlett Packard Enterprise Co. 263,792 4,070,310
NetApp, Inc. 28,460 2,499,926
Samsung Electronics Co. Ltd., GDR (Republic of Korea) 2,564 2,522,913
    14,780,622
Tobacco 1.8% 
Imperial Brands plc (United Kingdom) 92,748 3,429,906
Philip Morris International, Inc. 36,335 5,767,455
    9,197,361
Trading Companies & Distributors 0.6% 
MSC Industrial Direct Co., Inc., Class A 42,600 3,308,742

  Shares   Value
Common Stocks
Water Utilities 0.4% 
Essential Utilities, Inc.     52,242   $   2,065,126
Wireless Telecommunication Services 0.6% 
Rogers Communications, Inc., Class B (Canada) (g)     62,687      1,674,064
SK Telecom Co. Ltd. (Republic of Korea)     44,117     1,663,771
      3,337,835
Total Common Stocks
(Cost $257,064,812)
    310,399,294
Short-Term Investments 2.7%
Affiliated Investment Company 1.0% 
NYLI U.S. Government Liquidity Fund, 4.164% (j)  5,284,341     5,284,341
Unaffiliated Investment Company 0.9% 
Invesco Government & Agency Portfolio, 4.376% (j)(k)  4,625,145     4,625,145
 
  Principal
Amount
   
 
U.S. Treasury Debt 0.8% 
U.S. Treasury Bills (l)      
4.22%, due 5/29/25 $   2,000,000   1,986,346
4.22%, due 6/24/25 1,000,000   990,212
4.25%, due 4/24/25 1,000,000   997,295
Total U.S. Treasury Debt
(Cost $3,974,058)
    3,973,853
Total Short-Term Investments
(Cost $13,883,544)
    13,883,339
Total Investments
(Cost $462,588,593)
99.4%   514,112,595
Other Assets, Less Liabilities 0.6   3,131,325
 Net Assets 100.0%   $ 517,243,920
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(b) Floating rate—Rate shown was the rate in effect as of March 31, 2025.
(c) Collateralized Mortgage Obligation Interest Only Strip—Pays a fixed or variable rate of interest based on mortgage loans or mortgage pass-through securities. The principal amount of the underlying pool represents the notional amount on which the current interest was calculated. The value of these stripped securities may be particularly sensitive to changes in prevailing interest rates and are typically more sensitive to changes in prepayment rates than traditional mortgage-backed securities.
(d) Collateral strip rate—A bond whose interest was based on the weighted net interest rate of the collateral. The coupon rate adjusts periodically based on a predetermined schedule. Rate shown was the rate in effect as of March 31, 2025.

(e) Fixed to floating rate—Rate shown was the rate in effect as of March 31, 2025.
(f) Security is perpetual and, thus, does not have a predetermined maturity date. The date shown, if applicable, reflects the next call date.
(g) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $8,936,414; the total market value of collateral held by the Portfolio was $9,226,312. The market value of the collateral held included non-cash collateral in the form of U.S. Treasury securities with a value of $4,601,167. The Portfolio received cash collateral with a value of $4,625,145.  
(h) Step coupon—Rate shown was the rate in effect as of March 31, 2025.
(i) Coupon rate may change based on changes of the underlying collateral or prepayments of principal. Rate shown was the rate in effect as of March 31, 2025.
(j) Current yield as of March 31, 2025.
(k) Represents a security purchased with cash collateral received for securities on loan.
(l) Interest rate shown represents yield to maturity.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 6,744 $ 27,423 $ (28,883) $ — $ — $ 5,284 $ 56 $ — 5,284
Foreign Currency Forward Contracts
As of March 31, 2025, the Portfolio held the following foreign currency forward contracts1:
Currency Purchased Currency Sold Counterparty Settlement
Date
Unrealized
Appreciation
(Depreciation)
EUR 3,515,853 USD 3,686,470 JPMorgan Chase Bank N.A. 5/7/25  $ 122,492
JPY 1,767,680,000 USD 11,506,705 JPMorgan Chase Bank N.A. 5/7/25  325,189
USD 5,386,356 JPY 796,587,000 JPMorgan Chase Bank N.A. 5/7/25   54,434
Total Unrealized Appreciation 502,115
AUD 9,875,000 USD 6,172,895 JPMorgan Chase Bank N.A. 5/7/25      (750)
EUR 9,839,000 USD 10,716,146 JPMorgan Chase Bank N.A. 5/7/25   (56,888)
GBP 4,021,000 USD 5,197,009 JPMorgan Chase Bank N.A. 5/7/25    (3,232)
USD 7,775,459 EUR 7,197,000 JPMorgan Chase Bank N.A. 5/7/25   (21,541)
USD 10,553,269 GBP 8,491,000 JPMorgan Chase Bank N.A. 5/7/25  (414,242)
USD 5,273,003 JPY 795,791,000 JPMorgan Chase Bank N.A. 5/7/25   (53,592)
Total Unrealized Depreciation (550,245)
Net Unrealized Depreciation $ (48,130)
    
1. Foreign Currency Forward Contracts are subject to limitations such that they cannot be “sold or repurchased,” although the Portfolio would be able to exit the transaction through other means, such as through the execution of an offsetting transaction.
Futures Contracts
As of March 31, 2025, the Portfolio held the following futures contracts1:
Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
Long Contracts          
Euro STOXX 50 Index 291 June 2025  $ 16,813,620  $ 16,327,619  $ (486,001)
Russell 2000 E-Mini Index 84 June 2025   8,454,542   8,513,820   59,278
S&P Midcap 400 E-Mini Index 34 June 2025   9,802,103   9,991,240  189,137
U.S. Treasury 5 Year Notes 234 June 2025  25,032,571  25,308,563  275,992

Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
U.S. Treasury 10 Year Notes 64 June 2025   $ 7,079,938   $ 7,118,000   $ 38,062
U.S. Treasury 10 Year Ultra Bonds 50 June 2025   5,674,475   5,706,250   31,775
U.S. Treasury Long Bonds 61 June 2025   7,074,239   7,154,156   79,917
U.S. Treasury Ultra Bonds 71 June 2025   8,637,863   8,679,750   41,887
Yen Denominated Nikkei 225 Index 92 June 2025  11,358,229  11,054,537  (303,692)
Total Long Contracts         (73,645)
Short Contracts          
Canada 5 Year Bonds (121) June 2025   (9,684,744)   (9,746,930)   (62,186)
FTSE 100 Index (71) June 2025   (7,904,722)   (7,880,088)   24,634
S&P 500 E-Mini Index (3) June 2025     (836,897)     (847,988)   (11,091)
U.S. Treasury 2 Year Notes (51) June 2025 (10,508,278) (10,565,766) (57,488)
Total Short Contracts         (106,131)
Net Unrealized Depreciation         $ (179,776)
    
1. As of March 31, 2025, cash in the amount of $4,897,088 was on deposit with a broker or futures commission merchant for futures transactions.
2. Represents the difference between the value of the contracts at the time they were opened and the value as of March 31, 2025.
Abbreviation(s):
ADR—American Depositary Receipt
AUD—Australia Dollar
CLO—Collateralized Loan Obligation
EUR—Euro
FHLMC—Federal Home Loan Mortgage Corp.
FNMA—Federal National Mortgage Association
FTSE—Financial Times Stock Exchange
GBP—British Pound Sterling
GDR—Global Depositary Receipt
GNMA—Government National Mortgage Association
IO—Interest Only
JPY—Japanese Yen
REIT—Real Estate Investment Trust
REMIC—Real Estate Mortgage Investment Conduit
SOFR—Secured Overnight Financing Rate
STACR—Structured Agency Credit Risk
UMBS—Uniform Mortgage Backed Securities
USD—United States Dollar

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Long-Term Bonds              
Asset-Backed Securities           $ —     $ 18,782,080   $ —     $ 18,782,080
Corporate Bonds           —     66,871,162       66,871,162
Foreign Government Bonds           —      3,003,023        3,003,023
Loan Assignments           —      1,872,518        1,872,518
Mortgage-Backed Securities           —     71,586,060       71,586,060
U.S. Government & Federal Agencies           —     27,715,119       27,715,119
Total Long-Term Bonds   189,829,962     189,829,962
Common Stocks              
Aerospace & Defense    6,865,005      2,715,982        9,580,987
Air Freight & Logistics    2,212,339      2,463,990        4,676,329
Automobile Components           —      3,226,671        3,226,671
Automobiles           —      1,663,311        1,663,311
Banks   18,901,346      4,371,661       23,273,007
Capital Markets    4,198,749      1,920,425        6,119,174
Construction & Engineering           —      1,942,278        1,942,278
Diversified Telecommunication Services    6,561,089      6,022,648       12,583,737
Food Products    3,255,443      2,037,921        5,293,364
Gas Utilities           —      2,198,590        2,198,590
Industrial Conglomerates    1,779,335      2,301,171        4,080,506
Industrial REITs           —      1,715,973        1,715,973
Insurance    8,131,695      8,693,467       16,825,162
Oil, Gas & Consumable Fuels    7,520,828      6,234,145       13,754,973
Personal Care Products           —      2,219,539        2,219,539
Pharmaceuticals   13,776,482     14,137,657       27,914,139
Technology Hardware, Storage & Peripherals   12,257,709      2,522,913       14,780,622
Tobacco    5,767,455      3,429,906        9,197,361
Wireless Telecommunication Services    1,674,064      1,663,771        3,337,835
All Other Industries  146,015,736             —      146,015,736
Total Common Stocks 238,917,275   71,482,019     310,399,294
Short-Term Investments              
Affiliated Investment Company    5,284,341             —        5,284,341
Unaffiliated Investment Company    4,625,145             —        4,625,145
U.S. Treasury Debt           —      3,973,853        3,973,853
Total Short-Term Investments 9,909,486   3,973,853     13,883,339
Total Investments in Securities 248,826,761   265,285,834     514,112,595
Other Financial Instruments (b)              
Foreign Currency Forward Contracts           —        502,115          502,115
Futures Contracts      740,682             —          740,682
Total Other Financial Instruments 740,682   502,115     1,242,797
Total Investments in Securities and Other Financial Instruments $ 249,567,443   $ 265,787,949   $ —   $ 515,355,392
Liability Valuation Inputs              
Other Financial Instruments (b)              
Foreign Currency Forward Contracts           $ —        $ (550,245)   $ —        $ (550,245)
Futures Contracts      (920,458)             —          (920,458)
Total Other Financial Instruments $ (920,458)   $ (550,245)   $ —   $ (1,470,703)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

NYLI VP Hedge Multi-Strategy Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Exchange-Traded Funds 94.9%
Alternative 7.6%
Affiliated Investment Company 3.0% 
NYLI Merger Arbitrage ETF (a)(b)    191,173 $   6,557,234
Derivative Income Fund 0.8% 
JPMorgan Equity Premium Income ETF     29,719   1,698,144
Managed Futures Funds 1.8% 
iMGP DBi Managed Futures Strategy ETF     95,389    2,409,526
KraneShares Mount Lucas Managed Futures Index Strategy ETF (b)     23,690      646,263
Simplify Managed Futures Strategy ETF (b)     31,078     919,909
    3,975,698
Merger Arbitrage Fund 1.1% 
AltShares Merger Arbitrage ETF (b)     83,241   2,350,726
Private Equity Replication Fund 0.9% 
Invesco Global Listed Private Equity ETF     29,547   1,893,076
Total Alternative
(Cost $15,868,881)
  16,474,878
Bonds 57.0%
Bank Loan Funds 5.1% 
Invesco Senior Loan ETF (b) 289,887 6,000,661
SPDR Blackstone Senior Loan ETF (b) 125,114 5,145,939
    11,146,600
Convertible Bond Funds 8.7% 
iShares Convertible Bond ETF 84,109 7,032,354
SPDR Bloomberg Convertible Securities ETF (b) 154,813 11,861,772
    18,894,126
Floating Rate—Investment Grade Funds 21.9% 
iShares Floating Rate Bond ETF 705,989 36,040,739
SPDR Bloomberg Investment Grade Floating Rate ETF 377,542 11,635,844
    47,676,583
Municipal Bond Funds 4.9% 
iShares National Muni Bond ETF (b) 53,703 5,662,444
Vanguard Tax-Exempt Bond Index ETF (b) 100,518 4,987,703
    10,650,147
Short Duration Fund 9.1% 
Vanguard Short-Term Treasury ETF 337,809 19,826,010
Treasury Inflation Protected Security Funds 7.3% 
iShares 0-5 Year TIPS Bond ETF 71,729 7,421,799

  Shares Value
Bonds
Treasury Inflation Protected Security Funds  
Vanguard Short-Term Inflation-Protected Securities ETF    172,631 $   8,614,287
    16,036,086
Total Bonds
(Cost $121,432,321)
  124,229,552
Commodities 4.1%
Agriculture Fund 2.7% 
Invesco DB Agriculture Fund    224,470   5,912,540
Broad Fund 1.4% 
Invesco Optimum Yield Diversified Commodity Strategy No. K-1 ETF    230,211   3,137,776
Total Commodities
(Cost $8,444,741)
  9,050,316
Equities 26.2%
Emerging Equity Funds 6.8% 
Invesco India ETF      3,928       98,239
iShares Core MSCI Emerging Markets ETF     98,015    5,289,870
iShares MSCI India ETF     81,446    4,192,840
Vanguard FTSE Emerging Markets ETF    118,399   5,358,739
    14,939,688
International Equity Core Funds 7.3% 
iShares Core MSCI EAFE ETF 99,931 7,559,780
Vanguard FTSE Developed Markets ETF 166,164 8,446,116
    16,005,896
Japan Equity Funds 0.2% 
Franklin FTSE Japan ETF 2,445 71,883
JPMorgan BetaBuilders Japan ETF 7,254 407,167
    479,050
U.S. Large Cap Core Funds 0.9% 
Financial Select Sector SPDR Fund 7,243 360,774
Materials Select Sector SPDR Fund 12,368 1,063,401
Vanguard Financials ETF (b) 705 84,226
Vanguard Materials ETF (b) 2,715 512,619
    2,021,020
U.S. Mid Cap Core Funds 0.9% 
iShares Core S&P Mid-Cap ETF 17,777 1,037,288
Vanguard Mid-Cap ETF 3,208 829,653
    1,866,941
U.S. Momentum Funds 4.1% 
Invesco S&P 500 Quality ETF 9,546 633,282

  Shares Value
Equities
U.S. Momentum Funds  
iShares MSCI USA Momentum Factor ETF (b)     28,050 $   5,669,746
iShares MSCI USA Quality Factor ETF (b)     14,898   2,545,919
    8,848,947
U.S. Preferred Funds 3.3% 
Global X U.S. Preferred ETF (b)     52,389      997,486
iShares Preferred & Income Securities ETF (b)    199,519   6,131,219
    7,128,705
U.S. Small Cap Core Funds 2.7% 
iShares Core S&P Small-Cap ETF     49,049    5,129,054
SPDR Portfolio S&P 600 Small Cap ETF     17,951     731,683
    5,860,737
Total Equities
(Cost $56,554,106)
  57,150,984
Total Exchange-Traded Funds
(Cost $202,300,049)
  206,905,730
Exchange-Traded Vehicles 5.4%
Commodities 0.6%
Broad Fund 0.2% 
iShares GSCI Commodity Dynamic Roll Strategy ETF 19,752 522,835
Silver Funds 0.4% 
abrdn Standard Physical Silver Shares ETF (a) 2,364 76,854
iShares Silver Trust (a) 23,284 721,571
    798,425
Total Commodities
(Cost $1,296,469)
  1,321,260
Currency 4.8%
U.S. Dollar Fund 4.8% 
Invesco DB U.S. Dollar Index Bullish Fund 368,895 10,528,264
Total Exchange-Traded Vehicles
(Cost $11,364,379)
  11,849,524
 
Short-Term Investments 11.3%
Affiliated Investment Company 0.2% 
NYLI U.S. Government Liquidity Fund, 4.16% (c) 465,357 465,357
Unaffiliated Investment Companies 11.1% 
Invesco Government & Agency Portfolio, 4.38% (c)(d) 23,183,681 23,183,681

  Shares   Value
Short-Term Investments
Unaffiliated Investment Companies  
Morgan Stanley Institutional Liquidity Fund Government Portfolio, 4.37% (c)(d)  1,000,000   $   1,000,000
Total Unaffiliated Investment Companies
(Cost $24,183,681)
    24,183,681
Total Short-Term Investments
(Cost $24,649,038)
    24,649,038
Total Investments
(Cost $238,313,466)
111.6%   243,404,292
Other Assets, Less Liabilities (11.6)   (25,263,752)
Net Assets 100.0%   $ 218,140,540
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $35,038,504; the total market value of collateral held by the Portfolio was $35,833,764. The market value of the collateral held included non-cash collateral in the form of U.S. Treasury securities with a value of $11,650,083. The Portfolio received cash collateral with a value of $24,183,681.  
(c) Current yield as of March 31, 2025.
(d) Represents a security purchased with cash collateral received for securities on loan.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI Merger Arbitrage ETF $ 9,101 $ — $ (2,817) $ 176 $ 97 $ 6,557 $ — $ — 191
NYLI U.S. Government Liquidity Fund 1,246 11,480 (12,261) 465 8 465
  $10,347 $11,480 $(15,078) $176 $97 $7,022 $8 $ 
Swap Contracts
Open OTC total return equity swap contracts as of March 31, 2025 were as follows1:
Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Bank of America Merrill Lynch abrdn Standard Physical Silver Shares ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 6 $ —
Morgan Stanley & Co. abrdn Standard Physical Silver Shares ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 6
Bank of America Merrill Lynch AGF US Market Neutral Anti-Beta Fund Federal Funds Composite Interest Rate 3/2/26 Monthly (3,902)
Morgan Stanley & Co. AGF US Market Neutral Anti-Beta Fund Federal Fund Rate minus 11.08% 9/16/25 Monthly (3,902)
Bank of America Merrill Lynch AltShares Merger Arbitrage ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 181

Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Morgan Stanley & Co. AltShares Merger Arbitrage ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 181 $ —
Bank of America Merrill Lynch Financial Select Sector SPDR Fund Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 28
Morgan Stanley & Co. Financial Select Sector SPDR Fund Federal Fund Rate plus 0.50% 9/16/25 Monthly 28
Bank of America Merrill Lynch Franklin FTSE Japan ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 6
Morgan Stanley & Co. Franklin FTSE Japan ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 6
Bank of America Merrill Lynch Global X U.S. Preferred ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 76
Morgan Stanley & Co. Global X U.S. Preferred ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 76
Bank of America Merrill Lynch iMGP DBi Managed Futures Strategy ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 183
Morgan Stanley & Co. iMGP DBi Managed Futures Strategy ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 183
Bank of America Merrill Lynch Invesco CurrencyShares British Pound Sterling Trust Federal Funds Composite Interest Rate 3/2/26 Monthly (601)
Morgan Stanley & Co. Invesco CurrencyShares British Pound Sterling Trust Federal Fund Rate minus 8.88% 9/16/25 Monthly (601)
Bank of America Merrill Lynch Invesco DB Agriculture Fund Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 463
Morgan Stanley & Co. Invesco DB Agriculture Fund Federal Fund Rate plus 1.07% 9/16/25 Monthly 463
Bank of America Merrill Lynch Invesco DB U.S. Dollar Index Bullish Fund Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 794
Morgan Stanley & Co. Invesco DB U.S. Dollar Index Bullish Fund Federal Fund Rate plus 0.83% 9/16/25 Monthly 794
Bank of America Merrill Lynch Invesco Global Listed Private Equity ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 146
Morgan Stanley & Co. Invesco Global Listed Private Equity ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 146
Bank of America Merrill Lynch Invesco India ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 8
Morgan Stanley & Co. Invesco India ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 8
Bank of America Merrill Lynch Invesco Optimum Yield Diversified Commodity Strategy No. K-1 ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 237
Morgan Stanley & Co. Invesco Optimum Yield Diversified Commodity Strategy No. K-1 ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 238
Bank of America Merrill Lynch Invesco S&P 500 Quality ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 49
Morgan Stanley & Co. Invesco S&P 500 Quality ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 49
Bank of America Merrill Lynch Invesco Senior Loan ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 469
Morgan Stanley & Co. Invesco Senior Loan ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 469
Bank of America Merrill Lynch iShares 0-3 Month Treasury Bond ETF Federal Funds Composite Interest Rate 3/2/26 Monthly (2,474)
Morgan Stanley & Co. iShares 0-3 Month Treasury Bond ETF Federal Fund Rate minus 0.35% 9/16/25 Monthly (2,474)
Bank of America Merrill Lynch iShares 0-5 Year TIPS Bond ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 559
Morgan Stanley & Co. iShares 0-5 Year TIPS Bond ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 559
Bank of America Merrill Lynch iShares Convertible Bond ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 530

Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Morgan Stanley & Co. iShares Convertible Bond ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 530 $ —
Bank of America Merrill Lynch iShares Core MSCI EAFE ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 570
Morgan Stanley & Co. iShares Core MSCI EAFE ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 570
Bank of America Merrill Lynch iShares Core MSCI Emerging Markets ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 404
Morgan Stanley & Co. iShares Core MSCI Emerging Markets ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 404
Bank of America Merrill Lynch iShares Core S&P Mid-Cap ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 80
Morgan Stanley & Co. iShares Core S&P Mid-Cap ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 79
Bank of America Merrill Lynch iShares Core S&P Small-Cap ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 401
Morgan Stanley & Co. iShares Core S&P Small-Cap ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 391
Bank of America Merrill Lynch iShares Floating Rate Bond ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 2,717
Morgan Stanley & Co. iShares Floating Rate Bond ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 2,717
Bank of America Merrill Lynch iShares GSCI Commodity Dynamic Roll Strategy ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 41
Morgan Stanley & Co. iShares GSCI Commodity Dynamic Roll Strategy ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 41
Bank of America Merrill Lynch iShares International Treasury Bond ETF Federal Funds Composite Interest Rate 3/2/26 Monthly (1,752)
Morgan Stanley & Co. iShares International Treasury Bond ETF Federal Fund Rate minus 15.00% 9/16/25 Monthly (1,752)
Bank of America Merrill Lynch iShares MSCI India ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 318
Morgan Stanley & Co. iShares MSCI India ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 318
Bank of America Merrill Lynch iShares MSCI USA Momentum Factor ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 433
Morgan Stanley & Co. iShares MSCI USA Momentum Factor ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 433
Bank of America Merrill Lynch iShares MSCI USA Quality Factor ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 193
Morgan Stanley & Co. iShares MSCI USA Quality Factor ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 193
Bank of America Merrill Lynch iShares National Muni Bond ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 432
Morgan Stanley & Co. iShares National Muni Bond ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 432
Bank of America Merrill Lynch iShares Preferred & Income Securities ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 462
Morgan Stanley & Co. iShares Preferred & Income Securities ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 462
Bank of America Merrill Lynch iShares Semiconductor ETF Federal Funds Composite Interest Rate 3/2/26 Monthly (226)
Morgan Stanley & Co. iShares Semiconductor ETF Federal Fund Rate minus 0.78% 9/16/25 Monthly (226)
Bank of America Merrill Lynch iShares Silver Trust Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 56
Morgan Stanley & Co. iShares Silver Trust Federal Fund Rate plus 0.50% 9/16/25 Monthly 56
Bank of America Merrill Lynch JPMorgan BetaBuilders Japan ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 32

Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Morgan Stanley & Co. JPMorgan BetaBuilders Japan ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 32 $ —
Bank of America Merrill Lynch JPMorgan Equity Premium Income ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 131
Morgan Stanley & Co. JPMorgan Equity Premium Income ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 131
Bank of America Merrill Lynch JPMorgan Nasdaq Equity Premium Income ETF Federal Funds Composite Interest Rate 3/2/26 Monthly (360)
Morgan Stanley & Co. JPMorgan Nasdaq Equity Premium Income ETF Federal Fund Rate minus 0.35% 9/16/25 Monthly (360)
Bank of America Merrill Lynch KraneShares Mount Lucas Managed Futures Index Strategy ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 50
Morgan Stanley & Co. KraneShares Mount Lucas Managed Futures Index Strategy ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 50
Bank of America Merrill Lynch Materials Select Sector SPDR Fund Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 81
Morgan Stanley & Co. Materials Select Sector SPDR Fund Federal Fund Rate plus 0.50% 9/16/25 Monthly 81
Bank of America Merrill Lynch NYLI Merger Arbitrage ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 494
Morgan Stanley & Co. NYLI Merger Arbitrage ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 494
Bank of America Merrill Lynch Simplify Managed Futures Strategy ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 70
Morgan Stanley & Co. Simplify Managed Futures Strategy ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 70
Bank of America Merrill Lynch SPDR Blackstone Senior Loan ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 393
Morgan Stanley & Co. SPDR Blackstone Senior Loan ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 393
Bank of America Merrill Lynch SPDR Bloomberg 1-3 Month T-Bill ETF Federal Funds Composite Interest Rate 3/2/26 Monthly (3,014)
Morgan Stanley & Co. SPDR Bloomberg 1-3 Month T-Bill ETF Federal Fund Rate minus 0.73% 9/16/25 Monthly (3,014)
Bank of America Merrill Lynch SPDR Bloomberg Convertible Securities ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 894
Morgan Stanley & Co. SPDR Bloomberg Convertible Securities ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 894
Bank of America Merrill Lynch SPDR Bloomberg International Treasury Bond ETF Federal Funds Composite Interest Rate 3/2/26 Monthly (3,844)
Morgan Stanley & Co. SPDR Bloomberg International Treasury Bond ETF Federal Fund Rate minus 13.83% 9/16/25 Monthly (3,844)
Bank of America Merrill Lynch SPDR Bloomberg Investment Grade Floating Rate ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 877
Morgan Stanley & Co. SPDR Bloomberg Investment Grade Floating Rate ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 877
Bank of America Merrill Lynch SPDR Portfolio S&P 600 Small Cap ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 56
Morgan Stanley & Co. SPDR Portfolio S&P 600 Small Cap ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 56
Bank of America Merrill Lynch United States Natural Gas Fund LP Federal Funds Composite Interest Rate 3/2/26 Monthly (720)
Morgan Stanley & Co. United States Natural Gas Fund LP Federal Fund Rate minus 7.08% 9/16/25 Monthly (720)
Bank of America Merrill Lynch Vanguard Financials ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 7
Morgan Stanley & Co. Vanguard Financials ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 7
Bank of America Merrill Lynch Vanguard FTSE Developed Markets ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 637

Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Morgan Stanley & Co. Vanguard FTSE Developed Markets ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 637 $ —
Bank of America Merrill Lynch Vanguard FTSE Emerging Markets ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 409
Morgan Stanley & Co. Vanguard FTSE Emerging Markets ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 409
Bank of America Merrill Lynch Vanguard Materials ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 40
Morgan Stanley & Co. Vanguard Materials ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 40
Bank of America Merrill Lynch Vanguard Mid-Cap ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 64
Morgan Stanley & Co. Vanguard Mid-Cap ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 64
Bank of America Merrill Lynch Vanguard Short-Term Inflation-Protected Securities ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 649
Morgan Stanley & Co. Vanguard Short-Term Inflation-Protected Securities ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 649
Bank of America Merrill Lynch Vanguard Short-Term Treasury ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 1,495
Morgan Stanley & Co. Vanguard Short-Term Treasury ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 1,495
Bank of America Merrill Lynch Vanguard Tax-Exempt Bond Index ETF Federal Funds Composite Interest Rate plus 0.50% 3/2/26 Monthly 390
Morgan Stanley & Co. Vanguard Tax-Exempt Bond Index ETF Federal Fund Rate plus 0.50% 9/16/25 Monthly 390
            $ —
    
1. As of March 31, 2025, cash in the amount $580,000 was pledged to brokers for OTC swap contracts.
2. Portfolio pays or receives the floating rate and receives or pays the total return of the referenced entity.
3. Notional amounts reflected as a positive value indicate a long position held by the Portfolio or Index and a negative value indicates a short position.
4. Reflects the value at reset date as of March 31, 2025.
    
Abbreviation(s):
DB—Deutsche Bank
EAFE—Europe, Australasia and Far East
ETF—Exchange-Traded Fund
FTSE—Financial Times Stock Exchange
GSCI—Goldman Sachs Commodity Index
MSCI—Morgan Stanley Capital International
SPDR—Standard & Poor’s Depositary Receipt
TIPS—Treasury Inflation-Protected Security

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Exchange-Traded Funds  $ 206,905,730   $ —   $ —    $ 206,905,730
Exchange-Traded Vehicles   11,849,524         11,849,524
Short-Term Investments              
Affiliated Investment Company      465,357            465,357
Unaffiliated Investment Companies   24,183,681         24,183,681
Total Short-Term Investments 24,649,038       24,649,038
Total Investments in Securities $ 243,404,292   $ —   $ —   $ 243,404,292
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP Janus Henderson Balanced Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Long-Term Bonds 38.7%
Asset-Backed Securities 4.7%
Automobile Asset-Backed Securities 0.1% 
Arivo Acceptance Auto Loan Receivables Trust  
Series 2022-1A, Class A                         
3.93%, due 5/15/28 (a) $       53,459 $        53,284
Exeter Automobile Receivables Trust  
Series 2021-1A, Class D                         
1.08%, due 11/16/26     108,506        107,911
Huntington Bank Auto Credit-Linked Notes  
Series 2024-2, Class B1    
5.442%, due 10/20/32 (a) 586,950 589,590
LAD Auto Receivables Trust  
Series 2022-1A, Class A    
5.21%, due 6/15/27 (a) 163,118 163,290
Lendbuzz Securitization Trust (a)  
Series 2022-1A, Class A    
4.22%, due 5/17/27 231,986 231,326
Series 2023-1A, Class A2    
6.92%, due 8/15/28 221,189 224,685
Santander Bank Auto Credit-Linked Notes (a)  
Series 2022-A, Class B    
5.281%, due 5/15/32 52,278 52,278
Series 2022-B, Class A2    
5.587%, due 8/16/32 98,807 99,447
    1,521,811
Home Equity Asset-Backed Securities 0.6% 
FIGRE Trust (a)(b)  
Series 2024-HE4, Class A    
5.056%, due 9/25/54 764,686 760,661
Series 2025-HE2, Class A    
5.775%, due 3/25/55 907,000 908,976
Series 2024-HE3, Class A    
5.937%, due 7/25/54 403,007 405,476
Series 2024-HE1, Class A    
6.165%, due 3/25/54 633,565 638,082
Series 2024-HE2, Class A    
6.38%, due 5/25/54 520,159 527,893
RCKT Mortgage Trust (a)  
Series 2024-CES6, Class A1A    
5.344%, due 9/25/44 (c) 1,079,356 1,076,872
Series 2024-CES1, Class A1A    
6.025%, due 2/25/44 (b) 726,136 730,142
Series 2024-CES2, Class A1A    
6.141%, due 4/25/44 (b) 2,033,284 2,049,948
Series 2024-CES3, Class A1A    
6.591%, due 5/25/44 (b) 797,152 807,545
Series 2023-CES3, Class A1A    
7.113%, due 11/25/43 (b) 566,016 575,222

  Principal
Amount
Value
Asset-Backed Securities
Home Equity Asset-Backed Securities  
Saluda Grade Alternative Mortgage Trust (a)(b)  
Series 2024-FIG5, Class A                         
6.255%, due 4/25/54 $      629,711 $       635,928
Series 2023-FIG4, Class A                         
6.718%, due 11/25/53     812,026        836,718
Series 2023-FIG3, Class A                         
7.067%, due 8/25/53   1,491,229     1,532,981
    11,486,444
Other Asset-Backed Securities 4.0% 
American Tower Trust #1  
5.49%, due 3/15/28 (a) 2,081,000 2,114,124
Aqua Finance Trust  
Series 2021-A, Class A    
1.54%, due 7/17/46 (a) 152,596 139,380
ARES LIII CLO Ltd.  
Series 2019-53A, Class A1R    
5.577% (3 Month SOFR + 1.28%), due 10/24/36 (a)(d) 1,974,000 1,970,419
ARES LX CLO Ltd.  
Series 2021-60A, Class A    
5.675% (3 Month SOFR + 1.382%), due 7/18/34 (a)(d) 322,000 321,992
ARES XXXIX CLO Ltd.  
Series 2016-39A, Class AR3    
5.713% (3 Month SOFR + 1.42%), due 7/18/37 (a)(d) 1,331,120 1,332,779
Ballyrock CLO 14 Ltd. (a)(d)  
Series 2020-14A, Class A1AR    
5.673% (3 Month SOFR + 1.38%), due 7/20/37 2,156,678 2,156,040
Series 2020-14A, Class A1BR    
5.873% (3 Month SOFR + 1.58%), due 7/20/37 345,453 346,270
Barings Loan Partners CLO Ltd. 5  
Series LP-5A, Class A    
5.513% (3 Month SOFR + 1.22%), due 1/20/35 (a)(d) 1,656,624 1,651,069
Benefit Street Partners CLO XV Ltd.  
Series 2018-15A, Class A1R    
5.692% (3 Month SOFR + 1.39%), due 7/15/37 (a)(d) 1,290,000 1,289,964
Carlyle U.S. CLO Ltd. (a)(d)  
Series 2017-3A, Class A1R2    
5.693% (3 Month SOFR + 1.40%), due 10/21/37 1,575,000 1,575,491
Series 2018-4A, Class A2R    
5.863% (3 Month SOFR + 1.56%), due 10/17/37 2,203,000 2,193,300
CBAM Ltd. (a)(d)  
Series 2019-11RA, Class A1    
5.735% (3 Month SOFR + 1.442%), due 1/20/35 1,569,000 1,569,141
Series 2019-11RA, Class B    
6.305% (3 Month SOFR + 2.012%), due 1/20/35 400,456 400,464
Cedar Funding IX CLO Ltd.  
Series 2018-9A, Class AR    
5.713% (3 Month SOFR + 1.42%), due 7/20/37 (a)(d) 1,715,000 1,715,969

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
CF Hippolyta Issuer LLC (a)  
Series 2021-1A, Class A1                         
1.53%, due 3/15/61 $      951,872 $       909,809
Series 2020-1, Class A1                         
1.69%, due 7/15/60     612,237        604,155
Series 2021-1A, Class B1                         
1.98%, due 3/15/61     360,015        339,790
Series 2020-1, Class B1                         
2.28%, due 7/15/60 89,945 88,525
Series 2022-1A, Class A1    
5.97%, due 8/15/62 1,035,789 1,039,967
Series 2022-1A, Class A2    
6.11%, due 8/15/62 2,900,123 2,914,182
CIFC Funding Ltd. (a)(d)  
Series 2014-2RA, Class AR    
5.657% (3 Month SOFR + 1.36%), due 10/24/37 1,915,000 1,914,617
Series 2021-7A, Class A1    
5.682% (3 Month SOFR + 1.392%), due 1/23/35 483,000 483,196
Series 2014-5A, Class A1R3    
5.683% (3 Month SOFR + 1.38%), due 7/17/37 2,372,000 2,369,877
Series 2021-7A, Class B    
6.152% (3 Month SOFR + 1.862%), due 1/23/35 323,837 322,619
Compass Datacenters Issuer III LLC (a)  
Series 2025-1A, Class A2    
5.656%, due 2/25/50 1,439,000 1,460,096
Series 2025-2A, Class A2    
5.835%, due 2/25/50 896,000 909,957
CP EF Asset Securitization I LLC  
Series 2022-1A, Class A    
5.96%, due 4/15/30 (a) 25,905 25,917
CP EF Asset Securitization II LLC  
Series 2023-1A, Class A    
7.48%, due 3/15/32 (a) 336,874 341,069
CRB Securitization Trust  
Series 2023-1, Class A    
6.96%, due 10/20/33 (a) 79,724 80,215
CyrusOne Data Centers Issuer I LLC (a)  
Series 2024-2A, Class A2    
4.50%, due 5/20/49 227,000 218,333
Series 2024-3A, Class A2    
4.65%, due 5/20/49 2,171,000 2,057,441
Series 2024-1A, Class A2    
4.76%, due 3/22/49 618,025 603,079
Series 2023-1A, Class B    
5.45%, due 4/20/48 292,853 286,715
Series 2023-2A, Class A2    
5.56%, due 11/20/48 278,984 279,640

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
DB Master Finance LLC  
Series 2021-1A, Class A2II                         
2.493%, due 11/20/51 (a) $      270,900 $       248,593
Diamond Infrastructure Funding LLC  
Series 2021-1A, Class A                         
1.76%, due 4/15/49 (a)   1,031,000        976,698
Domino's Pizza Master Issuer LLC  
Series 2018-1A, Class A2I                         
4.116%, due 7/25/48 (a) 877,385 873,055
Elmwood CLO VI Ltd.  
Series 2020-3A, Class ARR    
5.673% (3 Month SOFR + 1.38%), due 7/18/37 (a)(d) 2,581,000 2,582,427
Gracie Point International Funding LLC  
Series 2024-1A, Class A    
6.122% (SOFR 90A + 1.70%), due 3/1/28 (a)(d) 482,000 482,846
HPS Loan Management Ltd.  
Series 2021-16A, Class B    
6.252% (3 Month SOFR + 1.962%), due 1/23/35 (a)(d) 310,367 310,373
Libra Solutions LLC  
Series 2024-1A, Class A    
5.88%, due 9/30/38 (a)(e)(f) 327,000 326,793
M&T Equipment Notes (a)  
Series 2023-1A, Class A3    
5.74%, due 7/15/30 331,000 333,611
Series 2023-1A, Class A2    
6.09%, due 7/15/30 85,404 85,493
Madison Park Funding LV Ltd.  
Series 2022-55A, Class A1R    
5.653% (3 Month SOFR + 1.36%), due 7/18/37 (a)(d) 1,971,512 1,972,989
Madison Park Funding XXXIV Ltd.  
Series 2019-34A, Class A2RR    
5.908% (3 Month SOFR + 1.60%), due 10/16/37 (a)(d) 790,000 790,248
Marlette Funding Trust  
Series 2023-2A, Class B    
6.54%, due 6/15/33 (a) 176,667 177,377
NetCredit Combined Receivables LLC  
Series 2024-A, Class A    
7.43%, due 10/21/30 (a) 716,386 723,998
New Economy Assets Phase 1 Sponsor LLC  
Series 2021-1, Class B1    
2.41%, due 10/20/61 (a) 514,000 469,834
NRM FNT1 Excess LLC  
Series 2024-FNT1, Class A    
7.398%, due 11/25/31 (a)(c) 883,500 894,057
NRZ Excess Spread-Collateralized Notes (a)  
Series 2021-FHT1, Class A    
3.104%, due 7/25/26 246,391 239,305

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
NRZ Excess Spread-Collateralized Notes (a)  
Series 2020-PLS1, Class A                         
3.844%, due 12/25/25 $      117,177 $       115,756
Oak Street Investment Grade Net Lease Fund  
Series 2020-1A, Class A1                         
1.85%, due 11/20/50 (a)     768,721        745,099
OCP CLO Ltd. (a)(d)  
Series 2020-8RA, Class AR                         
5.553% (3 Month SOFR + 1.25%), due 10/17/36 1,656,624 1,650,205
Series 2020-18A, Class A2R2    
5.863% (3 Month SOFR + 1.57%), due 7/20/37 602,473 602,631
Octagon Investment Partners 42 Ltd.  
Series 2019-3A, Class A2RR    
5.862% (3 Month SOFR + 1.56%), due 7/15/37 (a)(d) 250,000 250,291
OHA Credit Funding 9 Ltd.  
Series 2021-9A, Class A2R    
5.873% (3 Month SOFR + 1.58%), due 10/19/37 (a)(d) 1,138,000 1,138,534
PRPM LLC  
Series 2022-2, Class A1    
8.00%, due 3/25/27 (a)(c) 1,110,156 1,111,193
Regatta XI Funding Ltd.  
Series 2018-1A, Class AR    
5.703% (3 Month SOFR + 1.40%), due 7/17/37 (a)(d) 2,200,710 2,209,810
Regatta XXIII Funding Ltd. (a)(d)  
Series 2021-4A, Class A1    
5.705% (3 Month SOFR + 1.412%), due 1/20/35 1,413,000 1,413,602
Series 2021-4A, Class B    
6.255% (3 Month SOFR + 1.962%), due 1/20/35 343,955 341,650
RR 21 Ltd.  
Series 2022-21A, Class A1AR    
5.702% (3 Month SOFR + 1.40%), due 7/15/39 (a)(d) 1,331,120 1,331,678
Sixth Street CLO IX Ltd.  
Series 2017-9A, Class AR    
5.673% (3 Month SOFR + 1.38%), due 7/21/37 (a)(d) 1,682,000 1,684,943
Taco Bell Funding LLC  
Series 2021-1A, Class A2II    
2.294%, due 8/25/51 (a) 371,385 333,120
Texas Debt Capital CLO Ltd.  
Series 2023-2A, Class A1R    
5.663% (3 Month SOFR + 1.37%), due 10/21/37 (a)(d) 1,703,000 1,705,517
THL Credit Wind River CLO Ltd.  
Series 2019-1A, Class AR    
5.715% (3 Month SOFR + 1.422%), due 7/20/34 (a)(d) 448,000 448,122
Vantage Data Centers Issuer LLC (a)  
Series 2020-1A, Class A2    
1.645%, due 9/15/45 1,091,000 1,073,270
Series 2021-1A, Class A2    
2.165%, due 10/15/46 3,200,644 3,063,073

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
Vantage Data Centers LLC  
Series 2020-2A, Class A2                         
1.992%, due 9/15/45 (a) $      705,000 $       654,756
Voya CLO Ltd.  
Series 2024-4A, Class A2                         
5.843% (3 Month SOFR + 1.55%), due 7/20/37 (a)(d)     682,703        683,189
Wendy's Funding LLC (a)  
Series 2021-1A, Class A2I                         
2.37%, due 6/15/51 244,336 221,888
Series 2021-1A, Class A2II    
2.775%, due 6/15/51 615,034 537,155
Westgate Resorts LLC  
Series 2022-1A, Class A    
1.788%, due 8/20/36 (a) 92,165 90,856
    68,919,636
Total Asset-Backed Securities
(Cost $81,470,268)
  81,927,891
Corporate Bonds 13.7%
Aerospace & Defense 0.5% 
Boeing Co. (The)    
5.15%, due 5/1/30 1,288,000 1,295,988
6.298%, due 5/1/29 1,251,000 1,311,913
6.388%, due 5/1/31 1,268,000 1,351,205
6.528%, due 5/1/34 1,221,000 1,308,285
7.008%, due 5/1/64 416,000 450,774
TransDigm, Inc. (a)    
6.375%, due 3/1/29 382,000 385,894
6.625%, due 3/1/32 1,722,000 1,743,946
    7,848,005
Auto Manufacturers 0.3% 
Ford Motor Credit Co. LLC    
5.80%, due 3/8/29 1,254,000 1,241,717
6.125%, due 3/8/34 976,000 936,299
7.122%, due 11/7/33 715,000 730,673
7.20%, due 6/10/30 348,000 361,282
7.35%, due 3/6/30 354,000 370,422
Stellantis Finance US, Inc. (a)    
5.75%, due 3/18/30 485,000 484,653
6.45%, due 3/18/35 549,000 544,879
    4,669,925

  Principal
Amount
Value
Corporate Bonds
Auto Parts & Equipment 0.1% 
ZF North America Capital, Inc. (a)    
6.75%, due 4/23/30 $      818,000 $       777,288
6.875%, due 4/23/32     660,000       612,301
    1,389,589
Banks 3.8% 
Bank of America Corp. (g)    
Series FIX                         
5.162%, due 1/24/31   3,202,000      3,246,136
5.744%, due 2/12/36 5,301,000 5,290,872
5.872%, due 9/15/34 1,432,000 1,494,365
Bank of New York Mellon Corp. (The) (g)    
4.947%, due 4/26/27 806,000 810,178
6.317%, due 10/25/29 890,000 941,562
6.474%, due 10/25/34 1,448,000 1,581,643
BNP Paribas SA    
2.591%, due 1/20/28 (a)(g) 728,000 700,849
Citigroup, Inc.    
3.887%, due 1/10/28 (g) 2,697,000 2,663,734
5.592% (5 Year Treasury Constant Maturity Rate + 1.28%), due 11/19/34 (d) 978,000 981,313
5.827%, due 2/13/35 (g) 3,543,000 3,527,766
Series P    
5.95%, due 5/15/25 (g)(h) 584,000 582,870
Fifth Third Bancorp    
5.631%, due 1/29/32 (g) 373,000 381,821
Goldman Sachs Group, Inc. (The)    
3.50%, due 4/1/25 2,712,000 2,712,000
5.207%, due 1/28/31 (g) 1,673,000 1,695,759
5.536%, due 1/28/36 (g) 1,479,000 1,499,649
JPMorgan Chase & Co. (g)    
5.012%, due 1/23/30 651,000 658,229
5.04%, due 1/23/28 820,000 827,117
5.14%, due 1/24/31 1,420,000 1,442,146
5.299%, due 7/24/29 1,374,000 1,402,028
5.502%, due 1/24/36 1,362,000 1,391,339
6.087%, due 10/23/29 1,391,000 1,456,384
Morgan Stanley    
1.593%, due 5/4/27 (g) 685,000 663,383
2.188%, due 4/28/26 (g) 1,609,000 1,605,818
2.943%, due 1/21/33 (g) 1,445,000 1,267,472
3.772%, due 1/24/29 (g) 134,000 131,069
4.35%, due 9/8/26 898,000 894,360
5.042%, due 7/19/30 (g) 921,000 928,696
5.164%, due 4/20/29 (g) 1,265,000 1,282,148
5.32%, due 7/19/35 (g) 1,585,000 1,585,164
5.424%, due 7/21/34 (g) 1,150,000 1,163,399
National Australia Bank Ltd.    
2.99%, due 5/21/31 (a) 2,068,000 1,823,539

  Principal
Amount
Value
Corporate Bonds
Banks  
Nordea Bank Abp    
5.375%, due 9/22/27 (a) $    2,142,000 $     2,182,018
PNC Financial Services Group, Inc. (The) (g)    
5.222%, due 1/29/31 (i)     500,000        508,764
5.401%, due 7/23/35   1,586,000      1,591,226
5.575%, due 1/29/36     701,000        713,457
6.875%, due 10/20/34   1,424,000      1,574,439
Societe Generale SA (a)(d)    
5.50% (1 Year Treasury Constant Maturity Rate + 1.20%), due 4/13/29 992,000 1,005,565
6.10% (1 Year Treasury Constant Maturity Rate + 1.60%), due 4/13/33 2,316,000 2,372,080
Truist Financial Corp. (g)    
5.435%, due 1/24/30 590,000 602,148
6.047%, due 6/8/27 779,000 791,968
U.S. Bancorp    
2.491% (5 Year Treasury Constant Maturity Rate + 0.95%), due 11/3/36 (d) 1,471,000 1,221,840
5.046%, due 2/12/31 (g) 1,401,000 1,412,466
5.384%, due 1/23/30 (g) 1,259,000 1,284,508
5.424%, due 2/12/36 (g) 1,541,000 1,550,252
Wells Fargo & Co.    
5.244%, due 1/24/31 (g) 2,955,000 3,004,539
    66,448,078
Beverages 0.0%  ‡
Diageo Capital plc    
1.375%, due 9/29/25 461,000 454,171
Biotechnology 0.1% 
Illumina, Inc.    
5.80%, due 12/12/25 707,000 712,020
Royalty Pharma plc    
3.55%, due 9/2/50 899,000 602,564
    1,314,584
Building Materials 0.1% 
Quikrete Holdings, Inc.    
6.375%, due 3/1/32 (a) 1,076,000 1,082,833
Computers 0.2% 
Booz Allen Hamilton, Inc.    
5.95%, due 8/4/33 1,413,000 1,408,797
Western Digital Corp.    
4.75%, due 2/15/26 1,389,000 1,381,001
    2,789,798

  Principal
Amount
Value
Corporate Bonds
Distribution & Wholesale 0.1% 
LKQ Corp.    
5.75%, due 6/15/28 $      780,000 $       797,399
6.25%, due 6/15/33   1,501,000     1,560,971
    2,358,370
Diversified Financial Services 1.2% 
AerCap Ireland Capital DAC    
4.625%, due 10/15/27     610,000        607,440
Blue Owl Finance LLC    
6.25%, due 4/18/34 1,451,000 1,486,046
Capital One Financial Corp. (g)    
5.70%, due 2/1/30 329,000 336,074
5.884%, due 7/26/35 1,876,000 1,894,060
6.183%, due 1/30/36 1,215,000 1,212,199
6.312%, due 6/8/29 546,000 567,767
7.624%, due 10/30/31 1,188,000 1,323,092
Discover Financial Services    
7.964%, due 11/2/34 (g) 1,865,000 2,131,724
Jane Street Group (a)    
6.125%, due 11/1/32 2,675,000 2,632,154
7.125%, due 4/30/31 1,532,000 1,573,793
LPL Holdings, Inc.    
5.20%, due 3/15/30 578,000 580,377
5.65%, due 3/15/35 969,000 959,537
6.00%, due 5/20/34 1,580,000 1,612,537
6.75%, due 11/17/28 (i) 2,218,000 2,344,913
Nasdaq, Inc.    
5.55%, due 2/15/34 (i) 1,947,000 1,996,713
    21,258,426
Electric 0.5% 
American Electric Power Co., Inc.    
5.625%, due 3/1/33 1,633,000 1,674,738
Duke Energy Corp.    
5.45%, due 6/15/34 (i) 2,305,000 2,336,299
Duquesne Light Holdings, Inc.    
2.775%, due 1/7/32 (a) 1,005,000 857,310
Exelon Corp.    
5.45%, due 3/15/34 1,120,000 1,138,779
National Grid plc    
5.809%, due 6/12/33 1,006,000 1,036,659
Xcel Energy, Inc.    
5.60%, due 4/15/35 832,000 835,290
    7,879,075

  Principal
Amount
Value
Corporate Bonds
Electrical Components & Equipment 0.1% 
WESCO Distribution, Inc. (a)    
6.375%, due 3/15/29 $      728,000 $       736,449
6.625%, due 3/15/32     922,000       935,295
    1,671,744
Electronics 0.0%  ‡
Trimble, Inc.    
4.90%, due 6/15/28     468,000       469,217
Food 0.2% 
Albertsons Cos., Inc.    
6.50%, due 2/15/28 (a) 871,000 883,207
JBS USA Holding LUX SARL    
3.00%, due 5/15/32 795,000 683,909
Mars, Inc. (a)    
4.80%, due 3/1/30 795,000 799,547
5.00%, due 3/1/32 601,000 603,598
    2,970,261
Hand & Machine Tools 0.1% 
Regal Rexnord Corp.    
6.05%, due 4/15/28 1,026,000 1,052,548
Healthcare-Products 0.3% 
Solventum Corp.    
5.45%, due 3/13/31 1,945,000 1,981,514
5.60%, due 3/23/34 2,564,000 2,599,037
6.00%, due 5/15/64 901,000 884,627
    5,465,178
Healthcare-Services 1.1% 
Centene Corp.    
4.25%, due 12/15/27 3,778,000 3,686,486
Elevance Health, Inc.    
4.95%, due 11/1/31 1,582,000 1,585,929
5.20%, due 2/15/35 865,000 867,796
HCA, Inc.    
3.625%, due 3/15/32 663,000 599,371
5.375%, due 9/1/26 220,000 221,209
5.60%, due 4/1/34 (i) 1,048,000 1,053,808
5.625%, due 9/1/28 618,000 632,090
5.875%, due 2/15/26 286,000 287,124
5.875%, due 2/1/29 459,000 472,969
Health Care Service Corp. A Mutual Legal Reserve Co. (a)    
2.20%, due 6/1/30 883,000 783,293
5.20%, due 6/15/29 1,249,000 1,270,416
5.45%, due 6/15/34 2,116,000 2,146,687
5.875%, due 6/15/54 884,000 868,744

  Principal
Amount
Value
Corporate Bonds
Healthcare-Services  
Humana, Inc.    
5.75%, due 4/15/54 $      857,000 $       796,206
5.875%, due 3/1/33     334,000        341,478
5.95%, due 3/15/34     942,000        963,926
UnitedHealth Group, Inc.    
4.95%, due 1/15/32   2,140,000      2,155,068
5.15%, due 7/15/34     860,000        865,820
Universal Health Services, Inc.    
2.65%, due 10/15/30 251,000 220,017
    19,818,437
Insurance 0.6% 
Aon North America, Inc.    
5.30%, due 3/1/31 1,411,000 1,443,653
5.45%, due 3/1/34 3,199,000 3,257,293
Arthur J. Gallagher & Co.    
4.85%, due 12/15/29 (i) 234,000 235,616
5.00%, due 2/15/32 217,000 216,982
5.15%, due 2/15/35 543,000 538,090
5.45%, due 7/15/34 1,244,000 1,263,036
6.50%, due 2/15/34 648,000 702,736
Athene Global Funding (a)    
2.646%, due 10/4/31 1,063,000 911,382
2.717%, due 1/7/29 1,579,000 1,460,017
Brown & Brown, Inc.    
4.95%, due 3/17/52 1,434,000 1,235,972
    11,264,777
Investment Companies 0.1% 
Blackstone Private Credit Fund    
7.30%, due 11/27/28 947,000 1,001,608
Blue Owl Credit Income Corp.    
4.70%, due 2/8/27 163,000 160,983
7.95%, due 6/13/28 852,000 902,344
    2,064,935
Leisure Time 0.0%  ‡
Royal Caribbean Cruises Ltd.    
5.625%, due 9/30/31 (a) 268,000 263,155
Media 0.2% 
Charter Communications Operating LLC    
5.50%, due 4/1/63 1,005,000 807,059
6.65%, due 2/1/34 3,295,000 3,415,347
    4,222,406

  Principal
Amount
Value
Corporate Bonds
Mining 0.2% 
Glencore Funding LLC (a)    
5.186%, due 4/1/30 $      550,000 $       553,545
5.673%, due 4/1/35   2,187,000     2,194,441
    2,747,986
Oil & Gas 0.6% 
Occidental Petroleum Corp.    
5.20%, due 8/1/29     611,000        610,592
5.375%, due 1/1/32   1,406,000      1,385,054
5.55%, due 10/1/34 1,284,000 1,254,131
6.125%, due 1/1/31 835,000 858,231
6.625%, due 9/1/30 765,000 803,634
8.875%, due 7/15/30 663,000 759,183
Sunoco LP (a)    
7.00%, due 5/1/29 1,457,000 1,490,486
7.25%, due 5/1/32 819,000 845,840
Viper Energy, Inc.    
7.375%, due 11/1/31 (a) 1,568,000 1,638,838
    9,645,989
Packaging & Containers 0.3% 
Amcor Flexibles North America, Inc.    
5.50%, due 3/17/35 (a) 2,009,000 2,015,794
Berry Global, Inc.    
5.65%, due 1/15/34 402,000 407,852
5.80%, due 6/15/31 2,428,000 2,522,605
    4,946,251
Pharmaceuticals 0.3% 
AbbVie, Inc.    
5.40%, due 3/15/54 556,000 546,100
CVS Health Corp.    
4.78%, due 3/25/38 1,112,000 997,742
5.25%, due 2/21/33 192,000 189,579
5.70%, due 6/1/34 991,000 1,006,369
Organon & Co. (a)    
6.75%, due 5/15/34 1,066,000 1,045,933
7.875%, due 5/15/34 (i) 1,419,000 1,377,392
    5,163,115
Pipelines 0.5% 
Cheniere Energy, Inc.    
5.65%, due 4/15/34 1,344,000 1,359,570
Columbia Pipelines Operating Co. LLC (a)    
5.927%, due 8/15/30 332,000 344,988
6.036%, due 11/15/33 799,000 824,937
6.497%, due 8/15/43 161,000 167,567
6.544%, due 11/15/53 833,000 874,252

  Principal
Amount
Value
Corporate Bonds
Pipelines  
DT Midstream, Inc. (a)    
4.30%, due 4/15/32 $      468,000 $       434,486
4.375%, due 6/15/31     967,000        889,454
5.80%, due 12/15/34   1,204,000      1,209,620
Enbridge, Inc.    
6.00%, due 11/15/28     723,000        752,459
Energy Transfer LP    
4.95%, due 6/15/28     116,000        116,776
5.55%, due 2/15/28 880,000 900,789
Hess Midstream Operations LP    
5.125%, due 6/15/28 (a) 990,000 974,622
    8,849,520
Real Estate 0.1% 
CBRE Services, Inc.    
5.95%, due 8/15/34 2,181,000 2,280,324
Real Estate Investment Trusts 0.3% 
GLP Capital LP    
5.30%, due 1/15/29 86,000 86,122
5.375%, due 4/15/26 692,000 694,172
5.625%, due 9/15/34 2,040,000 2,006,223
6.75%, due 12/1/33 881,000 934,859
Sun Communities Operating LP    
2.70%, due 7/15/31 1,283,000 1,116,519
VICI Properties LP    
5.625%, due 4/1/35 1,122,000 1,115,652
    5,953,547
Semiconductors 0.6% 
Analog Devices, Inc.    
2.95%, due 4/1/25 676,000 676,000
Broadcom, Inc.    
4.35%, due 2/15/30 1,124,000 1,107,512
5.05%, due 7/12/29 1,442,000 1,462,028
5.15%, due 11/15/31 916,000 928,944
Foundry JV Holdco LLC (a)    
5.50%, due 1/25/31 369,000 374,942
5.875%, due 1/25/34 619,000 620,471
5.90%, due 1/25/33 803,000 817,119
6.10%, due 1/25/36 200,000 204,759
Intel Corp.    
2.45%, due 11/15/29 433,000 388,271
5.125%, due 2/10/30 576,000 580,049
5.60%, due 2/21/54 289,000 262,816
5.70%, due 2/10/53 1,157,000 1,063,512
Marvell Technology, Inc.    
1.65%, due 4/15/26 793,000 769,512

  Principal
Amount
Value
Corporate Bonds
Semiconductors  
Marvell Technology, Inc.    
4.875%, due 6/22/28 $      883,000 $       886,908
5.75%, due 2/15/29     153,000       157,684
    10,300,527
Software 0.9% 
AppLovin Corp.    
5.375%, due 12/1/31   1,280,000      1,286,493
5.50%, due 12/1/34   1,513,000      1,512,662
5.95%, due 12/1/54 427,000 419,369
Cadence Design Systems, Inc.    
4.30%, due 9/10/29 789,000 781,168
4.70%, due 9/10/34 946,000 923,667
Constellation Software, Inc. (a)    
5.158%, due 2/16/29 391,000 396,679
5.461%, due 2/16/34 1,136,000 1,156,331
Fiserv, Inc.    
4.75%, due 3/15/30 555,000 553,704
5.15%, due 8/12/34 (i) 2,198,000 2,180,077
MSCI, Inc. (a)    
3.625%, due 9/1/30 1,643,000 1,519,822
3.875%, due 2/15/31 (i) 1,122,000 1,043,150
4.00%, due 11/15/29 295,000 281,774
Synopsys, Inc.    
4.85%, due 4/1/30 522,000 525,434
5.00%, due 4/1/32 1,000,000 1,002,465
5.70%, due 4/1/55 1,485,000 1,474,476
    15,057,271
Telecommunications 0.3% 
AT&T, Inc.    
3.65%, due 9/15/59 105,000 70,815
T-Mobile USA, Inc.    
4.85%, due 1/15/29 934,000 939,276
5.125%, due 5/15/32 (i) 1,022,000 1,028,427
5.30%, due 5/15/35 2,214,000 2,225,880
5.875%, due 11/15/55 763,000 768,127
    5,032,525
Total Corporate Bonds
(Cost $236,425,775)
  236,732,567
Foreign Government Bond 0.0% ‡
France 0.0%  ‡
Electricite de France SA    
5.70%, due 5/23/28 (a) 557,000 571,743
Total Foreign Government Bond
(Cost $557,470)
  571,743

  Principal
Amount
Value
Loan Assignments 0.6%
Automobile 0.0%  ‡
Belron Finance 2019 LLC  
First Lien 2031 Dollar Incremental Term Loan              
7.052% (3 Month SOFR + 2.75%), due 10/16/31 (d) $      842,765 $       840,132
Capital Equipment 0.1% 
EMRLD Borrower LP  
First Lien Second Amendment Incremental Term Loan              
6.799% (3 Month SOFR + 2.50%), due 8/4/31 (d)   1,933,992     1,913,443
Cargo Transport 0.1% 
Genesee & Wyoming, Inc.  
First Lien Initial Term Loan  
6.049% (3 Month SOFR + 1.75%), due 4/10/31 (d) 2,435,667 2,409,956
Energy (Electricity) 0.2% 
Alpha Generation LLC  
First Lien Initial Term Loan B  
7.075% (1 Month SOFR + 2.75%), due 9/30/31 (d) 987,040 986,218
Lightning Power LLC  
First Lien Initial Term Loan B  
6.549% (3 Month SOFR + 2.25%), due 8/18/31 (d) 1,794,980 1,783,121
    2,769,339
Healthcare 0.1% 
Medline Borrower LP  
First Lien Dollar Incremental Term Loan  
6.575% (1 Month SOFR + 2.25%), due 10/23/28 (d) 1,514,390 1,510,887
Services Business 0.1% 
Amentum Holdings, Inc.  
First Lien Initial Term Loan  
6.575% (1 Month SOFR + 2.25%), due 9/29/31 (d) 1,165,080 1,128,671
Total Loan Assignments
(Cost $10,652,666)
  10,572,428
Mortgage-Backed Securities 7.4%
Agency (Collateralized Mortgage Obligations) 0.1% 
Croton Park CLO Ltd.  
5.816%, due 10/15/36 (a) 1,080,000 1,075,047
FNMA  
REMIC, Series 2018-27, Class EA    
3.00%, due 5/25/48 437,241 388,805
REMIC, Series 2019-71, Class P    
3.00%, due 11/25/49 629,298 557,159
    2,021,011

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations) 4.1% 
280 Park Avenue Mortgage Trust  
Series 2017-280P, Class A                         
5.502% (1 Month SOFR + 1.18%), due 9/15/34 (a)(d) $      699,152 $       686,043
BAMLL Re-REMIC Trust (a)(b)  
Series 2024-FRR3, Class E                         
0.496%, due 1/27/50     589,014        504,415
Series 2024-FRR4, Class F                         
1.18%, due 11/27/48     281,000        263,804
Series 2024-FRR4, Class E    
1.258%, due 11/27/48 143,000 135,371
Series 2024-FRR2, Class E    
1.273%, due 7/27/50 438,000 344,099
BBCMS Trust  
Series 2015-SRCH, Class A2    
4.197%, due 8/10/35 (a) 875,000 853,492
BLP Commercial Mortgage Trust  
Series 2025-IND, Class A    
5.519% (1 Month SOFR + 1.20%), due 3/15/42 (a)(d) 1,746,000 1,732,893
BPR Trust (a)  
Series 2024-PMDW, Class A    
5.358%, due 11/5/41 (j) 1,893,307 1,906,148
Series 2024-PMDW, Class D    
5.85%, due 11/5/41 (j) 726,000 712,218
Series 2022-OANA, Class A    
6.217% (1 Month SOFR + 1.898%), due 4/15/37 (d) 1,358,000 1,358,298
Series 2023-BRK2, Class A    
6.899%, due 10/5/38 (b) 1,329,000 1,380,727
BX Commercial Mortgage Trust (a)  
Series 2024-VLT5, Class A    
5.05%, due 11/13/46 (j) 2,250,000 2,279,574
Series 2021-VINO, Class A    
5.086% (1 Month SOFR + 0.767%), due 5/15/38 (d) 194,651 194,103
Series 2021-VOLT, Class B    
5.384% (1 Month SOFR + 1.064%), due 9/15/36 (d) 937,000 927,630
Series 2024-VLT5, Class B    
5.415%, due 11/13/46 (j) 523,000 535,314
Series 2024-GPA3, Class A    
5.612% (1 Month SOFR + 1.293%), due 12/15/39 (d) 1,086,502 1,083,786
Series 2025-SPOT, Class A    
5.763% (1 Month SOFR + 1.443%), due 4/15/40 (d) 874,000 873,454
Series 2024-VLT5, Class C    
5.779%, due 11/13/46 (j) 278,000 274,887
Series 2024-AIR2, Class A    
5.812% (1 Month SOFR + 1.492%), due 10/15/41 (d) 1,792,000 1,792,000
Series 2024-GPA3, Class B    
5.962% (1 Month SOFR + 1.642%), due 12/15/39 (d) 751,109 749,231
Series 2024-AIRC, Class A    
6.01% (1 Month SOFR + 1.691%), due 8/15/39 (d) 2,458,000 2,458,000

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations)  
BX Commercial Mortgage Trust (a)  
Series 2021-VOLT, Class D                         
6.084% (1 Month SOFR + 1.764%), due 9/15/36 (d) $      984,000 $       971,085
Series 2024-AIRC, Class C                         
6.909% (1 Month SOFR + 2.59%), due 8/15/39 (d)     758,000        757,526
Series 2024-BRBK, Class A                         
7.196% (1 Month SOFR + 2.88%), due 10/15/41 (d)   1,970,347      1,972,808
BX Trust (a)  
Series 2019-OC11, Class B    
3.605%, due 12/9/41 284,000 263,406
Series 2019-OC11, Class C    
3.856%, due 12/9/41 564,000 522,573
Series 2022-FOX2, Class A2    
5.068% (1 Month SOFR + 0.749%), due 4/15/39 (d) 876,623 870,048
Series 2021-LBA, Class AJV    
5.234% (1 Month SOFR + 0.914%), due 2/15/36 (d) 1,118,000 1,116,651
Series 2021-LBA, Class AV    
5.234% (1 Month SOFR + 0.914%), due 2/15/36 (d) 887,288 883,453
Series 2025-ROIC, Class A    
5.463% (1 Month SOFR + 1.144%), due 3/15/30 (d) 2,170,000 2,159,173
Series 2025-DIME, Class A    
5.469% (1 Month SOFR + 1.15%), due 2/15/35 (d) 1,685,000 1,663,938
Series 2025-ROIC, Class B    
5.713% (1 Month SOFR + 1.393%), due 3/15/30 (d) 475,000 472,037
Series 2024-VLT4, Class A    
5.811% (1 Month SOFR + 1.491%), due 7/15/29 (d) 1,621,595 1,613,487
BXP Trust  
Series 2017-GM, Class A    
3.379%, due 6/13/39 (a) 396,000 381,059
CENT Trust  
Series 2023-CITY, Class A    
6.939% (1 Month SOFR + 2.62%), due 9/15/38 (a)(d) 1,337,000 1,339,498
Commercial Mortgage Trust  
Series 2024-WCL1, Class A    
6.16% (1 Month SOFR + 1.841%), due 6/15/41 (a)(d) 1,646,171 1,641,012
CONE Trust (a)(d)  
Series 2024-DFW1, Class A    
5.961% (1 Month SOFR + 1.642%), due 8/15/41 1,117,000 1,108,620
Series 2024-DFW1, Class B    
6.61% (1 Month SOFR + 2.291%), due 8/15/41 821,377 815,215
DATA Mortgage Trust  
Series 2024-CTR2, Class A    
5.299%, due 5/10/46 (a)(j) 445,544 444,073
Extended Stay America Trust  
Series 2021-ESH, Class A    
5.513% (1 Month SOFR + 1.194%), due 7/15/38 (a)(d) 467,721 467,283

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations)  
FREMF Mortgage Trust  
Series 2023-K511, Class C                         
5.635%, due 11/25/28 (a)(j) $      350,000 $       320,780
GS Mortgage Securities Corp. Trust  
Series 2025-800D, Class A                         
6.97% (1 Month SOFR + 2.65%), due 11/18/29 (a)(d)   2,359,000      2,359,000
GWT  
Series 2024-WLF2, Class A                         
6.01% (1 Month SOFR + 1.691%), due 5/15/41 (a)(d) 1,936,000 1,935,395
Hudsons Bay Simon JV Trust (a)  
Series 2015-HB7, Class A7    
3.914%, due 8/5/34 184,037 181,951
Series 2015-HB10, Class A10    
4.155%, due 8/5/34 1,236,485 1,218,116
KRE Commercial Mortgage Trust  
Series 2025-AIP4, Class A    
5.62% (1 Month SOFR + 1.30%), due 3/15/42 (a)(d) 1,491,000 1,481,681
LBA Trust  
Series 2024-BOLT, Class A    
5.91% (1 Month SOFR + 1.591%), due 6/15/39 (a)(d) 1,294,627 1,291,390
LEX Mortgage Trust  
Series 2024-BBG, Class A    
4.874%, due 10/13/33 (a)(j) 394,000 390,533
Life Mortgage Trust (a)(d)  
Series 2021-BMR, Class C    
5.533% (1 Month SOFR + 1.214%), due 3/15/38 646,800 639,928
Series 2022-BMR2, Class A1    
5.614% (1 Month SOFR + 1.295%), due 5/15/39 1,231,000 1,192,674
Series 2022-BMR2, Class B    
6.113% (1 Month SOFR + 1.794%), due 5/15/39 357,000 326,655
MHC Commercial Mortgage Trust (a)(d)  
Series 2021-MHC, Class A    
5.234% (1 Month SOFR + 0.915%), due 4/15/38 506,655 505,389
Series 2021-MHC, Class C    
5.784% (1 Month SOFR + 1.465%), due 4/15/38 751,130 749,252
NCMF Trust  
Series 2022-MFP, Class A    
6.061% (1 Month SOFR + 1.742%), due 3/15/39 (a)(d) 639,000 637,042
NRTH Mortgage Trust  
Series 2024-PARK, Class A    
5.96% (1 Month SOFR + 1.641%), due 3/15/39 (a)(d) 2,293,000 2,291,438
OPEN Trust  
Series 2023-AIR, Class C    
9.555% (1 Month SOFR + 5.236%), due 11/15/40 (a)(d) 265,390 266,053
SCG Commercial Mortgage Trust  
Series 2025-DLFN, Class A    
5.51% (1 Month SOFR + 1.20%), due 3/15/35 (a)(d) 1,986,000 1,973,576

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations)  
SELF Commercial Mortgage Trust  
Series 2024-STRG, Class A                         
5.861% (1 Month SOFR + 1.542%), due 11/15/34 (a)(d) $    1,848,000 $     1,849,702
SMRT  
Series 2022-MINI, Class A                         
5.32% (1 Month SOFR + 1.00%), due 1/15/39 (a)(d)   1,975,000      1,960,188
SREIT Trust  
Series 2021-MFP, Class A                         
5.164% (1 Month SOFR + 0.845%), due 11/15/38 (a)(d) 119,776 119,027
SWCH Commercial Mortgage Trust  
Series 2025-DATA, Class A    
5.762% (1 Month SOFR + 1.443%), due 3/15/42 (a)(d) 1,753,000 1,733,259
TEXAS Commercial Mortgage Trust  
Series 2025-TWR, Class A    
5.603% (1 Month SOFR + 1.293%), due 4/15/42 (a)(d) 562,000 560,948
Trust (The)  
Series 2023-MIC, Class A    
8.437%, due 12/5/38 (a)(j) 933,823 1,015,613
TYSN Mortgage Trust  
Series 2023-CRNR, Class A    
6.58%, due 12/10/33 (a)(j) 1,489,099 1,562,765
VASA Trust  
Series 2021-VASA, Class A    
5.334% (1 Month SOFR + 1.014%), due 7/15/39 (a)(d) 525,000 509,393
Wells Fargo Commercial Mortgage Trust (a)  
Series 2025-VTT, Class A    
5.27%, due 3/15/38 (b) 2,029,000 2,024,560
Series 2021-SAVE, Class A    
5.684% (1 Month SOFR + 1.364%), due 2/15/40 (d) 121,431 121,421
    69,726,161
Whole Loan (Collateralized Mortgage Obligations) 3.2% 
A&D Mortgage Trust  
Series 2024-NQM5, Class A1    
5.699%, due 11/25/69 (a) 1,151,051 1,153,816
ABL  
Series 2024-RTL1, Class A1    
6.075%, due 9/25/29 (a)(c) 542,000 542,299
Angel Oak Mortgage Trust (a)  
Series 2020-3, Class A2    
2.41%, due 4/25/65 (b) 120,587 114,329
Series 2019-5, Class A1    
2.593%, due 10/25/49 (b) 38,690 38,064
Series 2019-6, Class A1    
2.62%, due 11/25/59 (b) 429,676 420,901
Series 2024-3, Class A1    
4.80%, due 11/26/68 (c) 261,520 259,798

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
Angel Oak Mortgage Trust (a)  
Series 2024-5, Class A1                         
4.95%, due 7/25/68 (c) $    1,547,918 $     1,530,897
AOMT  
Series 2024-6, Class A1                         
4.65%, due 11/25/67 (a)(c)   1,710,079      1,681,673
Bayview MSR Opportunity Master Fund Trust (a)  
Series 2022-2, Class A1                         
3.00%, due 12/25/51 (b) 593,683 505,163
Series 2021-5, Class AF    
5.00% (SOFR 30A + 0.85%), due 11/25/51 (d) 787,789 730,552
Chase Mortgage Finance Corp.  
Series 2021-CL1, Class M1    
5.54% (SOFR 30A + 1.20%), due 2/25/50 (a)(d) 782,708 768,387
COLT Mortgage Loan Trust  
Series 2020-3, Class A1    
1.506%, due 4/27/65 (a)(b) 26,957 26,143
Connecticut Avenue Securities Trust (a)(d)  
Series 2024-R05, Class 2M1    
5.34% (SOFR 30A + 1.00%), due 7/25/44 296,669 296,213
Series 2024-R01, Class 1M1    
5.39% (SOFR 30A + 1.05%), due 1/25/44 476,449 475,432
Series 2025-R01, Class 1M1    
5.436% (SOFR 30A + 1.10%), due 1/25/45 314,118 313,430
Series 2024-R04, Class 1M1    
5.44% (SOFR 30A + 1.10%), due 5/25/44 427,761 426,967
Series 2024-R03, Class 2M1    
5.486% (SOFR 30A + 1.15%), due 3/25/44 316,257 315,794
Series 2025-R02, Class 1M1    
5.486% (SOFR 30A + 1.15%), due 2/25/45 604,767 604,273
Series 2023-R08, Class 1M1    
5.84% (SOFR 30A + 1.50%), due 10/25/43 488,962 489,348
Series 2021-R03, Class 1M2    
5.99% (SOFR 30A + 1.65%), due 12/25/41 664,000 665,641
Series 2023-R06, Class 1M1    
6.04% (SOFR 30A + 1.70%), due 7/25/43 516,406 517,900
Series 2022-R05, Class 2M1    
6.24% (SOFR 30A + 1.90%), due 4/25/42 272,675 273,758
Series 2023-R07, Class 2M1    
6.286% (SOFR 30A + 1.95%), due 9/25/43 246,936 248,339
Series 2023-R04, Class 1M1    
6.636% (SOFR 30A + 2.30%), due 5/25/43 664,041 676,209
Series 2022-R09, Class 2M1    
6.836% (SOFR 30A + 2.50%), due 9/25/42 690,417 700,559
Series 2022-R02, Class 2M2    
7.34% (SOFR 30A + 3.00%), due 1/25/42 706,000 720,048
Series 2022-R05, Class 2M2    
7.34% (SOFR 30A + 3.00%), due 4/25/42 521,000 534,266

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
Connecticut Avenue Securities Trust (a)(d)  
Series 2022-R01, Class 1B1                         
7.49% (SOFR 30A + 3.15%), due 12/25/41 $      800,000 $       818,145
EFMT  
Series 2025-CES1, Class A1A                         
5.726%, due 1/25/60 (a)(c)     791,656        797,753
FHLMC STACR REMIC Trust (a)(d)  
Series 2021-DNA7, Class M1                         
5.19% (SOFR 30A + 0.85%), due 11/25/41 274,569 274,207
Series 2021-HQA4, Class M1    
5.29% (SOFR 30A + 0.95%), due 12/25/41 870,944 867,903
Series 2024-DNA3, Class M1    
5.34% (SOFR 30A + 1.00%), due 10/25/44 304,968 304,334
Series 2025-DNA1, Class M1    
5.39% (SOFR 30A + 1.05%), due 1/25/45 622,561 620,760
Series 2025-HQA1, Class M1    
5.49% (SOFR 30A + 1.15%), due 2/25/45 1,447,631 1,445,287
Series 2024-DNA2, Class M1    
5.54% (SOFR 30A + 1.20%), due 5/25/44 737,301 737,047
Series 2022-DNA2, Class M1A    
5.64% (SOFR 30A + 1.30%), due 2/25/42 118,366 118,402
Series 2021-DNA6, Class M2    
5.84% (SOFR 30A + 1.50%), due 10/25/41 309,812 309,908
Series 2023-HQA3, Class M1    
6.19% (SOFR 30A + 1.85%), due 11/25/43 470,007 473,822
Series 2022-DNA3, Class M1A    
6.34% (SOFR 30A + 2.00%), due 4/25/42 139,700 140,736
Series 2023-HQA2, Class M1A    
6.34% (SOFR 30A + 2.00%), due 6/25/43 55,561 55,805
Series 2023-DNA2, Class M1A    
6.436% (SOFR 30A + 2.10%), due 4/25/43 289,624 293,554
Series 2021-HQA3, Class M2    
6.44% (SOFR 30A + 2.10%), due 9/25/41 337,312 339,211
Series 2022-HQA1, Class M1A    
6.44% (SOFR 30A + 2.10%), due 3/25/42 673,806 678,218
Series 2022-HQA3, Class M1A    
6.64% (SOFR 30A + 2.30%), due 8/25/42 259,266 263,960
Series 2021-HQA4, Class M2    
6.69% (SOFR 30A + 2.35%), due 12/25/41 424,405 428,119
Finance of America Structured Securities Trust  
Series 2025-S1, Class A1    
3.50%, due 2/25/75 (a) 701,719 666,353
Flagstar Mortgage Trust  
Series 2021-13IN, Class A2    
3.00%, due 12/30/51 (a)(b) 670,991 570,945
FNMA  
REMIC, Series 2021-R02, Class 2M2    
6.34% (SOFR 30A + 2.00%), due 11/25/41 (a)(d) 1,891,000 1,898,091

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
GCAT Trust (a)(b)  
Series 2022-INV1, Class A1                         
3.00%, due 12/25/51 $    1,072,538 $       914,229
Series 2023-INV1, Class A1                         
6.00%, due 8/25/53   1,188,079      1,195,040
Homeward Opportunities Fund Trust (a)(c)  
Series 2025-RRTL1, Class A1                         
5.476%, due 3/25/40   1,348,000      1,341,476
Series 2024-RRTL2, Class A1    
5.989%, due 9/25/39 766,000 768,094
Series 2024-RTL1, Class A1    
7.12%, due 7/25/29 1,726,000 1,737,085
LHOME Mortgage Trust (a)(c)  
Series 2024-RTL4, Class A1    
5.921%, due 7/25/39 1,641,092 1,648,083
Series 2024-RTL3, Class A1    
6.90%, due 5/25/29 540,453 546,863
Series 2024-RTL2, Class A1    
7.128%, due 3/25/29 421,362 426,414
Series 2022-RTL3, Class A1    
8.15%, due 11/25/27 1,036,331 1,043,986
Mello Mortgage Capital Acceptance (a)  
Series 2022-INV1, Class A2    
3.00%, due 3/25/52 (b) 410,034 348,897
Series 2024-SD1, Class A1    
4.00%, due 4/25/54 (c) 540,006 522,258
Series 2021-INV2, Class A11    
5.00% (SOFR 30A + 0.95%), due 8/25/51 (d) 576,414 536,919
Series 2021-INV3, Class A11    
5.00% (SOFR 30A + 0.95%), due 10/25/51 (d) 723,694 674,292
New Residential Mortgage Loan Trust (a)  
Series 2018-2A, Class A1    
4.50%, due 2/25/58 (b) 96,005 94,563
Series 2024-NQM2, Class A1    
5.117%, due 9/25/64 (b) 1,038,967 1,031,443
Series 2024-RTL2, Class A1    
5.443%, due 9/25/39 (c) 627,000 625,370
OBX Trust (a)(b)  
Series 2022-INV1, Class A1    
3.00%, due 12/25/51 252,836 215,138
Series 2022-INV1, Class A18    
3.00%, due 12/25/51 669,192 565,232
PRET Trust (a)(c)  
Series 2025-RPL2, Class A1    
4.00%, due 8/25/64 967,000 923,038
Series 2025-RPL1, Class A1    
4.00%, due 7/25/69 879,575 844,037

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
PRPM LLC (a)(c)  
Series 2024-RCF2, Class A1                         
3.75%, due 3/25/54 $      352,264 $       342,385
Series 2020-4, Class A1                         
6.61%, due 10/25/25     432,858        432,843
RCKT Mortgage Trust (a)  
Series 2021-3, Class A21                         
5.00% (SOFR 30A + 0.80%), due 7/25/51 (d)     512,071        473,425
Series 2024-CES7, Class A1A    
5.158%, due 10/25/44 (c) 1,731,410 1,722,438
Series 2024-CES8, Class A1A    
5.49%, due 11/25/44 (c) 1,042,073 1,041,850
Series 2025-CES2, Class A1A    
5.503%, due 2/25/55 (c) 1,147,352 1,148,025
Series 2025-CES3, Class A1A    
5.553%, due 3/25/55 (c) 508,000 508,723
Series 2024-CES9, Class A1A    
5.582%, due 12/25/44 (c) 904,365 907,171
Series 2025-CES1, Class A1A    
5.653%, due 1/25/45 (c) 400,220 401,699
Series 2024-CES5, Class A1A    
5.846%, due 8/25/44 (c) 1,399,142 1,403,799
Series 2023-CES1, Class A1A    
6.515%, due 6/25/43 (b) 345,501 347,651
Saluda Grade Alternative Mortgage Trust (a)  
Series 2024-CES1, Class A1    
6.306%, due 3/25/54 (b) 541,399 545,305
Series 2024-RTL6, Class A1    
7.439%, due 7/25/30 (c) 1,239,333 1,247,312
Seasoned Loans Structured Transaction Trust  
Series 2020-2, Class M1    
4.75%, due 9/25/60 (a)(b) 197,839 195,694
Sequoia Mortgage Trust (a)  
Series 2013-5, Class A1    
2.50%, due 5/25/43 (j) 146,382 126,968
Series 2020-2, Class A19    
3.50%, due 3/25/50 (b) 49,665 44,353
Toorak Mortgage Trust  
Series 2025-RRTL1, Class A1    
5.524%, due 2/25/40 (a)(c) 510,000 510,789
UWM Mortgage Trust  
Series 2021-INV1, Class A9    
5.00% (SOFR 30A + 0.90%), due 8/25/51 (a)(d) 693,323 643,982
    55,179,628
Total Mortgage-Backed Securities
(Cost $127,454,604)
  126,926,800

  Principal
Amount
Value
U.S. Government & Federal Agencies 12.3%
Federal Home Loan Mortgage Corporation (Mortgage Pass-Through Securities) 2.3% 
FHLMC Gold Pools, 30 Year
4.00%, due 9/1/48 $       87,848 $        82,889
FHLMC Gold Pools, Other
4.50%, due 5/1/44     240,982        234,161
4.50%, due 3/1/50     364,926        343,529
UMBS Pool, 15 Year
2.50%, due 12/1/33     526,358        504,020
2.50%, due 11/1/34      99,832         93,371
2.50%, due 11/1/34 146,798 137,154
2.50%, due 6/1/37 1,361,349 1,267,664
3.00%, due 5/1/31 413,179 401,421
3.00%, due 9/1/32 108,127 104,361
3.00%, due 10/1/32 39,450 38,072
3.00%, due 1/1/33 63,548 61,270
3.00%, due 10/1/34 65,507 62,706
3.00%, due 10/1/34 143,210 137,088
UMBS Pool, 30 Year
2.50%, due 8/1/50 55,609 47,203
2.50%, due 8/1/50 21,053 17,947
2.50%, due 9/1/50 96,799 82,529
2.50%, due 5/1/51 594,603 500,152
2.50%, due 6/1/51 1,042,051 881,389
2.50%, due 8/1/51 147,172 123,692
2.50%, due 9/1/51 1,988,057 1,673,890
2.50%, due 10/1/51 2,413,196 2,030,287
2.50%, due 11/1/51 763,516 646,891
2.50%, due 1/1/52 136,642 116,039
2.50%, due 1/1/52 210,828 179,116
2.50%, due 2/1/52 325,665 274,812
2.50%, due 2/1/52 11,457 9,618
2.50%, due 3/1/52 52,368 44,187
2.50%, due 3/1/52 1,701,137 1,430,116
2.50%, due 5/1/52 654,959 545,620
2.50%, due 5/1/52 715,953 602,468
3.00%, due 8/1/49 37,921 32,942
3.00%, due 12/1/49 41,971 36,915
3.00%, due 12/1/49 98,206 86,376
3.00%, due 2/1/52 180,074 157,262
3.00%, due 2/1/52 115,176 101,317
3.00%, due 3/1/52 169,998 149,590
3.00%, due 6/1/52 1,411,829 1,233,591
3.00%, due 6/1/52 67,257 59,297
3.00%, due 6/1/52 1,980,901 1,731,927
3.50%, due 7/1/46 73,383 67,305
3.50%, due 12/1/47 570,068 524,540
3.50%, due 2/1/48 131,842 120,809
3.50%, due 3/1/50 2,929 2,670
3.50%, due 4/1/52 43,147 39,532

  Principal
Amount
Value
U.S. Government & Federal Agencies
Federal Home Loan Mortgage Corporation (Mortgage Pass-Through Securities)  
UMBS Pool, 30 Year
3.50%, due 4/1/52 $       49,550 $        45,096
3.50%, due 4/1/52     177,224        162,124
3.50%, due 4/1/52     171,441        155,891
3.50%, due 4/1/52     164,368        150,685
3.50%, due 6/1/52     353,463        325,840
4.00%, due 3/1/47      20,789         19,687
4.00%, due 3/1/48      83,495         79,328
4.00%, due 4/1/48 1,570 1,479
4.00%, due 4/1/48 146,438 138,990
4.00%, due 5/1/48 302,396 285,179
4.00%, due 11/1/48 26,815 25,260
4.00%, due 12/1/48 327,441 308,509
4.00%, due 3/1/50 322,020 303,205
4.50%, due 3/1/48 98,860 95,780
4.50%, due 12/1/48 134,524 131,276
4.50%, due 6/1/49 24,001 23,381
4.50%, due 7/1/49 183,281 177,862
4.50%, due 7/1/49 30,807 29,839
4.50%, due 8/1/49 169,032 163,895
4.50%, due 1/1/50 29,613 28,677
4.50%, due 1/1/50 115,322 111,990
4.50%, due 9/1/50 929,857 903,056
4.50%, due 3/1/52 17,317 16,598
5.00%, due 9/1/48 8,100 8,101
5.00%, due 10/1/52 21,855 21,608
5.00%, due 10/1/52 694,955 687,097
5.00%, due 1/1/53 35,255 34,797
5.00%, due 1/1/53 40,467 40,009
5.00%, due 3/1/53 146,033 144,137
5.00%, due 3/1/53 140,757 138,870
5.00%, due 4/1/53 161,507 159,680
5.00%, due 5/1/53 351,803 347,676
5.00%, due 5/1/53 201,191 198,831
5.00%, due 5/1/53 39,011 38,527
5.00%, due 6/1/53 55,852 55,197
5.00%, due 6/1/53 52,741 51,801
5.00%, due 6/1/53 138,858 136,384
5.00%, due 6/1/53 111,080 109,102
5.00%, due 6/1/53 129,897 127,583
5.00%, due 5/1/54 242,268 238,855
5.00%, due 10/1/54 614,770 606,109
5.50%, due 9/1/52 403,128 406,841
5.50%, due 10/1/52 24,656 24,812
5.50%, due 5/1/53 290,083 293,898
5.50%, due 5/1/53 29,568 29,930
5.50%, due 6/1/53 71,119 71,991
5.50%, due 6/1/53 110,162 110,350

  Principal
Amount
Value
U.S. Government & Federal Agencies
Federal Home Loan Mortgage Corporation (Mortgage Pass-Through Securities)  
UMBS Pool, 30 Year
5.50%, due 6/1/53 $       78,742 $        78,710
5.50%, due 6/1/53     134,208        134,437
5.50%, due 6/1/53     104,396        104,762
5.50%, due 7/1/53     253,540        253,776
5.50%, due 7/1/53     389,239        394,007
5.50%, due 7/1/53     224,761        227,515
5.50%, due 9/1/53     371,203        379,345
5.50%, due 3/1/54 437,231 443,448
5.50%, due 4/1/54 259,971 264,925
5.50%, due 9/1/54 1,678,063 1,695,410
5.50%, due 12/1/54 2,862,855 2,863,379
6.00%, due 4/1/40 255,484 266,390
6.00%, due 9/1/53 2,935,965 3,015,047
6.00%, due 9/1/53 2,215,395 2,299,668
6.00%, due 10/1/53 1,553,673 1,588,728
6.50%, due 11/1/53 979,709 1,034,369
    39,827,464
Federal National Mortgage Association (Mortgage Pass-Through Securities) 5.1% 
FNMA, Other
2.50%, due 3/1/62 3,500,344 2,830,836
2.50%, due 3/1/62 2,163,139 1,779,637
3.00%, due 2/1/43 10,878 9,797
3.00%, due 5/1/43 58,386 52,583
3.00%, due 2/1/57 694,688 605,666
3.00%, due 6/1/57 10,919 9,414
3.50%, due 8/1/56 840,399 752,006
4.50%, due 6/1/45 93,256 90,616
4.50%, due 7/1/50 834,806 785,229
5.00%, due 7/1/44 151,858 151,878
UMBS, 15 Year
2.50%, due 11/1/34 143,314 133,897
2.50%, due 12/1/36 1,165,654 1,088,015
3.00%, due 10/1/34 57,710 55,180
3.00%, due 11/1/34 13,281 12,713
3.00%, due 12/1/34 13,608 13,026
UMBS, 30 Year
2.00%, due 7/1/51 192,247 153,634
2.50%, due 8/1/50 100,024 84,887
2.50%, due 8/1/50 3,367,076 2,850,315
2.50%, due 1/1/52 696,691 588,059
2.50%, due 2/1/52 3,316,496 2,787,339
2.50%, due 2/1/52 3,180,376 2,675,982
2.50%, due 2/1/52 1,678,194 1,405,847
2.50%, due 3/1/52 506,930 428,451
2.50%, due 3/1/52 1,384,814 1,168,562
2.50%, due 3/1/52 39,620 33,647

  Principal
Amount
Value
U.S. Government & Federal Agencies
Federal National Mortgage Association (Mortgage Pass-Through Securities)  
UMBS, 30 Year
2.50%, due 3/1/52 $      102,960 $        86,875
2.50%, due 3/1/52      92,814         78,342
2.50%, due 3/1/52   1,367,852      1,154,153
2.50%, due 3/1/52     123,055        103,840
2.50%, due 3/1/52   1,319,342      1,109,441
2.50%, due 5/1/52   3,433,040      2,889,084
3.00%, due 1/1/43      38,351         34,493
3.00%, due 3/1/47 350,725 311,098
3.00%, due 8/1/49 137,435 119,388
3.00%, due 9/1/49 644,661 566,725
3.00%, due 9/1/49 31,213 27,861
3.00%, due 7/1/50 1,048,083 918,171
3.00%, due 2/1/52 73,879 64,689
3.00%, due 2/1/52 557,150 487,823
3.00%, due 3/1/52 619,856 543,969
3.00%, due 4/1/52 542,250 477,074
3.00%, due 4/1/52 473,123 415,971
3.00%, due 4/1/52 1,161,060 1,019,054
3.00%, due 6/1/52 720,950 626,383
3.00%, due 6/1/52 76,935 67,376
3.00%, due 6/1/52 5,819,402 5,056,082
3.00%, due 7/1/52 779,857 682,953
3.00%, due 7/1/52 330,446 289,387
3.50%, due 8/1/47 56,487 52,458
3.50%, due 12/1/47 16,998 15,785
3.50%, due 12/1/47 21,372 19,820
3.50%, due 1/1/48 147,122 134,953
3.50%, due 3/1/48 28,969 26,902
3.50%, due 1/1/52 153,328 141,050
3.50%, due 2/1/52 405,329 372,898
3.50%, due 3/1/52 2,424,039 2,224,660
3.50%, due 3/1/52 275,292 253,285
3.50%, due 4/1/52 84,262 76,645
3.50%, due 4/1/52 244,157 222,137
3.50%, due 4/1/52 453,208 414,489
3.50%, due 4/1/52 79,820 73,170
3.50%, due 4/1/52 148,374 135,706
3.50%, due 4/1/52 343,608 314,928
3.50%, due 5/1/52 254,657 232,910
3.50%, due 6/1/52 1,492,066 1,369,429
3.50%, due 6/1/52 854,869 786,591
3.50%, due 7/1/52 222,094 203,812
3.50%, due 7/1/52 74,767 68,796
3.50%, due 8/1/52 151,840 139,341
4.00%, due 5/1/45 37,743 35,587
4.00%, due 1/1/48 325,912 309,531
4.00%, due 1/1/48 563,856 534,885

  Principal
Amount
Value
U.S. Government & Federal Agencies
Federal National Mortgage Association (Mortgage Pass-Through Securities)  
UMBS, 30 Year
4.00%, due 3/1/48 $       97,665 $        92,829
4.00%, due 11/1/48     299,155        281,811
4.00%, due 12/1/48      44,649         42,061
4.00%, due 3/1/49     144,981        136,578
4.00%, due 4/1/50     120,584        113,506
4.00%, due 8/1/50     101,680         95,752
4.00%, due 3/1/51      23,534         22,166
4.00%, due 5/1/52 515,388 485,431
4.50%, due 11/1/42 43,317 42,720
4.50%, due 10/1/44 131,038 128,273
4.50%, due 3/1/45 213,157 208,591
4.50%, due 3/1/48 107,046 104,235
4.50%, due 8/1/48 58,774 56,935
4.50%, due 6/1/49 17,706 17,178
4.50%, due 8/1/49 27,433 26,593
4.50%, due 1/1/50 38,463 37,184
4.50%, due 10/1/50 616,319 598,462
4.50%, due 12/1/50 838,532 812,573
4.50%, due 4/1/52 20,642 19,770
4.50%, due 4/1/52 40,385 38,686
4.50%, due 4/1/52 70,454 67,525
4.50%, due 4/1/52 77,146 74,317
4.50%, due 4/1/52 32,052 30,720
4.50%, due 4/1/52 36,697 35,173
4.50%, due 5/1/52 111,837 107,192
4.50%, due 7/1/52 398,011 381,375
4.50%, due 7/1/53 405,041 394,945
4.50%, due 8/1/53 331,359 322,893
5.00%, due 5/1/48 88,297 88,236
5.00%, due 10/1/52 158,244 156,455
5.00%, due 10/1/52 354,660 350,651
5.00%, due 1/1/53 205,356 203,035
5.00%, due 1/1/53 69,916 69,008
5.00%, due 2/1/53 85,109 84,146
5.00%, due 3/1/53 51,173 50,487
5.00%, due 4/1/53 99,403 98,112
5.00%, due 5/1/53 50,773 50,114
5.00%, due 6/1/53 72,225 71,377
5.00%, due 6/1/53 61,288 60,492
5.00%, due 8/1/53 60,251 59,519
5.00%, due 7/1/54 2,308,355 2,275,836
5.50%, due 3/1/53 14,911 15,074
5.50%, due 4/1/53 7,576 7,658
5.50%, due 5/1/53 7,209 7,297
5.50%, due 5/1/53 13,939 14,092
5.50%, due 6/1/53 30,222 30,592
5.50%, due 6/1/53 1,864,992 1,887,836

  Principal
Amount
Value
U.S. Government & Federal Agencies
Federal National Mortgage Association (Mortgage Pass-Through Securities)  
UMBS, 30 Year
5.50%, due 7/1/53 $       86,661 $        87,723
5.50%, due 7/1/53      46,658         47,229
5.50%, due 7/1/53   3,949,519      3,982,342
5.50%, due 9/1/53   3,163,527      3,198,526
5.50%, due 11/1/53     523,717        534,704
5.50%, due 3/1/54     963,458        980,894
5.50%, due 3/1/54   2,661,873      2,661,536
5.50%, due 10/1/54 464,066 469,741
5.50%, due 12/1/54 1,784,911 1,784,686
6.00%, due 2/1/37 16,246 16,942
6.00%, due 1/1/54 1,275,444 1,323,950
6.00%, due 3/1/54 1,125,720 1,168,535
UMBS, Single Family, 30 Year TBA (k)
2.50%, due 4/25/55 9,800,000 8,148,071
3.00%, due 4/25/55 539,730 467,710
3.50%, due 4/25/55 1,989,694 1,794,309
5.50%, due 4/25/55 4,239,152 4,233,517
6.00%, due 4/25/55 692,561 703,394
    87,796,516
Government National Mortgage Association (Mortgage Pass-Through Securities) 1.3% 
GNMA I, 30 Year
4.00%, due 1/15/45 316,020 303,374
4.50%, due 8/15/46 362,276 353,853
GNMA I, Single Family, 30 Year
4.00%, due 7/15/47 252,900 239,438
4.00%, due 8/15/47 31,824 30,299
4.00%, due 11/15/47 16,451 15,726
4.00%, due 12/15/47 56,890 53,831
GNMA II, 30 Year
2.50%, due 1/20/52 1,879,792 1,578,811
GNMA II, Single Family, 30 Year
2.50%, due 3/20/51 2,227,273 1,900,659
2.50%, due 4/15/55 TBA (k) 5,291,214 4,512,570
3.00%, due 11/20/46 1,752,415 1,573,150
3.00%, due 4/20/51 1,687,359 1,496,238
3.00%, due 7/20/51 1,140,505 1,010,722
3.00%, due 8/20/51 2,615,328 2,317,718
3.50%, due 5/20/49 2,322,396 2,142,913
4.00%, due 8/20/47 13,273 12,476
4.00%, due 8/20/47 41,116 38,575
4.00%, due 8/20/47 12,851 12,068
4.00%, due 6/20/48 155,060 146,372
4.00%, due 4/15/55 TBA (k) 3,120,650 2,921,072
4.50%, due 2/20/48 31,460 30,643
4.50%, due 5/20/48 24,340 23,411
4.50%, due 5/20/48 63,869 61,563

  Principal
Amount
Value
U.S. Government & Federal Agencies
Government National Mortgage Association (Mortgage Pass-Through Securities)  
GNMA II, Single Family, 30 Year
5.00%, due 8/20/48 $      178,483 $       177,935
5.00%, due 4/15/55 TBA (k)   1,144,836     1,125,994
    22,079,411
United States Treasury Bonds 2.8% 
U.S. Treasury Bonds
4.50%, due 11/15/54 14,804,400     14,586,960
4.75%, due 2/15/45 33,995,000    34,616,471
    49,203,431
United States Treasury Notes 0.8% 
U.S. Treasury Notes
3.875%, due 3/15/28 522,000 521,918
4.00%, due 2/28/30 11,106,800 11,131,964
4.125%, due 2/29/32 668,000 669,774
4.625%, due 2/15/35 770,400 795,920
    13,119,576
Total U.S. Government & Federal Agencies
(Cost $214,155,584)
  212,026,398
Total Long-Term Bonds
(Cost $670,716,367)
  668,757,827
 
  Shares  
 
Common Stocks 60.3%
Aerospace & Defense 1.2% 
GE Aerospace 70,265 14,063,540
Howmet Aerospace, Inc. 55,985 7,262,934
    21,326,474
Banks 1.3% 
JPMorgan Chase & Co. 94,725 23,236,043
Beverages 0.9% 
Constellation Brands, Inc., Class A 40,397 7,413,657
Monster Beverage Corp. (l) 145,105 8,491,545
    15,905,202
Biotechnology 1.8% 
AbbVie, Inc. 60,561 12,688,741
Amgen, Inc. 27,794 8,659,221
Vertex Pharmaceuticals, Inc. (l) 20,204 9,795,303
    31,143,265
Broadline Retail 2.9% 
Amazon.com, Inc. (l) 259,191 49,313,680

  Shares Value
Common Stocks
Building Products 0.6% 
Trane Technologies plc     29,444 $     9,920,272
Capital Markets 3.0% 
Charles Schwab Corp. (The)     80,092      6,269,602
CME Group, Inc.     38,399     10,186,871
Goldman Sachs Group, Inc. (The)     18,826     10,284,455
Intercontinental Exchange, Inc.     46,045      7,942,762
Moody's Corp.     11,455      5,334,479
Morgan Stanley     98,003    11,434,010
    51,452,179
Chemicals 0.4% 
Corteva, Inc.     96,496     6,072,493
Communications Equipment 0.4% 
Motorola Solutions, Inc.     16,663     7,295,228
Consumer Finance 1.6% 
American Express Co.    100,224    26,965,267
Consumer Staples Distribution & Retail 0.6% 
Costco Wholesale Corp. 11,362 10,745,952
Electrical Equipment 0.6% 
Eaton Corp. plc 36,744 9,988,122
Electronic Equipment, Instruments & Components 0.5% 
Amphenol Corp., Class A 134,319 8,809,983
Entertainment 1.9% 
Netflix, Inc. (l) 17,490 16,309,950
Walt Disney Co. (The) 162,743 16,062,734
    32,372,684
Financial Services 2.5% 
Mastercard, Inc., Class A 79,904 43,796,981
Ground Transportation 0.8% 
Uber Technologies, Inc. (l) 93,225 6,792,373
Union Pacific Corp. 25,729 6,078,219
    12,870,592
Health Care Equipment & Supplies 1.5% 
Abbott Laboratories 73,244 9,715,817
Intuitive Surgical, Inc. (l) 10,879 5,388,042

  Shares Value
Common Stocks
Health Care Equipment & Supplies  
Stryker Corp.     30,015 $    11,173,084
    26,276,943
Health Care Providers & Services 1.9% 
HCA Healthcare, Inc.     28,045      9,690,950
UnitedHealth Group, Inc.     42,953    22,496,634
    32,187,584
Hotels, Restaurants & Leisure 3.0% 
Booking Holdings, Inc.      3,772     17,377,264
Chipotle Mexican Grill, Inc. (l)    164,924      8,280,834
Hilton Worldwide Holdings, Inc.     42,273      9,619,221
McDonald's Corp.     25,632      8,006,668
Royal Caribbean Cruises Ltd.     43,824     9,003,203
    52,287,190
Independent Power and Renewable Electricity Producers 0.2% 
Vistra Corp.     30,292     3,557,492
Industrial REITs 0.4% 
Prologis, Inc. 60,042 6,712,095
Insurance 2.2% 
Marsh & McLennan Cos., Inc. 39,390 9,612,342
Progressive Corp. (The) 100,415 28,418,449
    38,030,791
Interactive Media & Services 4.7% 
Alphabet, Inc., Class C 292,660 45,722,272
Meta Platforms, Inc., Class A 60,472 34,853,642
    80,575,914
IT Services 0.7% 
Accenture plc, Class A 38,742 12,089,054
Life Sciences Tools & Services 1.2% 
Danaher Corp. 52,685 10,800,425
Thermo Fisher Scientific, Inc. 21,287 10,592,411
    21,392,836
Machinery 0.5% 
Deere & Co. 17,827 8,367,102
Oil, Gas & Consumable Fuels 1.5% 
Chevron Corp. 93,130 15,579,718
ConocoPhillips 95,297 10,008,091
    25,587,809

  Shares Value
Common Stocks
Pharmaceuticals 2.6% 
Eli Lilly & Co.     29,485 $    24,351,956
Johnson & Johnson     83,389     13,829,232
Zoetis, Inc.     40,058     6,595,550
    44,776,738
Professional Services 0.4% 
Automatic Data Processing, Inc.     24,480     7,479,374
Semiconductors & Semiconductor Equipment 6.9% 
Broadcom, Inc.    133,515     22,354,416
KLA Corp.     16,531     11,237,774
Lam Research Corp.    128,007      9,306,109
NVIDIA Corp.    707,904    76,722,636
    119,620,935
Software 6.9% 
Adobe, Inc. (l)     24,517      9,403,005
Cadence Design Systems, Inc. (l)     28,876      7,344,033
Intuit, Inc.     17,237     10,583,346
Microsoft Corp. 202,573 76,043,878
Oracle Corp. 61,412 8,586,012
ServiceNow, Inc. (l) 9,508 7,569,699
    119,529,973
Specialized REITs 0.2% 
Equinix, Inc. 3,068 2,501,494
Specialty Retail 1.2% 
Home Depot, Inc. (The) 35,692 13,080,761
TJX Cos., Inc. (The) 67,758 8,252,924
    21,333,685
Technology Hardware, Storage & Peripherals 2.9% 
Apple, Inc. 227,195 50,466,825
Textiles, Apparel & Luxury Goods 0.4% 
NIKE, Inc., Class B 118,629 7,530,569
Total Common Stocks
(Cost $657,519,648)
  1,041,518,820
Short-Term Investments 2.8%
Affiliated Investment Company 2.6% 
NYLI U.S. Government Liquidity Fund, 4.164% (m) 44,835,956 44,835,956
Unaffiliated Investment Companies 0.2% 
BlackRock Liquidity FedFund, 4.343% (m)(n) 1,000,000 1,000,000

  Shares   Value
Short-Term Investments
Unaffiliated Investment Companies  
Invesco Government & Agency Portfolio, 4.376% (m)(n)  1,433,060   $     1,433,060
Morgan Stanley Institutional Liquidity Fund Government Portfolio, 4.368% (m)(n)  1,000,000       1,000,000
      3,433,060
Total Short-Term Investments
(Cost $48,269,016)
    48,269,016
Total Investments
(Cost $1,376,505,031)
101.8%   1,758,545,663
Other Assets, Less Liabilities (1.8)   (30,325,076)
Net Assets 100.0%   $ 1,728,220,587
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(b) Coupon rate may change based on changes of the underlying collateral or prepayments of principal. Rate shown was the rate in effect as of March 31, 2025.
(c) Step coupon—Rate shown was the rate in effect as of March 31, 2025.
(d) Floating rate—Rate shown was the rate in effect as of March 31, 2025.
(e) Illiquid security—As of March 31, 2025, the total market value deemed illiquid under procedures approved by the Board of Trustees was $326,793, which represented less than one-tenth of a percent of the Portfolio’s net assets.
(f) Restricted security.  
(g) Fixed to floating rate—Rate shown was the rate in effect as of March 31, 2025.
(h) Security is perpetual and, thus, does not have a predetermined maturity date. The date shown, if applicable, reflects the next call date.
(i) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $3,325,433. The Portfolio received cash collateral with a value of $3,433,060.  
(j) Collateral strip rate—A bond whose interest was based on the weighted net interest rate of the collateral. The coupon rate adjusts periodically based on a predetermined schedule. Rate shown was the rate in effect as of March 31, 2025.
(k) TBA—Security purchased on a forward commitment basis with an approximate principal amount and maturity date. The actual principal amount and maturity date will be determined upon settlement. As of March 31, 2025, the total net market value was $23,906,637, which represented 1.4% of the Portfolio’s net assets. All or a portion of this security is a part of a mortgage dollar roll agreement.
(l) Non-income producing security.
(m) Current yield as of March 31, 2025.
(n) Represents a security purchased with cash collateral received for securities on loan.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 43,450 $ 79,056 $ (77,670) $ — $ — $ 44,836 $ 472 $ — 44,836

Futures Contracts
As of March 31, 2025, the Portfolio held the following futures contracts1:
Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
Long Contracts          
U.S. Treasury 2 Year Notes 332 June 2025   $ 68,581,624   $ 68,781,063    $ 199,439
U.S. Treasury 5 Year Notes 1,310 June 2025  140,912,046  141,684,687    772,641
U.S. Treasury Long Bonds 77 June 2025    9,038,003    9,030,656      (7,347)
U.S. Treasury Ultra Bonds 117 June 2025   14,216,020   14,303,250     87,230
Total Long Contracts         1,051,963
Short Contracts          
U.S. Treasury 10 Year Notes (63) June 2025    (6,973,907)    (7,006,781)     (32,874)
U.S. Treasury 10 Year Ultra Bonds (102) June 2025   (11,514,232)   (11,640,750)    (126,518)
Total Short Contracts         (159,392)
Net Unrealized Appreciation         $ 892,571
    
1. As of March 31, 2025, cash in the amount of $2,790,000 was on deposit with a broker or futures commission merchant for futures transactions.
2. Represents the difference between the value of the contracts at the time they were opened and the value as of March 31, 2025.
Abbreviation(s):
CLO—Collateralized Loan Obligation
FHLMC—Federal Home Loan Mortgage Corp.
FNMA—Federal National Mortgage Association
FREMF—Freddie Mac Multifamily
GNMA—Government National Mortgage Association
REIT—Real Estate Investment Trust
REMIC—Real Estate Mortgage Investment Conduit
SOFR—Secured Overnight Financing Rate
STACR—Structured Agency Credit Risk
TBA—To Be Announced
UMBS—Uniform Mortgage Backed Securities

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Long-Term Bonds              
Asset-Backed Securities             $ —     $ 81,927,891   $ —       $ 81,927,891
Corporate Bonds             —    236,732,567        236,732,567
Foreign Government Bond             —        571,743            571,743
Loan Assignments             —     10,572,428         10,572,428
Mortgage-Backed Securities             —    126,926,800        126,926,800
U.S. Government & Federal Agencies             —    212,026,398        212,026,398
Total Long-Term Bonds   668,757,827     668,757,827
Common Stocks  1,041,518,820             —      1,041,518,820
Short-Term Investments              
Affiliated Investment Company     44,835,956             —         44,835,956
Unaffiliated Investment Companies      3,433,060             —          3,433,060
Total Short-Term Investments 48,269,016       48,269,016
Total Investments in Securities 1,089,787,836   668,757,827     1,758,545,663
Other Financial Instruments              
Futures Contracts (b)      1,059,310             —          1,059,310
Total Investments in Securities and Other Financial Instruments $ 1,090,847,146   $ 668,757,827   $ —   $ 1,759,604,973
Liability Valuation Inputs              
Other Financial Instruments              
Futures Contracts (b)        $ (166,739)             $ —   $ —          $ (166,739)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

NYLI VP Dimensional U.S. Equity Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 98.7%
Aerospace & Defense 1.0% 
Lockheed Martin Corp.    20,122 $   8,988,699
Air Freight & Logistics 0.5% 
United Parcel Service, Inc., Class B    39,239   4,315,898
Beverages 2.4% 
Coca-Cola Co. (The)    45,533    3,261,073
PepsiCo, Inc.   123,459  18,511,443
    21,772,516
Biotechnology 5.7% 
AbbVie, Inc.   118,785   24,887,833
Amgen, Inc.    49,947   15,560,988
Gilead Sciences, Inc.   106,503  11,933,661
    52,382,482
Building Products 0.5% 
Advanced Drainage Systems, Inc.    16,679    1,812,173
Lennox International, Inc.     5,680   3,185,515
    4,997,688
Capital Markets 2.5% 
Ameriprise Financial, Inc. 20,147 9,753,364
LPL Financial Holdings, Inc. 18,250 5,970,305
Moody's Corp. 14,993 6,982,090
    22,705,759
Chemicals 0.9% 
Sherwin-Williams Co. (The) 24,375 8,511,506
Commercial Services & Supplies 0.8% 
Waste Management, Inc. 33,556 7,768,550
Communications Equipment 0.7% 
Motorola Solutions, Inc. 13,664 5,982,236
Consumer Finance 0.3% 
American Express Co. 10,482 2,820,182
Consumer Staples Distribution & Retail 5.2% 
Costco Wholesale Corp. 28,797 27,235,627
Kroger Co. (The) 134,423 9,099,093
Sysco Corp. 96,212 7,219,748
Target Corp. 44,327 4,625,966
    48,180,434

  Shares Value
Common Stocks
Distributors 0.1% 
Pool Corp.     4,203 $   1,338,025
Electric Utilities 0.5% 
NRG Energy, Inc.    44,150   4,214,559
Electrical Equipment 0.5% 
Vertiv Holdings Co., Class A    64,570   4,661,954
Electronic Equipment, Instruments & Components 0.5% 
CDW Corp.    27,434   4,396,573
Energy Equipment & Services 0.3% 
Halliburton Co.    96,977   2,460,307
Entertainment 0.1% 
Warner Music Group Corp., Class A    28,804     903,005
Financial Services 9.0% 
Corpay, Inc. (a)    14,792    5,158,266
Equitable Holdings, Inc.    65,046    3,388,246
Mastercard, Inc., Class A    53,398   29,268,512
Visa, Inc., Class A   129,713  45,459,218
    83,274,242
Food Products 0.3% 
Hershey Co. (The) 15,728 2,689,960
Kellanova 3,138 258,853
    2,948,813
Ground Transportation 1.4% 
Union Pacific Corp. 56,138 13,262,041
Health Care Equipment & Supplies 0.7% 
IDEXX Laboratories, Inc. (a) 14,816 6,221,979
Health Care Providers & Services 1.3% 
Cencora, Inc. 34,888 9,702,004
DaVita, Inc. (a) 17,709 2,708,946
    12,410,950
Hotels, Restaurants & Leisure 2.8% 
Chipotle Mexican Grill, Inc. (a) 117,005 5,874,821
Darden Restaurants, Inc. 24,982 5,190,260
Expedia Group, Inc. 28,986 4,872,547
Las Vegas Sands Corp. 70,784 2,734,386

  Shares Value
Common Stocks
Hotels, Restaurants & Leisure  
Royal Caribbean Cruises Ltd.    34,290 $   7,044,538
    25,716,552
Household Durables 0.0% ‡
NVR, Inc. (a)        11      79,688
Household Products 1.7% 
Clorox Co. (The)     9,797    1,442,608
Colgate-Palmolive Co.    61,239    5,738,094
Kimberly-Clark Corp.    62,025   8,821,196
    16,001,898
Independent Power and Renewable Electricity Producers 1.0% 
Vistra Corp.    76,336   8,964,900
Insurance 0.3% 
Aon plc, Class A     1,082      431,815
Travelers Cos., Inc. (The)     8,784   2,323,017
    2,754,832
Interactive Media & Services 1.7% 
Meta Platforms, Inc., Class A 27,417 15,802,062
IT Services 3.1% 
Gartner, Inc. (a) 11,933 5,008,757
GoDaddy, Inc., Class A (a) 21,446 3,863,282
International Business Machines Corp. 79,522 19,773,941
    28,645,980
Life Sciences Tools & Services 0.7% 
Medpace Holdings, Inc. (a) 6,072 1,850,078
Waters Corp. (a) 12,184 4,490,657
    6,340,735
Machinery 2.9% 
Caterpillar, Inc. 47,167 15,555,677
Deere & Co. 8,814 4,136,851
Illinois Tool Works, Inc. 26,741 6,632,035
    26,324,563
Media 0.2% 
Charter Communications, Inc., Class A (a) 5,662 2,086,617
Metals & Mining 0.1% 
Southern Copper Corp. 9,618 898,898

  Shares Value
Common Stocks
Oil, Gas & Consumable Fuels 3.7% 
Cheniere Energy, Inc.    47,091 $  10,896,858
Devon Energy Corp.   138,848    5,192,915
Hess Corp.    57,130    9,125,375
Targa Resources Corp.    45,505   9,122,387
    34,337,535
Passenger Airlines 0.5% 
Delta Air Lines, Inc.   115,158   5,020,889
Pharmaceuticals 7.3% 
Bristol-Myers Squibb Co.   124,097    7,568,676
Eli Lilly & Co.    50,804   41,959,531
Johnson & Johnson    31,571    5,235,735
Merck & Co., Inc.    63,082    5,662,240
Zoetis, Inc.    43,909   7,229,617
    67,655,799
Professional Services 3.1% 
Automatic Data Processing, Inc.    34,391   10,507,482
Booz Allen Hamilton Holding Corp. 24,711 2,584,277
Paychex, Inc. 62,976 9,715,937
Verisk Analytics, Inc. 20,439 6,083,055
    28,890,751
Semiconductors & Semiconductor Equipment 7.7% 
KLA Corp. 13,761 9,354,728
Lam Research Corp. 105,722 7,685,989
Microchip Technology, Inc. 13,075 632,961
NVIDIA Corp. 443,467 48,062,953
NXP Semiconductors NV 28,163 5,352,660
    71,089,291
Software 10.6% 
Adobe, Inc. (a) 35,470 13,603,809
AppLovin Corp., Class A (a) 53,076 14,063,548
Autodesk, Inc. (a) 17,757 4,648,783
Manhattan Associates, Inc. (a) 10,032 1,735,937
Microsoft Corp. 115,691 43,429,244
Oracle Corp. 144,668 20,226,033
    97,707,354
Specialty Retail 7.6% 
Best Buy Co., Inc. 49,732 3,660,772
Burlington Stores, Inc. (a) 13,978 3,331,377
Dick's Sporting Goods, Inc. 12,725 2,564,851
Home Depot, Inc. (The) 66,928 24,528,443
Ross Stores, Inc. 66,207 8,460,593
TJX Cos., Inc. (The) 118,947 14,487,745
Tractor Supply Co. 122,815 6,767,106

  Shares   Value
Common Stocks
Specialty Retail  
Ulta Beauty, Inc. (a)     6,169   $   2,261,185
Williams-Sonoma, Inc.    25,274     3,995,819
      70,057,891
Technology Hardware, Storage & Peripherals 5.9% 
Apple, Inc.   229,070     50,883,319
NetApp, Inc.    38,537     3,385,090
      54,268,409
Textiles, Apparel & Luxury Goods 0.8% 
Lululemon Athletica, Inc. (a)    14,633      4,142,017
NIKE, Inc., Class B    44,537     2,827,209
      6,969,226
Trading Companies & Distributors 1.8% 
United Rentals, Inc.    11,962      7,496,586
WW Grainger, Inc.     9,339     9,225,344
      16,721,930
Total Common Stocks
(Cost $774,776,395)
    910,854,198
Short-Term Investment 0.5%
Affiliated Investment Company 0.5% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 4,176,322   4,176,322
Total Short-Term Investment
(Cost $4,176,322)
    4,176,322
Total Investments
(Cost $778,952,717)
99.2%   915,030,520
Other Assets, Less Liabilities 0.8   7,351,685
Net Assets 100.0%   $ 922,382,205
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) Non-income producing security.
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 812 $ 18,617 $ (15,253) $ — $ — $ 4,176 $ 25 $ — 4,176

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks  $ 910,854,198   $ —   $ —    $ 910,854,198
Short-Term Investment              
Affiliated Investment Company    4,176,322          4,176,322
Total Investments in Securities $ 915,030,520   $ —   $ —   $ 915,030,520
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP MacKay Convertible Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Convertible Securities 86.8%
Convertible Bonds 78.5%
Automobile Components 1.1% 
Patrick Industries, Inc.    
1.75%, due 12/1/28 $    12,453,000 $    17,463,776
Automobiles 1.5% 
Ford Motor Co.    
(zero coupon), due 3/15/26   15,962,000     15,666,703
Rivian Automotive, Inc.    
4.625%, due 3/15/29    8,137,000     7,959,003
    23,625,706
Beverages 0.6% 
MGP Ingredients, Inc.    
1.875%, due 11/15/41 10,298,000 9,765,260
Biotechnology 7.0% 
Alnylam Pharmaceuticals, Inc.    
1.00%, due 9/15/27 5,744,000 6,628,576
BioMarin Pharmaceutical, Inc.    
1.25%, due 5/15/27 16,585,000 15,660,386
Bridgebio Pharma, Inc.    
2.25%, due 2/1/29 13,325,000 12,012,488
Exact Sciences Corp.    
1.75%, due 4/15/31 (a) 17,847,000 15,376,663
Halozyme Therapeutics, Inc.    
1.00%, due 8/15/28 18,801,000 24,090,254
Ionis Pharmaceuticals, Inc.    
1.75%, due 6/15/28 15,349,000 14,923,694
Mirum Pharmaceuticals, Inc.    
4.00%, due 5/1/29 12,041,000 19,587,697
    108,279,758
Broadline Retail 1.1% 
Etsy, Inc.    
0.125%, due 10/1/26 17,222,000 16,597,703
Commercial Services & Supplies 2.0% 
Tetra Tech, Inc.    
2.25%, due 8/15/28 30,569,000 31,609,874
Communications Equipment 0.9% 
Lumentum Holdings, Inc.    
0.50%, due 6/15/28 14,515,000 13,448,148

  Principal
Amount
Value
Convertible Bonds
Consumer Finance 0.4% 
Upstart Holdings, Inc.    
1.00%, due 11/15/30 (a) $     6,305,000 $     5,548,400
Consumer Staples Distribution & Retail 1.4% 
Chefs' Warehouse, Inc. (The)    
2.375%, due 12/15/28   15,164,000    21,108,034
Electric Utilities 4.1% 
NRG Energy, Inc.    
2.75%, due 6/1/48   14,817,000     34,529,102
PG&E Corp.    
4.25%, due 12/1/27 28,204,000 29,868,036
    64,397,138
Electronic Equipment, Instruments & Components 2.4% 
Advanced Energy Industries, Inc.    
2.50%, due 9/15/28 19,979,000 20,522,377
OSI Systems, Inc.    
2.25%, due 8/1/29 (a) 13,671,000 16,673,928
    37,196,305
Energy Equipment & Services 0.8% 
Oil States International, Inc.    
4.75%, due 4/1/26 13,362,000 13,094,760
Entertainment 3.1% 
Liberty Media Corp.-Liberty Formula One    
2.25%, due 8/15/27 14,461,000 17,606,267
Live Nation Entertainment, Inc.    
2.875%, due 1/15/30 (a)(b) 14,525,000 15,069,688
Sirius XM Holdings, Inc.    
3.75%, due 3/15/28 14,595,000 15,167,300
    47,843,255
Financial Services 2.8% 
Affirm Holdings, Inc.    
0.75%, due 12/15/29 (a) 11,989,000 10,622,254
Global Payments, Inc.    
1.50%, due 3/1/31 13,765,000 13,035,455
Shift4 Payments, Inc.    
0.50%, due 8/1/27 19,960,000 20,249,420
    43,907,129
Food Products 2.1% 
Post Holdings, Inc.    
2.50%, due 8/15/27 27,478,000 32,822,471

  Principal
Amount
Value
Convertible Bonds
Ground Transportation 1.5% 
Uber Technologies, Inc.    
Series 2028                          
0.875%, due 12/1/28 $    18,821,000 $    22,999,262
Health Care Equipment & Supplies 8.7% 
CONMED Corp.    
2.25%, due 6/15/27   13,799,000     12,991,758
Haemonetics Corp.    
(zero coupon), due 3/1/26    9,354,000      8,974,267
Integer Holdings Corp.    
1.875%, due 3/15/30 (a) 26,747,000 27,094,711
iRhythm Technologies, Inc.    
1.50%, due 9/1/29 9,105,000 9,501,068
Lantheus Holdings, Inc.    
2.625%, due 12/15/27 25,213,000 35,644,879
Merit Medical Systems, Inc.    
3.00%, due 2/1/29 (a) 25,905,000 35,295,562
TransMedics Group, Inc.    
1.50%, due 6/1/28 4,961,000 5,335,804
    134,838,049
Health Care REITs 1.6% 
Welltower OP LLC    
3.125%, due 7/15/29 (a) 19,279,000 25,303,687
Health Care Technology 0.5% 
Teladoc Health, Inc.    
1.25%, due 6/1/27 (b) 7,689,000 7,081,566
Hotels, Restaurants & Leisure 4.2% 
Carnival Corp.    
5.75%, due 12/1/27 14,392,000 24,049,032
Cheesecake Factory, Inc. (The)    
0.375%, due 6/15/26 9,488,000 9,393,120
Expedia Group, Inc.    
(zero coupon), due 2/15/26 2,758,000 2,723,525
NCL Corp. Ltd.    
1.125%, due 2/15/27 23,229,000 22,601,817
Royal Caribbean Cruises Ltd.    
6.00%, due 8/15/25 1,645,000 6,805,776
    65,573,270
Household Durables 1.0% 
Meritage Homes Corp.    
1.75%, due 5/15/28 (a) 15,293,000 14,979,494

  Principal
Amount
Value
Convertible Bonds
Household Products 0.5% 
Spectrum Brands, Inc.    
3.375%, due 6/1/29 (a) $     8,174,000 $     7,785,288
Interactive Media & Services 1.1% 
Match Group Financeco 2, Inc.    
0.875%, due 6/15/26 (a)   13,160,000     12,642,993
Snap, Inc.    
0.50%, due 5/1/30 (a)    5,295,000     4,392,203
    17,035,196
IT Services 3.6% 
Akamai Technologies, Inc.    
0.375%, due 9/1/27 19,295,000 18,856,038
Cloudflare, Inc.    
(zero coupon), due 8/15/26 15,081,000 15,167,716
Okta, Inc.    
0.125%, due 9/1/25 7,194,000 7,075,299
Snowflake, Inc.    
(zero coupon), due 10/1/27 (a) 12,819,000 14,870,040
    55,969,093
Machinery 0.7% 
Greenbrier Cos., Inc. (The)    
2.875%, due 4/15/28 9,472,000 10,515,341
Media 0.6% 
Liberty Broadband Corp.    
3.125%, due 3/31/53 (a) 9,771,000 9,805,199
Oil, Gas & Consumable Fuels 2.9% 
Kosmos Energy Ltd.    
3.125%, due 3/15/30 16,764,000 12,902,671
Northern Oil & Gas, Inc.    
3.625%, due 4/15/29 13,890,000 14,689,370
Permian Resources Operating LLC    
3.25%, due 4/1/28 7,345,000 17,880,553
    45,472,594
Pharmaceuticals 1.4% 
Amphastar Pharmaceuticals, Inc.    
2.00%, due 3/15/29 10,231,000 9,124,932
Jazz Investments I Ltd.    
2.00%, due 6/15/26 12,830,000 13,327,163
    22,452,095
Professional Services 0.7% 
Parsons Corp.    
2.625%, due 3/1/29 10,921,000 10,937,382

  Principal
Amount
Value
Convertible Bonds
Semiconductors & Semiconductor Equipment 3.0% 
Impinj, Inc.    
1.125%, due 5/15/27 $     4,870,000 $     5,546,930
MKS Instruments, Inc.    
1.25%, due 6/1/30 (a)   16,357,000     14,754,014
ON Semiconductor Corp.    
0.50%, due 3/1/29   24,345,000     21,059,642
Synaptics, Inc.    
0.75%, due 12/1/31 (a)    4,850,000     4,583,250
    45,943,836
Software 12.5% 
Bentley Systems, Inc.    
0.125%, due 1/15/26 3,445,000 3,333,038
BILL Holdings, Inc.    
(zero coupon), due 4/1/30 (a) 14,520,000 11,862,840
Datadog, Inc.    
(zero coupon), due 12/1/29 (a) 14,635,000 12,783,673
Dropbox, Inc.    
(zero coupon), due 3/1/28 12,063,000 11,930,307
Five9, Inc.    
1.00%, due 3/15/29 6,540,000 5,601,510
Guidewire Software, Inc.    
1.25%, due 11/1/29 (a) 12,490,000 13,039,560
Nice Ltd.    
(zero coupon), due 9/15/25 26,187,000 25,623,979
Nutanix, Inc.    
0.25%, due 10/1/27 18,104,000 24,177,892
Palo Alto Networks, Inc.    
0.375%, due 6/1/25 3,235,000 11,100,903
Progress Software Corp.    
3.50%, due 3/1/30 10,229,000 10,791,595
Q2 Holdings, Inc.    
0.75%, due 6/1/26 2,800,000 3,070,490
Rapid7, Inc.    
1.25%, due 3/15/29 6,375,000 5,486,901
Tyler Technologies, Inc.    
0.25%, due 3/15/26 15,238,000 18,642,868
Unity Software, Inc.    
(zero coupon), due 3/15/30 (a) 11,474,000 10,395,444
Vertex, Inc.    
0.75%, due 5/1/29 (a) 5,627,000 6,713,714
Workiva, Inc.    
1.25%, due 8/15/28 8,290,000 7,732,498
Zscaler, Inc.    
0.125%, due 7/1/25 9,088,000 12,068,864
    194,356,076

  Principal
Amount
Value
Convertible Bonds
Specialty Retail 0.9% 
Burlington Stores, Inc.    
1.25%, due 12/15/27 $    10,100,000 $    13,362,300
Technology Hardware, Storage & Peripherals 1.8% 
Seagate HDD Cayman    
3.50%, due 6/1/28   15,180,000     18,305,182
Western Digital Corp.    
3.00%, due 11/15/28    7,380,000     9,509,130
    27,814,312
Total Convertible Bonds
(Cost $1,159,604,553)
  1,218,931,757
 
  Shares  
 
Convertible Preferred Stocks 8.3%
Aerospace & Defense 1.0% 
Boeing Co. (The)  
6.00% 249,400 14,921,602
Banks 1.9% 
Bank of America Corp.  
Series L    
7.25% (c) 11,636 14,365,457
Wells Fargo & Co.  
Series L    
7.50% (c) 12,264 14,726,611
    29,092,068
Capital Markets 0.6% 
Ares Management Corp.  
Series B    
6.75% 199,650 9,625,127
Electric Utilities 1.2% 
NextEra Energy, Inc.  
6.926% 480,000 19,502,400
Financial Services 1.4% 
Apollo Global Management, Inc.  
6.75% 308,350 22,537,301
Machinery 0.6% 
Chart Industries, Inc.  
Series B    
6.75% 172,700 9,458,779

  Shares   Value
Convertible Preferred Stocks
Semiconductors & Semiconductor Equipment 0.8% 
Microchip Technology, Inc.    
7.50% (d)     247,350   $    12,449,125
Technology Hardware, Storage & Peripherals 0.8% 
Hewlett Packard Enterprise Co.    
7.625%     252,600      12,059,124
Total Convertible Preferred Stocks
(Cost $126,467,501)
    129,645,526
Total Convertible Securities
(Cost $1,286,072,054)
    1,348,577,283
Common Stock 0.6%
Life Sciences Tools & Services 0.6% 
Danaher Corp.      40,239       8,248,995
Total Common Stock
(Cost $10,242,200)
    8,248,995
Short-Term Investments 12.7%
Affiliated Investment Company 12.6% 
NYLI U.S. Government Liquidity Fund, 4.164% (e)(f) 196,256,558     196,256,558
Unaffiliated Investment Company 0.1% 
Invesco Government & Agency Portfolio, 4.376% (f)(g)     882,740         882,740
Total Short-Term Investments
(Cost $197,139,298)
    197,139,298
Total Investments
(Cost $1,493,453,552)
100.1%   1,553,965,576
Other Assets, Less Liabilities (0.1)   (797,662)
Net Assets 100.0%   $ 1,553,167,914
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
    
(a) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(b) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $865,351. The Portfolio received cash collateral with a value of $882,740.  
(c) Security is perpetual and, thus, does not have a predetermined maturity date. The date shown, if applicable, reflects the next call date.
(d) Non-income producing security.
(e) As of March 31, 2025, the Portfolio's ownership exceeds 5% of the outstanding shares of the Underlying Portfolio's's share class.
(f) Current yield as of March 31, 2025.
(g) Represents a security purchased with cash collateral received for securities on loan.

Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 37,190 $ 244,985 $ (85,918) $ — $ — $ 196,257 $ 627 $ — 196,257
Abbreviation(s):
REIT—Real Estate Investment Trust
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Convertible Securities              
Convertible Bonds           $ —    $ 1,218,931,757   $ —    $ 1,218,931,757
Convertible Preferred Stocks  129,645,526               —        129,645,526
Total Convertible Securities 129,645,526   1,218,931,757     1,348,577,283
Common Stock    8,248,995               —          8,248,995
Short-Term Investments              
Affiliated Investment Company  196,256,558               —        196,256,558
Unaffiliated Investment Company      882,740               —            882,740
Total Short-Term Investments 197,139,298       197,139,298
Total Investments in Securities $ 335,033,819   $ 1,218,931,757   $ —   $ 1,553,965,576
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP MacKay U.S. Infrastructure Bond Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Long-Term Bonds 97.8%
Corporate Bonds 8.7%
Commercial Services 5.0% 
Chapman University    
Series 2021                      
1.867%, due 4/1/29 $   1,000,000 $     886,227
Cornell University    
4.835%, due 6/15/34 1,000,000      989,891
Duke University    
3.199%, due 10/1/38 2,000,000    1,650,993
Emory University    
Series 2020    
2.143%, due 9/1/30 3,250,000 2,866,953
Johns Hopkins University    
Series A    
4.705%, due 7/1/32 2,436,000 2,441,167
Northwestern University    
4.94%, due 12/1/35 1,000,000 997,036
Toll Road Investors Partnership II LP (a)    
(zero coupon), due 2/15/39 2,000,000 707,884
(zero coupon), due 2/15/49 2,000,000 307,341
Trustees of Princeton University (The)    
5.70%, due 3/1/39 1,000,000 1,067,900
    11,915,392
Healthcare-Services 3.7% 
Ascension Health    
Series B    
2.532%, due 11/15/29 2,370,000 2,178,696
CommonSpirit Health    
5.205%, due 12/1/31 1,000,000 1,006,105
Marshfield Clinic Health System, Inc.    
Series 2024    
5.75%, due 2/15/34 1,500,000 1,534,061
Orlando Health Obligated Group    
5.475%, due 10/1/35 1,000,000 1,020,105
Southeast Alaska Regional Health Consortium    
2.262%, due 7/1/31 1,055,000 903,947
UC Health LLC    
Series 2025    
5.858%, due 8/1/35 2,000,000 2,025,922
    8,668,836
Total Corporate Bonds
(Cost $20,517,319)
  20,584,228

  Principal
Amount
Value
Municipal Bonds 89.1%
Arizona 1.0% 
City of Phoenix Civic Improvement Corp., Water System
Revenue Bonds, Junior Lien
   
Series C                      
1.939%, due 7/1/30 $   2,775,000 $   2,468,273
California 16.9% 
Alameda Corridor Transportation Authority
Revenue Bonds, Sub. Lien
   
Series B, Insured: AGM-CR AMBAC                      
(zero coupon), due 10/1/31 1,000,000      730,912
Series B, Insured: BAM AMBAC                      
(zero coupon), due 10/1/32 1,000,000 688,804
Alameda Corridor Transportation Authority
Revenue Bonds, Senior Lien
   
Series C, Insured: NATL-RE    
(zero coupon), due 10/1/33 3,000,000 1,942,116
Series C, Insured: BHAC-CR NATL-RE    
6.60%, due 10/1/29 2,000,000 2,123,866
Antelope Valley Community College District
Unlimited General Obligation
   
2.321%, due 8/1/34 2,000,000 1,643,993
California Public Finance Authority, PIH Health, Inc. Obligated Group
Revenue Bonds
   
Series B, Insured: AGM    
5.447%, due 6/1/34 2,180,000 2,213,061
City of Los Angeles
Unlimited General Obligation
   
Series A    
2.15%, due 9/1/32 1,000,000 841,235
City of Los Angeles, Department of Airports
Revenue Bonds, Senior Lien
   
Series C    
3.887%, due 5/15/38 1,360,000 1,205,351
City of Los Angeles, Sustainable Bond
Unlimited General Obligation
   
Series A    
5.50%, due 9/1/32 1,000,000 1,048,868
City of San Francisco, Public Utilities Commission Water
Revenue Bonds
   
Series A    
2.803%, due 11/1/31 2,065,000 1,870,502
Series B    
6.00%, due 11/1/40 1,415,000 1,471,642
County of Santa Clara, Election of 2016
Unlimited General Obligation
   
Series C    
4.85%, due 8/1/34 2,000,000 2,015,055

  Principal
Amount
Value
Municipal Bonds
California  
Los Angeles Department of Water & Power, Power System
Revenue Bonds
   
Series D                      
6.574%, due 7/1/45 $   1,250,000 $   1,323,818
Palomar Community College District
Unlimited General Obligation
   
2.173%, due 8/1/33 2,145,000    1,782,954
2.323%, due 8/1/34 1,000,000      820,809
Pasadena Unified School District
Unlimited General Obligation
   
Insured: AGM                      
2.881%, due 5/1/37 2,000,000 1,669,751
Port of Oakland
Revenue Bonds, Senior Lien
   
Series R    
2.349%, due 5/1/33 1,276,616 1,065,425
San Diego Community College District
Unlimited General Obligation
   
Series A-2    
5.75%, due 8/1/30 1,000,000 1,065,362
San Diego County Water Authority, Sustainable Bond
Revenue Bonds
   
Series A    
1.531%, due 5/1/30 2,000,000 1,743,825
San Mateo County Community College District
Unlimited General Obligation
   
2.919%, due 9/1/45 1,000,000 709,721
State of California
Unlimited General Obligation
   
5.10%, due 9/1/35 1,000,000 1,017,243
5.15%, due 9/1/34 500,000 512,939
7.55%, due 4/1/39 2,440,000 2,954,658
State of California, Various Purpose
Unlimited General Obligation
   
7.50%, due 4/1/34 2,500,000 2,894,765
University of California
Revenue Bonds
   
Series BG    
1.614%, due 5/15/30 4,250,000 3,719,026
William S Hart Union High School District
Unlimited General Obligation
   
(zero coupon), due 8/1/32 1,000,000 708,550
    39,784,251

  Principal
Amount
Value
Municipal Bonds
Colorado 1.9% 
Colorado Housing and Finance Authority
Revenue Bonds
   
Series E-1, Insured: GNMA / FNMA / FHLMC                      
6.00%, due 5/1/49 $   1,985,000 $   2,088,405
Series D-1, Class I, Insured: GNMA / FNMA / FHLMC                      
6.25%, due 5/1/55 1,000,000    1,057,323
Metro Wastewater Reclamation District
Revenue Bonds
   
Series B                      
2.813%, due 4/1/32 1,500,000   1,358,238
    4,503,966
Connecticut 2.2% 
Connecticut Housing Finance Authority
Revenue Bonds
   
Series A-2, Insured: GNMA / FNMA / FHLMC    
5.41%, due 5/15/55 1,500,000 1,530,485
State of Connecticut
Unlimited General Obligation
   
Series A    
4.648%, due 5/15/33 1,500,000 1,500,726
Series A    
4.846%, due 5/1/33 2,000,000 2,027,882
    5,059,093
District of Columbia 0.7% 
District of Columbia, Howard University
Revenue Bonds
   
Series B, Insured: BAM    
7.625%, due 10/1/35 1,500,000 1,757,611
Florida 0.6% 
Sumter Landing Community Development District
Revenue Bonds
   
Insured: AGC    
4.981%, due 10/1/31 1,395,000 1,422,945
Georgia 0.4% 
Oglethorpe Power Corp.
Revenue Bonds
   
Insured: NATL-RE    
5.534%, due 1/1/35 (a) 1,000,000 1,031,344

  Principal
Amount
Value
Municipal Bonds
Hawaii 2.6% 
State of Hawaii
Unlimited General Obligation
   
Series FZ                      
1.695%, due 8/1/32 $   4,500,000 $   3,712,884
Series FZ                      
2.245%, due 8/1/38 1,000,000      734,033
Series GE                      
2.80%, due 10/1/38 1,000,000      784,815
Series GN                      
4.936%, due 10/1/37 1,000,000 999,371
    6,231,103
Idaho 1.8% 
City of Boise City, Airport
Revenue Bonds
   
Insured: BAM    
5.376%, due 9/1/32 1,000,000 1,045,363
Idaho Housing & Finance Association
Revenue Bonds
   
Series A, Insured: GNMA / FNMA / FHLMC    
6.00%, due 1/1/65 2,000,000 2,093,589
Idaho Housing & Finance Association, Single-Family Mortgage
Revenue Bonds
   
Series B, Insured: GNMA / FNMA / FHLMC    
6.25%, due 7/1/54 1,000,000 1,055,368
    4,194,320
Illinois 9.0% 
Chicago O'Hare International Airport
Revenue Bonds, Senior Lien
   
Series D    
2.346%, due 1/1/30 3,785,000 3,452,268
Illinois Housing Development Authority (b)
Revenue Bonds
   
Series B, Insured: GNMA / FNMA / FHLMC    
5.229%, due 10/1/34 1,000,000 1,010,939
Series B, Insured: GNMA / FNMA / FHLMC    
5.279%, due 4/1/35 1,000,000 1,011,138
Series B, Insured: GNMA / FNMA / FHLMC    
5.329%, due 10/1/35 1,000,000 1,011,311
Illinois Municipal Electric Agency
Revenue Bonds
   
Series C    
6.832%, due 2/1/35 1,160,000 1,234,227
Sales Tax Securitization Corp.
Revenue Bonds, Second Lien
   
Series B    
3.057%, due 1/1/34 4,000,000 3,469,228

  Principal
Amount
Value
Municipal Bonds
Illinois  
Sales Tax Securitization Corp.
Revenue Bonds, Second Lien
   
Series B                      
4.847%, due 1/1/31 $   1,000,000 $   1,009,202
State of Illinois
Revenue Bonds
   
4.62%, due 6/15/38 1,866,667    1,820,962
State of Illinois
Unlimited General Obligation
   
Series A                      
5.277%, due 5/1/31 4,000,000    4,134,722
Series 3    
6.725%, due 4/1/35 2,961,538 3,106,766
    21,260,763
Indiana 0.9% 
Evansville Waterworks District
Revenue Bonds
   
Insured: BAM    
2.458%, due 1/1/32 2,400,000 2,105,900
Iowa 0.4% 
Iowa Student Loan Liquidity Corp.
Revenue Bonds, Senior Lien
   
Series A    
5.343%, due 12/1/34 1,000,000 987,119
Louisiana 0.4% 
Louisiana Energy & Power Authority
Revenue Bonds
   
Series A, Insured: AGM    
2.332%, due 6/1/32 1,060,000 899,870
Maryland 0.2% 
City of Baltimore, Water Utility
Revenue Bonds
   
Series B    
2.864%, due 7/1/43 500,000 359,279
Massachusetts 5.2% 
Commonwealth of Massachusetts
Limited General Obligation
   
Series E    
1.67%, due 11/1/31 1,920,000 1,621,219
Series D    
2.663%, due 9/1/39 2,918,915 2,389,507

  Principal
Amount
Value
Municipal Bonds
Massachusetts  
Commonwealth of Massachusetts, COVID-19 Recovery Assessment
Revenue Bonds
   
Series A                      
3.769%, due 7/15/29 $   3,000,000 $   2,939,878
Massachusetts Educational Financing Authority
Revenue Bonds, Senior Lien
   
Series A                      
5.95%, due 7/1/44 2,250,000    2,298,300
Massachusetts School Building Authority
Revenue Bonds
   
Series B                      
1.753%, due 8/15/30 3,225,000 2,890,205
    12,139,109
Michigan 1.1% 
Great Lakes Water Authority, Sewage Disposal System
Revenue Bonds, Senior Lien
   
Series A    
2.515%, due 7/1/35 3,170,000 2,620,525
Minnesota 0.9% 
Minnesota Housing Finance Agency
Revenue Bonds
   
Series A, Insured: GNMA / FNMA / FHLMC    
6.125%, due 7/1/55 1,000,000 1,052,417
Series J, Insured: GNMA / FNMA / FHLMC    
6.50%, due 7/1/54 1,000,000 1,059,252
    2,111,669
Mississippi 1.6% 
State of Mississippi
Unlimited General Obligation
   
Series A    
1.632%, due 11/1/31 2,000,000 1,691,678
Series A    
1.732%, due 11/1/32 2,500,000 2,067,390
    3,759,068
Missouri 0.6% 
Bi-State Development Agency of the Missouri-Illinois Metropolitan District
Revenue Bonds
   
Series B    
1.344%, due 10/1/25 1,325,000 1,306,499

  Principal
Amount
Value
Municipal Bonds
Nebraska 0.5% 
University of Nebraska Facilities Corp. (The)
Revenue Bonds
   
Series A                      
2.815%, due 10/1/34 $   1,310,000 $   1,119,738
Nevada 0.5% 
Nevada Housing Division
Revenue Bonds, Senior Lien
   
Series B, Insured: GNMA / FNMA / FHLMC                      
6.25%, due 10/1/55 1,000,000   1,058,508
New Hampshire 1.1% 
New Hampshire Business Finance Authority, Wheeling Power Co.
Revenue Bonds
   
Series A    
6.89%, due 4/1/34 (a) 1,500,000 1,554,342
New Hampshire Health and Education Facilities Authority Act, Granite Edvance Corp.
Revenue Bonds
   
Series A    
5.04%, due 11/1/34 1,000,000 984,749
    2,539,091
New Jersey 2.7% 
New Jersey Economic Development Authority
Revenue Bonds
   
Series NNN    
3.77%, due 6/15/31 2,500,000 2,373,584
New Jersey Turnpike Authority
Revenue Bonds
   
Series B    
1.483%, due 1/1/28 1,040,000 964,587
Rutgers The State University of New Jersey
Revenue Bonds
   
Series S    
2.093%, due 5/1/33 2,510,000 2,068,598
Series R    
2.449%, due 5/1/26 1,000,000 980,902
    6,387,671
New York 8.8% 
City of New York, Fiscal of 2021
Unlimited General Obligation
   
Series D    
1.923%, due 8/1/31 4,000,000 3,430,861
City of New York
Unlimited General Obligation
   
Series D-1    
5.114%, due 10/1/54 1,250,000 1,213,910

  Principal
Amount
Value
Municipal Bonds
New York  
Metropolitan Transportation Authority
Revenue Bonds
   
Series C                      
7.336%, due 11/15/39 $   1,000,000 $   1,182,224
New York City Housing Development Corp., 8 Spruce Street Project
Revenue Bonds
   
Class A                      
5.458%, due 12/15/31 1,250,000    1,279,312
New York City Transitional Finance Authority, Future Tax Secured
Revenue Bonds
   
Series D-3                      
2.40%, due 11/1/32 4,500,000 3,860,406
Series F-2    
3.05%, due 5/1/27 1,020,000 997,395
Series G-2    
4.91%, due 5/1/32 1,000,000 1,018,333
Series G-3    
5.01%, due 5/1/34 1,500,000 1,525,135
New York Power Authority
Revenue Bonds
   
Series A, Insured: AGM    
5.749%, due 11/15/33 2,115,000 2,268,333
New York State Dormitory Authority, State of New York Personal Income Tax
Revenue Bonds
   
Series C    
2.202%, due 3/15/34 2,620,000 2,144,743
New York State Dormitory Authority, State University of New York Dormitory Facilities
Revenue Bonds
   
Series B    
3.142%, due 7/1/43 1,000,000 806,811
State of New York Mortgage Agency Homeowner Mortgage
Revenue Bonds
   
Series 268, Insured: SONYMA    
6.25%, due 10/1/55 1,000,000 1,058,178
    20,785,641
Ohio 4.8% 
City of Cleveland, Airport System
Revenue Bonds
   
Series A    
2.592%, due 1/1/26 1,000,000 986,857
City of Columbus
Unlimited General Obligation
   
Series C    
4.778%, due 8/15/32 1,000,000 1,021,802
Series C    
4.928%, due 8/15/35 1,000,000 1,019,475

  Principal
Amount
Value
Municipal Bonds
Ohio  
Columbus Metropolitan Housing Authority, Riverside Sunshine Phase II LLC
Revenue Bonds
   
5.375%, due 9/1/28 $   1,000,000 $   1,021,103
JobsOhio Beverage System
Revenue Bonds
   
Series B                      
3.985%, due 1/1/29 2,240,000    2,229,798
Series B                      
4.532%, due 1/1/35    300,000      296,487
Northeast Ohio Regional Sewer District
Revenue Bonds
   
1.777%, due 11/15/31 1,080,000 922,443
Ohio Turnpike & Infrastructure Commission
Revenue Bonds, Senior Lien
   
Series A    
2.731%, due 2/15/35 1,000,000 839,591
State of Ohio, Common Schools
Unlimited General Obligation
   
Series A    
1.73%, due 9/15/31 2,500,000 2,142,288
Upper Arlington City School District
Unlimited General Obligation
   
Series A    
2.525%, due 12/1/34 1,000,000 826,854
    11,306,698
Oklahoma 1.2% 
Oklahoma Municipal Power Authority
Revenue Bonds
   
Series B, Insured: AGM    
2.501%, due 1/1/35 3,460,000 2,817,982
Oregon 2.9% 
Oregon State Lottery
Revenue Bonds
   
Series B, Insured: Moral Obligation    
5.093%, due 4/1/34 2,000,000 2,044,813
Port of Morrow, Bonneville Cooperation Project No. 4
Revenue Bonds
   
Series 1    
2.987%, due 9/1/36 1,000,000 845,677
Port of Morrow, Bonneville Power Administration
Revenue Bonds
   
3.371%, due 9/1/25 1,305,000 1,300,052
3.521%, due 9/1/27 1,380,000 1,363,208
4.839%, due 9/1/31 1,250,000 1,280,945
    6,834,695

  Principal
Amount
Value
Municipal Bonds
Pennsylvania 1.4% 
Commonwealth Financing Authority
Revenue Bonds
   
Series C                      
3.058%, due 6/1/34 $   1,535,000 $   1,352,544
Pennsylvania Higher Educational Facilities Authority, Thomas Jefferson University
Revenue Bonds
   
Series C, Insured: AGC                      
5.362%, due 11/1/37 1,000,000    1,015,789
Pennsylvania Turnpike Commission, Oil Franchise Tax
Revenue Bonds
   
Series B                      
5.848%, due 12/1/37 1,000,000 1,042,391
    3,410,724
Rhode Island 0.5% 
Rhode Island Housing & Mortgage Finance Corp., Homeownership Opportunity
Revenue Bonds
   
Series 85-T, Insured: GNMA    
6.25%, due 10/1/53 1,000,000 1,058,650
South Carolina 1.4% 
South Carolina Public Service Authority
Revenue Bonds
   
Series E, Insured: BAM    
4.551%, due 12/1/30 1,000,000 993,996
Series C    
5.01%, due 12/1/32 1,000,000 1,012,745
Series C, Insured: AGM    
5.247%, due 12/1/35 1,245,000 1,270,160
    3,276,901
Tennessee 1.7% 
City of Memphis
Unlimited General Obligation
   
Series B    
2.948%, due 4/1/25 3,000,000 3,000,000
Metropolitan Government of Nashville & Davidson County
Unlimited General Obligation
   
Series B    
5.707%, due 7/1/34 1,000,000 1,024,469
    4,024,469
Texas 10.0% 
City of Houston
Limited General Obligation
   
Series B    
1.568%, due 3/1/29 1,500,000 1,359,099

  Principal
Amount
Value
Municipal Bonds
Texas  
City of Houston, Combined Utility System
Revenue Bonds, First Lien
   
Series E                      
3.973%, due 11/15/31 $   2,000,000 $   1,939,624
City of San Antonio
Limited General Obligation
   
1.643%, due 2/1/30 2,000,000    1,778,720
5.635%, due 2/1/26 1,000,000    1,002,044
Denton Independent School District
Unlimited General Obligation
   
Series A, Insured: PSF-GTD                      
1.677%, due 8/15/32 1,760,000 1,452,403
Frisco Community Development Corp., Sales Tax
Revenue Bonds
   
4.93%, due 2/15/35 1,000,000 1,018,023
Keller Independent School District
Unlimited General Obligation
   
Insured: PSF-GTD    
5.00%, due 2/15/31 3,800,000 3,934,229
Northwest Independent School District
Unlimited General Obligation
   
Series A, Insured: PSF-GTD    
1.776%, due 2/15/31 2,910,000 2,523,829
State of Texas Transportation Commission, Highway Improvement
Unlimited General Obligation
   
3.211%, due 4/1/44 1,000,000 813,069
Tarrant County Cultural Education Facilities Finance Corp., Hendrick Medical Center Obligated Group
Revenue Bonds
   
Insured: AGM    
2.901%, due 9/1/35 1,000,000 822,805
Texas Natural Gas Securitization Finance Corp., Winter Storm URI
Revenue Bonds
   
Series A-1    
5.102%, due 4/1/35 5,209,210 5,282,081
Texas Public Finance Authority, Texas Facilities Commission
Revenue Bonds
   
2.417%, due 2/1/39 1,000,000 734,812
Texas State University System
Revenue Bonds
   
Series B    
3.289%, due 3/15/40 1,000,000 839,369
    23,500,107
U.S. Virgin Islands 0.4% 
Virgin Islands Water & Power Authority, Electric System
Revenue Bonds
   
Series C, Insured: AGM    
6.85%, due 7/1/35 1,000,000 1,056,258

  Principal
Amount
  Value
Municipal Bonds
Utah 1.2% 
City of Salt Lake City, Sales and Excise Tax
Revenue Bonds
     
Series B                        
2.879%, due 4/1/32 $   1,000,000   $     907,174
Utah Housing Corp.
Revenue Bonds
     
Series D, Insured: GNMA / FNMA / FHLMC                        
6.50%, due 7/1/55 (b) 1,000,000      1,070,037
Utah Transit Authority
Revenue Bonds
     
1.783%, due 12/15/30 1,000,000       869,318
      2,846,529
Washington 1.1% 
County of King
Limited General Obligation
     
Series C      
2.26%, due 12/1/33 3,000,000   2,524,801
West Virginia 0.5% 
County of Ohio, Special District Excise Tax
Revenue Bonds
     
Series A-1      
8.25%, due 3/1/35 1,000,000   1,071,514
Total Municipal Bonds
(Cost $205,898,596)
    209,622,684
Total Long-Term Bonds
(Cost $226,415,915)
    230,206,912
Short-Term Investment 3.3%
Unaffiliated Investment Company 3.3% 
Dreyfus Government Cash Management - Institutional Shares, 4.231% (c)(d) 7,792,658   7,792,658
Total Short-Term Investment
(Cost $7,792,658)
    7,792,658
Total Investments
(Cost $234,208,573)
101.1%   237,999,570
Other Assets, Less Liabilities (1.1)   (2,614,248)
 Net Assets 100.0%   $ 235,385,322
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(b) Delayed delivery security.

(c) Coupon rate may change based on changes of the underlying collateral or prepayments of principal. Rate shown was the rate in effect as of March 31, 2025.
(d) Current yield as of March 31, 2025.
Futures Contracts
As of March 31, 2025, the Portfolio held the following futures contracts1:
Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
Short Contracts          
U.S. Treasury 10 Year Ultra Bonds (61) June 2025  $ (6,939,866)  $ (6,961,625)  $ (21,759)
    
1. As of March 31, 2025, cash in the amount of $155,550 was on deposit with a broker or futures commission merchant for futures transactions.
2. Represents the difference between the value of the contracts at the time they were opened and the value as of March 31, 2025.
Abbreviation(s):
AGC—Assured Guaranty Corp.
AGM—Assured Guaranty Municipal Corp.
AMBAC—Ambac Assurance Corp.
BAM—Build America Mutual Assurance Co.
CR—Custodial Receipts
FHLMC—Federal Home Loan Mortgage Corp.
FNMA—Federal National Mortgage Association
GNMA—Government National Mortgage Association
NATL-RE—National Public Finance Guarantee Corp.
PSF-GTD—Permanent School Fund Guaranteed
SONYMA—State of New York Mortgage Agency

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Long-Term Bonds              
Corporate Bonds         $ —     $ 20,584,228   $ —     $ 20,584,228
Municipal Bonds         —    209,622,684      209,622,684
Total Long-Term Bonds   230,206,912     230,206,912
Short-Term Investment              
Unaffiliated Investment Company  7,792,658             —        7,792,658
Total Investments in Securities $ 7,792,658   $ 230,206,912   $ —   $ 237,999,570
Liability Valuation Inputs              
Other Financial Instruments              
Futures Contracts (b)     $ (21,759)             $ —   $ —         $ (21,759)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

NYLI VP Wellington Growth Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 97.2%
Aerospace & Defense 1.6% 
GE Aerospace     48,605 $   9,728,291
Automobiles 2.6% 
Tesla, Inc. (a)     59,708  15,473,925
Biotechnology 1.2% 
Vertex Pharmaceuticals, Inc. (a)     14,729   7,140,914
Broadline Retail 6.5% 
Amazon.com, Inc. (a)    200,990  38,240,357
Capital Markets 8.0% 
Ares Management Corp.     38,847    5,695,359
Goldman Sachs Group, Inc. (The)      5,519    3,014,974
KKR & Co., Inc.     74,424    8,604,159
MSCI, Inc.      2,923    1,652,956
Nasdaq, Inc.     57,403    4,354,591
S&P Global, Inc.     28,816   14,641,410
Tradeweb Markets, Inc., Class A     62,178   9,230,946
    47,194,395
Commercial Services & Supplies 2.0% 
Copart, Inc. (a) 129,447 7,325,406
Waste Connections, Inc. 22,186 4,330,485
    11,655,891
Communications Equipment 0.7% 
Arista Networks, Inc. (a) 52,054 4,033,144
Consumer Finance 1.0% 
American Express Co. 22,717 6,112,009
Electrical Equipment 0.8% 
GE Vernova, Inc. 14,819 4,523,944
Entertainment 5.4% 
Netflix, Inc. (a) 22,968 21,418,349
Spotify Technology SA (a) 18,930 10,412,068
    31,830,417
Financial Services 5.3% 
Corpay, Inc. (a) 3,227 1,125,319
Mastercard, Inc., Class A 44,342 24,304,737
Visa, Inc., Class A 17,425 6,106,766
    31,536,822

  Shares Value
Common Stocks
Health Care Equipment & Supplies 2.7% 
Boston Scientific Corp. (a)     62,721 $   6,327,295
Intuitive Surgical, Inc. (a)      7,437    3,683,323
Stryker Corp.     16,088   5,988,758
    15,999,376
Health Care Providers & Services 0.4% 
UnitedHealth Group, Inc.      4,482   2,347,448
Health Care REITs 2.3% 
Welltower, Inc.     87,567  13,416,140
Hotels, Restaurants & Leisure 2.2% 
Chipotle Mexican Grill, Inc. (a)     89,224    4,479,937
DraftKings, Inc., Class A (a)     84,492    2,805,979
Hilton Worldwide Holdings, Inc.     26,288   5,981,835
    13,267,751
Interactive Media & Services 9.6% 
Alphabet, Inc., Class C    182,471   28,507,444
Meta Platforms, Inc., Class A     49,399  28,471,608
    56,979,052
IT Services 2.1% 
Gartner, Inc. (a) 16,724 7,019,732
Shopify, Inc., Class A (a) 54,502 5,203,851
    12,223,583
Pharmaceuticals 4.4% 
Eli Lilly & Co. 31,210 25,776,651
Professional Services 1.0% 
TransUnion 69,554 5,772,286
Semiconductors & Semiconductor Equipment 16.4% 
ARM Holdings plc, ADR (a)(b) 14,137 1,509,690
ASML Holding NV (Registered), ADR 8,491 5,626,391
Broadcom, Inc. 135,471 22,681,910
KLA Corp. 10,193 6,929,202
Monolithic Power Systems, Inc. 11,351 6,583,353
NVIDIA Corp. 494,608 53,605,615
    96,936,161
Software 11.4% 
HubSpot, Inc. (a) 11,680 6,672,667
Microsoft Corp. 132,379 49,693,753
Salesforce, Inc. 20,814 5,585,645

  Shares   Value
Common Stocks
Software  
ServiceNow, Inc. (a)      7,259   $   5,779,180
      67,731,245
Specialized REITs 1.0% 
Equinix, Inc.      7,544     6,151,000
Specialty Retail 3.5% 
O'Reilly Automotive, Inc. (a)      5,776      8,274,582
TJX Cos., Inc. (The)    104,115    12,681,207
      20,955,789
Technology Hardware, Storage & Peripherals 5.1% 
Apple, Inc.    135,817    30,169,030
Total Common Stocks
(Cost $463,969,928)
    575,195,621
Short-Term Investments 3.1%
Affiliated Investment Company 2.8% 
NYLI U.S. Government Liquidity Fund, 4.164% (c) 16,680,537    16,680,537
Unaffiliated Investment Company 0.3% 
Invesco Government & Agency Portfolio, 4.376% (c)(d)  1,440,130     1,440,130
Total Short-Term Investments
(Cost $18,120,667)
    18,120,667
Total Investments
(Cost $482,090,595)
100.3%   593,316,288
Other Assets, Less Liabilities (0.3)   (1,939,800)
Net Assets 100.0%   $ 591,376,488
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $1,358,582. The Portfolio received cash collateral with a value of $1,440,130.  
(c) Current yield as of March 31, 2025.
(d) Represents a security purchased with cash collateral received for securities on loan.

Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 2,999 $ 39,997 $ (26,315) $ — $ — $ 16,681 $ 112 $ — 16,681
Abbreviation(s):
ADR—American Depositary Receipt
REIT—Real Estate Investment Trust
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks  $ 575,195,621   $ —   $ —    $ 575,195,621
Short-Term Investments              
Affiliated Investment Company   16,680,537         16,680,537
Unaffiliated Investment Company    1,440,130          1,440,130
Total Short-Term Investments 18,120,667       18,120,667
Total Investments in Securities $ 593,316,288   $ —   $ —   $ 593,316,288
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP MacKay High Yield Corporate Bond Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Long-Term Bonds 94.7%
Convertible Bonds 0.5%
Energy-Alternate Sources 0.1% 
XPLR Infrastructure LP    
2.50%, due 6/15/26 (a) $    2,525,000 $     2,413,900
Media 0.2% 
Cable One, Inc.    
(zero coupon), due 3/15/26   1,570,000      1,491,500
1.125%, due 3/15/28   4,150,000     3,304,522
    4,796,022
Oil & Gas 0.2% 
Gulfport Energy Operating Corp.    
10.00% (10.00% Cash or 15.00% PIK), due 12/29/49 (b)(c) 392,000 5,155,922
Total Convertible Bonds
(Cost $7,891,268)
  12,365,844
Corporate Bonds 87.1%
Advertising 1.2% 
Clear Channel Outdoor Holdings, Inc.    
7.75%, due 4/15/28 (a) 3,750,000 3,223,279
Lamar Media Corp.    
3.625%, due 1/15/31 8,750,000 7,820,441
3.75%, due 2/15/28 5,320,000 5,062,237
4.00%, due 2/15/30 6,750,000 6,251,595
4.875%, due 1/15/29 2,570,000 2,498,944
Outfront Media Capital LLC (a)    
4.25%, due 1/15/29 1,000,000 927,373
5.00%, due 8/15/27 6,070,000 5,965,893
    31,749,762
Aerospace & Defense 2.5% 
AAR Escrow Issuer LLC    
6.75%, due 3/15/29 (a) 1,500,000 1,524,239
Efesto Bidco SpA Efesto US LLC    
Series XR    
7.50%, due 2/15/32 (a) 2,100,000 2,047,689
F-Brasile SpA    
Series XR    
7.375%, due 8/15/26 (a) 5,587,000 5,573,591
TransDigm, Inc.    
4.625%, due 1/15/29 5,180,000 4,918,267
4.875%, due 5/1/29 4,155,000 3,946,601
5.50%, due 11/15/27 1,000,000 988,698
6.00%, due 1/15/33 (a) 8,750,000 8,611,202
6.375%, due 3/1/29 (a) 18,105,000 18,289,580
6.625%, due 3/1/32 (a) 6,730,000 6,815,769
6.75%, due 8/15/28 (a) 6,760,000 6,858,723

  Principal
Amount
Value
Corporate Bonds
Aerospace & Defense  
TransDigm, Inc.    
6.875%, due 12/15/30 (a) $    3,800,000 $     3,882,821
7.125%, due 12/1/31 (a)   2,900,000     2,983,630
    66,440,810
Agriculture 0.1% 
Darling Ingredients, Inc.    
6.00%, due 6/15/30 (a)   1,500,000     1,490,909
Airlines 0.2% 
American Airlines, Inc. (a)    
5.50%, due 4/20/26 1,306,250 1,302,678
5.75%, due 4/20/29 3,750,000 3,669,306
    4,971,984
Auto Manufacturers 0.6% 
JB Poindexter & Co., Inc.    
8.75%, due 12/15/31 (a) 12,500,000 12,845,975
PM General Purchaser LLC    
9.50%, due 10/1/28 (a) 4,150,000 3,958,521
    16,804,496
Auto Parts & Equipment 2.1% 
Adient Global Holdings Ltd. (a)    
7.00%, due 4/15/28 1,000,000 1,002,037
7.50%, due 2/15/33 1,100,000 1,029,934
8.25%, due 4/15/31 1,300,000 1,259,657
Clarios Global LP    
6.75%, due 2/15/30 (a) 750,000 757,148
Garrett Motion Holdings, Inc.    
7.75%, due 5/31/32 (a) 4,840,000 4,783,907
IHO Verwaltungs GmbH (a)(c)    
6.375% (6.38% Cash or 7.13% PIK), due 5/15/29 11,645,000 11,220,124
7.75% (7.75% Cash or 8.50% PIK), due 11/15/30 8,750,000 8,622,167
8.00% (8.00% Cash or 8.75% PIK), due 11/15/32 3,740,000 3,644,680
Phinia, Inc. (a)    
6.625%, due 10/15/32 3,250,000 3,187,410
6.75%, due 4/15/29 3,060,000 3,098,446
Real Hero Merger Sub 2, Inc.    
6.25%, due 2/1/29 (a) 8,975,000 7,066,076
Tenneco, Inc.    
8.00%, due 11/17/28 (a) 6,095,000 5,813,071
ZF North America Capital, Inc. (a)    
6.75%, due 4/23/30 1,000,000 950,230
6.875%, due 4/14/28 1,650,000 1,620,467
7.125%, due 4/14/30 1,750,000 1,684,658
    55,740,012

  Principal
Amount
Value
Corporate Bonds
Banks 0.1% 
Walker & Dunlop, Inc.    
6.625%, due 4/1/33 (a) $    1,300,000 $     1,296,750
Building Materials 1.8% 
Builders FirstSource, Inc.    
6.375%, due 6/15/32 (a)   3,000,000      3,008,735
EMRLD Borrower LP (a)    
6.625%, due 12/15/30   7,650,000      7,653,390
6.75%, due 7/15/31   2,825,000      2,843,368
James Hardie International Finance DAC    
5.00%, due 1/15/28 (a) 8,011,000 7,780,448
Knife River Corp.    
7.75%, due 5/1/31 (a) 3,765,000 3,920,020
New Enterprise Stone & Lime Co., Inc.    
5.25%, due 7/15/28 (a) 1,725,000 1,667,283
Quikrete Holdings, Inc. (a)    
6.375%, due 3/1/32 12,945,000 13,027,201
6.75%, due 3/1/33 4,700,000 4,678,615
Standard Building Solutions, Inc.    
6.50%, due 8/15/32 (a) 2,950,000 2,949,124
    47,528,184
Chemicals 3.8% 
ASP Unifrax Holdings, Inc. (a)(c)    
7.10% (5.85% Cash and 1.25% PIK), due 9/30/29 9,366,974 4,589,817
10.425% (10.43% Cash or 11.18% PIK), due 9/30/29 4,103,754 3,919,085
Avient Corp. (a)    
6.25%, due 11/1/31 1,385,000 1,371,966
7.125%, due 8/1/30 3,405,000 3,472,552
Celanese US Holdings LLC    
6.50%, due 4/15/30 970,000 962,999
6.60%, due 11/15/28 (d) 1,000,000 1,031,468
6.629%, due 7/15/32 (d) 2,500,000 2,567,430
6.75%, due 4/15/33 1,000,000 970,742
6.80%, due 11/15/30 (d) 3,250,000 3,368,206
6.95%, due 11/15/33 (d) 2,000,000 2,090,142
Cerdia Finanz GmbH    
9.375%, due 10/3/31 (a) 2,605,000 2,665,201
GPD Cos., Inc.    
10.125%, due 4/1/26 (a) 9,950,000 9,134,697
Innophos Holdings, Inc.    
11.50%, due 6/15/29 (a) 12,811,050 13,099,299
Mativ Holdings, Inc.    
8.00%, due 10/1/29 (a) 2,045,000 1,762,545
NOVA Chemicals Corp. (a)    
5.25%, due 6/1/27 5,350,000 5,323,559
7.00%, due 12/1/31 2,650,000 2,762,906
8.50%, due 11/15/28 2,985,000 3,152,313

  Principal
Amount
Value
Corporate Bonds
Chemicals  
NOVA Chemicals Corp. (a)    
9.00%, due 2/15/30 $    5,075,000 $     5,461,386
Olympus Water US Holding Corp. (a)    
7.125%, due 10/1/27   1,955,000      1,954,229
9.75%, due 11/15/28   7,825,000      8,124,032
SCIH Salt Holdings, Inc. (a)    
4.875%, due 5/1/28   5,500,000      5,231,368
6.625%, due 5/1/29   2,365,000      2,269,815
SCIL IV LLC    
5.375%, due 11/1/26 (a) 3,700,000 3,639,340
SK Invictus Intermediate II SARL    
5.00%, due 10/30/29 (a) 10,450,000 9,801,258
WR Grace Holdings LLC    
7.375%, due 3/1/31 (a) 1,360,000 1,358,828
    100,085,183
Coal 0.3% 
Alliance Resource Operating Partners LP    
8.625%, due 6/15/29 (a) 3,550,000 3,719,988
Coronado Finance Pty. Ltd.    
9.25%, due 10/1/29 (a) 2,055,000 1,902,631
Warrior Met Coal, Inc.    
7.875%, due 12/1/28 (a) 1,337,000 1,364,080
    6,986,699
Commercial Services 3.1% 
Alta Equipment Group, Inc.    
9.00%, due 6/1/29 (a) 4,000,000 3,499,410
Belron UK Finance plc    
5.75%, due 10/15/29 (a) 3,530,000 3,505,290
Dcli Bidco LLC    
7.75%, due 11/15/29 (a) 5,730,000 5,897,763
GEO Group, Inc. (The)    
8.625%, due 4/15/29 1,645,000 1,728,153
10.25%, due 4/15/31 3,750,000 4,076,164
Graham Holdings Co.    
5.75%, due 6/1/26 (a) 11,107,000 11,105,378
Korn Ferry    
4.625%, due 12/15/27 (a) 4,000,000 3,876,977
Matthews International Corp.    
8.625%, due 10/1/27 (a) 2,850,000 2,960,036
NES Fircroft Bondco A/S    
Series Reg S    
8.00%, due 9/30/29 3,375,000 3,366,729
NESCO Holdings II, Inc.    
5.50%, due 4/15/29 (a) 7,995,000 7,378,791
OT Midco, Inc.    
10.00%, due 2/15/30 (a) 5,140,000 4,425,324

  Principal
Amount
Value
Corporate Bonds
Commercial Services  
Raven Acquisition Holdings LLC    
6.875%, due 11/15/31 (a) $    4,640,000 $     4,505,736
Service Corp. International    
4.00%, due 5/15/31   6,200,000      5,615,461
TriNet Group, Inc.    
7.125%, due 8/15/31 (a)   3,175,000      3,223,860
United Rentals North America, Inc.    
3.875%, due 2/15/31   3,500,000      3,175,820
4.875%, due 1/15/28 1,000,000 982,925
5.50%, due 5/15/27 500,000 498,207
Williams Scotsman, Inc. (a)    
4.625%, due 8/15/28 4,020,000 3,896,084
6.625%, due 6/15/29 4,025,000 4,072,151
6.625%, due 4/15/30 2,100,000 2,122,449
7.375%, due 10/1/31 1,500,000 1,544,723
WW International, Inc.    
4.50%, due 4/15/29 (a) 2,940,000 738,138
    82,195,569
Computers 0.4% 
Amentum Holdings, Inc.    
7.25%, due 8/1/32 (a) 5,060,000 4,977,310
Diebold Nixdorf, Inc.    
7.75%, due 3/31/30 (a) 2,600,000 2,695,070
McAfee Corp.    
7.375%, due 2/15/30 (a) 4,060,000 3,593,410
    11,265,790
Cosmetics & Personal Care 1.1% 
Edgewell Personal Care Co. (a)    
4.125%, due 4/1/29 6,780,000 6,276,696
5.50%, due 6/1/28 4,000,000 3,917,352
Perrigo Finance Unlimited Co.    
6.125%, due 9/30/32 4,580,000 4,506,079
Prestige Brands, Inc. (a)    
3.75%, due 4/1/31 10,940,000 9,811,852
5.125%, due 1/15/28 4,895,000 4,811,321
    29,323,300
Distribution & Wholesale 0.7% 
Dealer Tire LLC    
8.00%, due 2/1/28 (a) 3,860,000 3,761,553
Gates Corp.    
6.875%, due 7/1/29 (a) 1,000,000 1,017,324
H&E Equipment Services, Inc.    
3.875%, due 12/15/28 (a) 1,495,000 1,490,172
RB Global Holdings, Inc. (a)    
6.75%, due 3/15/28 1,000,000 1,021,294
7.75%, due 3/15/31 6,565,000 6,870,575

  Principal
Amount
Value
Corporate Bonds
Distribution & Wholesale  
Velocity Vehicle Group LLC    
8.00%, due 6/1/29 (a) $    3,665,000 $     3,759,355
    17,920,273
Diversified Financial Services 2.5% 
AG TTMT Escrow Issuer LLC    
8.625%, due 9/30/27 (a)   6,787,000      6,959,614
Aretec Group, Inc. (a)    
7.50%, due 4/1/29   4,580,000      4,497,572
10.00%, due 8/15/30 2,750,000 2,952,392
Enact Holdings, Inc.    
6.25%, due 5/28/29 1,850,000 1,898,118
Jane Street Group (a)    
6.125%, due 11/1/32 8,560,000 8,422,891
7.125%, due 4/30/31 12,500,000 12,841,000
Jefferies Finance LLC    
5.00%, due 8/15/28 (a) 6,600,000 6,204,956
Osaic Holdings, Inc.    
10.75%, due 8/1/27 (a) 1,450,000 1,471,923
PennyMac Financial Services, Inc. (a)    
4.25%, due 2/15/29 2,645,000 2,470,730
5.75%, due 9/15/31 1,500,000 1,423,646
6.875%, due 2/15/33 1,880,000 1,868,250
7.125%, due 11/15/30 4,000,000 4,063,860
Planet Financial Group LLC    
10.50%, due 12/15/29 (a) 2,400,000 2,408,551
StoneX Group, Inc.    
7.875%, due 3/1/31 (a) 9,000,000 9,394,599
    66,878,102
Electric 3.4% 
Alpha Generation LLC    
6.75%, due 10/15/32 (a) 3,250,000 3,252,111
Clearway Energy Operating LLC    
4.75%, due 3/15/28 (a) 4,050,000 3,925,759
DPL, Inc.    
4.125%, due 7/1/25 5,815,000 5,782,687
Edison International    
Series A    
5.375% (5 Year Treasury Constant Maturity Rate + 4.698%), due 3/9/26 (e)(f) 1,000,000 957,056
Keystone Power Pass-Through Holders LLC    
13.00% (12.00% PIK), due 6/1/28 (c)(g) 1,543,454 1,543,454
Leeward Renewable Energy Operations LLC    
4.25%, due 7/1/29 (a) 3,331,000 2,933,429
Lightning Power LLC    
7.25%, due 8/15/32 (a) 8,700,000 8,957,346
NRG Energy, Inc. (a)    
6.00%, due 2/1/33 2,040,000 1,984,587

  Principal
Amount
Value
Corporate Bonds
Electric  
NRG Energy, Inc. (a)    
6.25%, due 11/1/34 $    1,870,000 $     1,840,846
Pattern Energy Operations LP    
4.50%, due 8/15/28 (a)   3,000,000      2,791,088
PG&E Corp.    
5.00%, due 7/1/28   4,770,000      4,640,318
5.25%, due 7/1/30   3,840,000      3,686,371
Talen Energy Supply LLC    
8.625%, due 6/1/30 (a) 13,800,000 14,637,688
TransAlta Corp.    
7.75%, due 11/15/29 3,300,000 3,426,595
Vistra Corp. (a)(e)(f)    
7.00% (5 Year Treasury Constant Maturity Rate + 5.74%), due 12/15/26 2,900,000 2,936,534
8.00% (5 Year Treasury Constant Maturity Rate + 6.93%), due 10/15/26 8,350,000 8,568,586
Vistra Operations Co. LLC (a)    
5.00%, due 7/31/27 3,300,000 3,249,015
6.875%, due 4/15/32 2,860,000 2,914,957
XPLR Infrastructure Operating Partners LP (a)    
3.875%, due 10/15/26 4,000,000 3,847,421
7.25%, due 1/15/29 1,000,000 983,722
8.375%, due 1/15/31 3,965,000 3,899,124
8.625%, due 3/15/33 3,465,000 3,371,090
    90,129,784
Electrical Components & Equipment 0.6% 
EnerSys    
6.625%, due 1/15/32 (a) 1,900,000 1,929,416
WESCO Distribution, Inc. (a)    
6.375%, due 3/15/29 4,060,000 4,107,120
6.375%, due 3/15/33 1,705,000 1,713,607
6.625%, due 3/15/32 4,395,000 4,458,376
7.25%, due 6/15/28 2,500,000 2,535,473
    14,743,992
Electronics 0.1% 
Sensata Technologies BV    
5.875%, due 9/1/30 (a) 2,575,000 2,484,745
Engineering & Construction 0.8% 
Arcosa, Inc.    
6.875%, due 8/15/32 (a) 4,225,000 4,283,364
Artera Services LLC    
8.50%, due 2/15/31 (a) 4,610,000 4,301,701
Great Lakes Dredge & Dock Corp.    
5.25%, due 6/1/29 (a) 3,600,000 3,259,894
Railworks Holdings LP    
8.25%, due 11/15/28 (a) 1,750,000 1,712,160

  Principal
Amount
Value
Corporate Bonds
Engineering & Construction  
TopBuild Corp.    
4.125%, due 2/15/32 (a) $    2,000,000 $     1,779,158
Weekley Homes LLC    
4.875%, due 9/15/28 (a)   5,800,000     5,484,222
    20,820,499
Entertainment 3.9% 
Affinity Interactive    
6.875%, due 12/15/27 (a)   3,219,000      2,439,410
Boyne USA, Inc.    
4.75%, due 5/15/29 (a) 4,500,000 4,236,625
Caesars Entertainment, Inc. (a)    
6.00%, due 10/15/32 9,050,000 8,451,518
6.50%, due 2/15/32 3,000,000 2,990,272
7.00%, due 2/15/30 3,500,000 3,547,947
CCM Merger, Inc.    
6.375%, due 5/1/26 (a) 2,170,000 2,173,162
Churchill Downs, Inc. (a)    
4.75%, due 1/15/28 12,847,000 12,480,819
5.50%, due 4/1/27 9,376,000 9,301,699
5.75%, due 4/1/30 6,515,000 6,372,519
6.75%, due 5/1/31 3,340,000 3,366,312
International Game Technology plc    
6.25%, due 1/15/27 (a) 5,500,000 5,536,487
Jacobs Entertainment, Inc. (a)    
6.75%, due 2/15/29 6,470,000 6,208,809
6.75%, due 2/15/29 2,325,000 2,231,141
Light & Wonder International, Inc. (a)    
7.25%, due 11/15/29 3,200,000 3,243,814
7.50%, due 9/1/31 4,900,000 5,019,452
Live Nation Entertainment, Inc. (a)    
4.75%, due 10/15/27 2,000,000 1,949,674
6.50%, due 5/15/27 6,855,000 6,923,410
Merlin Entertainments Group US Holdings, Inc.    
7.375%, due 2/15/31 (a) 2,800,000 2,644,729
Midwest Gaming Borrower LLC    
4.875%, due 5/1/29 (a) 2,000,000 1,877,040
Motion Bondco DAC    
6.625%, due 11/15/27 (a) 4,500,000 4,298,670
Motion Finco SARL    
8.375%, due 2/15/32 (a) 3,455,000 3,358,591
Rivers Enterprise Borrower LLC    
6.625%, due 2/1/33 (a) 3,570,000 3,510,317
    102,162,417
Environmental Control 0.1% 
Waste Pro USA, Inc.    
7.00%, due 2/1/33 (a) 2,780,000 2,789,380

  Principal
Amount
Value
Corporate Bonds
Food 1.6% 
Chobani Holdco II LLC    
8.75% (8.75% Cash or 9.50% PIK), due 10/1/29 (a)(c) $    6,110,000 $     6,641,336
Chobani LLC    
7.625%, due 7/1/29 (a)   4,785,000      4,916,309
Land O'Lakes Capital Trust I    
7.45%, due 3/15/28 (a)   5,130,000      5,080,017
Performance Food Group, Inc. (a)    
4.25%, due 8/1/29   1,225,000      1,145,544
5.50%, due 10/15/27 1,000,000 990,445
6.125%, due 9/15/32 3,000,000 2,981,884
Post Holdings, Inc. (a)    
5.50%, due 12/15/29 1,250,000 1,214,989
6.375%, due 3/1/33 1,350,000 1,327,476
Simmons Foods, Inc.    
4.625%, due 3/1/29 (a) 10,780,000 9,993,515
United Natural Foods, Inc.    
6.75%, due 10/15/28 (a) 6,590,000 6,507,598
    40,799,113
Forest Products & Paper 0.8% 
Mercer International, Inc.    
5.125%, due 2/1/29 15,935,000 13,656,048
12.875%, due 10/1/28 (a) 7,365,000 7,792,899
    21,448,947
Gas 0.1% 
AltaGas Ltd.    
7.20% (5 Year Treasury Constant Maturity Rate + 3.573%), due 10/15/54 (a)(e) 2,825,000 2,786,826
AmeriGas Partners LP    
5.875%, due 8/20/26 620,000 615,129
    3,401,955
Hand & Machine Tools 0.5% 
Regal Rexnord Corp.    
6.05%, due 2/15/26 1,750,000 1,763,248
6.05%, due 4/15/28 1,750,000 1,795,282
6.30%, due 2/15/30 1,550,000 1,612,040
6.40%, due 4/15/33 1,000,000 1,038,045
Werner FinCo. LP (a)    
11.50%, due 6/15/28 1,000,000 1,085,054
14.50% (8.75% Cash and 5.75% PIK), due 10/15/28 (b)(c) 4,575,475 4,689,862
    11,983,531
Healthcare-Products 1.7% 
Bausch + Lomb Corp.    
8.375%, due 10/1/28 (a) 8,485,000 8,803,188
Hologic, Inc. (a)    
3.25%, due 2/15/29 8,500,000 7,840,940
4.625%, due 2/1/28 2,000,000 1,958,145

  Principal
Amount
Value
Corporate Bonds
Healthcare-Products  
Neogen Food Safety Corp.    
8.625%, due 7/20/30 (a) $    4,350,000 $     4,580,102
Teleflex, Inc.    
4.25%, due 6/1/28 (a)   9,615,000      9,170,910
4.625%, due 11/15/27   3,500,000      3,420,113
Varex Imaging Corp.    
7.875%, due 10/15/27 (a)   9,237,000     9,380,441
    45,153,839
Healthcare-Services 2.9% 
Acadia Healthcare Co., Inc. (a)    
5.00%, due 4/15/29 1,750,000 1,653,810
5.50%, due 7/1/28 1,850,000 1,800,039
CHS/Community Health Systems, Inc.    
5.25%, due 5/15/30 (a) 2,250,000 1,856,350
DaVita, Inc. (a)    
3.75%, due 2/15/31 3,075,000 2,677,177
4.625%, due 6/1/30 4,650,000 4,280,658
Encompass Health Corp.    
4.50%, due 2/1/28 5,500,000 5,340,224
4.625%, due 4/1/31 3,875,000 3,631,697
4.75%, due 2/1/30 7,650,000 7,359,853
Fortrea Holdings, Inc.    
7.50%, due 7/1/30 (a) 3,600,000 3,273,559
HCA, Inc.    
7.50%, due 11/6/33 9,200,000 10,404,170
7.69%, due 6/15/25 1,000,000 1,005,005
HealthEquity, Inc.    
4.50%, due 10/1/29 (a) 2,650,000 2,484,082
IQVIA, Inc. (a)    
5.00%, due 10/15/26 8,997,000 8,932,304
6.50%, due 5/15/30 2,000,000 2,035,542
LifePoint Health, Inc. (a)    
5.375%, due 1/15/29 4,900,000 4,300,368
8.375%, due 2/15/32 4,750,000 4,782,580
10.00%, due 6/1/32 3,070,000 2,928,504
11.00%, due 10/15/30 5,390,000 5,859,518
Tenet Healthcare Corp.    
6.75%, due 5/15/31 2,500,000 2,535,717
    77,141,157
Holding Companies-Diversified 0.9% 
Benteler International AG    
10.50%, due 5/15/28 (a) 9,735,000 10,221,033
Stena International SA (a)    
7.25%, due 1/15/31 7,325,000 7,321,615
7.625%, due 2/15/31 6,115,000 6,209,611
    23,752,259

  Principal
Amount
Value
Corporate Bonds
Home Builders 1.7% 
Brookfield Residential Properties, Inc.    
6.25%, due 9/15/27 (a) $    4,000,000 $     3,948,538
Century Communities, Inc.    
3.875%, due 8/15/29 (a)   4,370,000      3,937,786
6.75%, due 6/1/27   6,775,000      6,772,271
Installed Building Products, Inc.    
5.75%, due 2/1/28 (a)   6,945,000      6,856,205
LGI Homes, Inc.    
7.00%, due 11/15/32 (a) 1,950,000 1,844,115
M/I Homes, Inc.    
3.95%, due 2/15/30 1,695,000 1,547,067
4.95%, due 2/1/28 3,000,000 2,911,499
Shea Homes LP    
4.75%, due 2/15/28 7,300,000 6,989,026
4.75%, due 4/1/29 1,628,000 1,543,719
STL Holding Co. LLC    
8.75%, due 2/15/29 (a) 3,250,000 3,335,569
Winnebago Industries, Inc.    
6.25%, due 7/15/28 (a) 4,000,000 3,955,125
    43,640,920
Household Products & Wares 0.2% 
Central Garden & Pet Co.    
4.125%, due 10/15/30 2,320,000 2,109,225
4.125%, due 4/30/31 (a) 4,323,000 3,868,416
    5,977,641
Housewares 0.9% 
CD&R Smokey Buyer, Inc.    
9.50%, due 10/15/29 (a) 2,425,000 2,212,813
Newell Brands, Inc.    
6.375%, due 5/15/30 4,480,000 4,358,288
6.625%, due 5/15/32 2,300,000 2,234,329
Scotts Miracle-Gro Co. (The)    
4.00%, due 4/1/31 7,000,000 6,140,352
4.375%, due 2/1/32 4,390,000 3,857,265
4.50%, due 10/15/29 6,400,000 5,967,131
    24,770,178
Insurance 1.2% 
Baldwin Insurance Group Holdings LLC    
7.125%, due 5/15/31 (a) 3,000,000 3,040,038
BroadStreet Partners, Inc.    
5.875%, due 4/15/29 (a) 4,025,000 3,867,825
Fairfax Financial Holdings Ltd.    
8.30%, due 4/15/26 4,273,000 4,409,909
HUB International Ltd. (a)    
7.25%, due 6/15/30 2,140,000 2,204,213
7.375%, due 1/31/32 1,060,000 1,079,274

  Principal
Amount
Value
Corporate Bonds
Insurance  
MGIC Investment Corp.    
5.25%, due 8/15/28 $    6,708,000 $     6,639,164
NMI Holdings, Inc.    
6.00%, due 8/15/29   1,000,000      1,012,445
Panther Escrow Issuer LLC    
7.125%, due 6/1/31 (a)   3,550,000      3,617,206
Ryan Specialty LLC (a)    
4.375%, due 2/1/30   1,000,000        951,465
5.875%, due 8/1/32 3,660,000 3,614,920
USI, Inc.    
7.50%, due 1/15/32 (a) 2,000,000 2,040,354
    32,476,813
Internet 1.0% 
Cars.com, Inc.    
6.375%, due 11/1/28 (a) 5,860,000 5,816,802
Gen Digital, Inc. (a)    
6.25%, due 4/1/33 2,815,000 2,802,198
6.75%, due 9/30/27 4,100,000 4,150,381
Netflix, Inc.    
5.875%, due 11/15/28 5,000,000 5,229,178
Snap, Inc.    
6.875%, due 3/1/33 (a) 1,375,000 1,374,896
VeriSign, Inc.    
5.25%, due 4/1/25 6,809,000 6,809,000
    26,182,455
Investment Companies 0.4% 
Compass Group Diversified Holdings LLC    
5.25%, due 4/15/29 (a) 5,750,000 5,424,325
Icahn Enterprises LP    
5.25%, due 5/15/27 2,000,000 1,901,423
6.25%, due 5/15/26 2,400,000 2,376,436
    9,702,184
Iron & Steel 1.7% 
Allegheny Ludlum LLC    
6.95%, due 12/15/25 7,400,000 7,432,182
Big River Steel LLC    
6.625%, due 1/31/29 (a) 8,630,000 8,641,585
Cleveland-Cliffs, Inc.    
7.50%, due 9/15/31 (a) 2,985,000 2,914,332
Mineral Resources Ltd. (a)    
8.125%, due 5/1/27 12,500,000 12,378,429
8.50%, due 5/1/30 6,375,000 6,165,898
9.25%, due 10/1/28 6,715,000 6,714,283
    44,246,709

  Principal
Amount
Value
Corporate Bonds
Leisure Time 0.7% 
Carnival Corp. (a)    
4.00%, due 8/1/28 $    4,000,000 $     3,826,800
5.75%, due 3/1/27 11,500,000     11,507,231
MajorDrive Holdings IV LLC    
6.375%, due 6/1/29 (a)   3,000,000      2,288,600
NCL Corp. Ltd.    
6.75%, due 2/1/32 (a)   1,630,000     1,610,119
    19,232,750
Lodging 2.1% 
Boyd Gaming Corp.    
4.75%, due 12/1/27 11,630,000 11,378,629
4.75%, due 6/15/31 (a) 13,995,000 12,907,323
Hilton Domestic Operating Co., Inc.    
4.00%, due 5/1/31 (a) 10,490,000 9,499,926
4.875%, due 1/15/30 9,020,000 8,723,047
5.75%, due 5/1/28 (a) 2,200,000 2,199,630
5.875%, due 3/15/33 (a) 7,500,000 7,426,034
6.125%, due 4/1/32 (a) 2,000,000 2,007,611
    54,142,200
Machinery—Construction & Mining 0.4% 
Terex Corp. (a)    
5.00%, due 5/15/29 2,150,000 2,051,778
6.25%, due 10/15/32 2,320,000 2,249,871
Vertiv Group Corp.    
4.125%, due 11/15/28 (a) 6,755,000 6,430,501
    10,732,150
Machinery-Diversified 0.8% 
Briggs & Stratton Corp. Escrow Claim Shares    
6.875%, due 12/15/20 (g)(h)(i) 5,030,000
Chart Industries, Inc.    
7.50%, due 1/1/30 (a) 3,000,000 3,111,438
Maxim Crane Works Holdings Capital LLC    
11.50%, due 9/1/28 (a) 4,100,000 4,115,129
TK Elevator Holdco GmbH    
7.625%, due 7/15/28 (a) 3,503,000 3,505,974
TK Elevator U.S. Newco, Inc.    
5.25%, due 7/15/27 (a) 11,050,000 10,842,915
    21,575,456
Media 5.4% 
Block Communications, Inc.    
4.875%, due 3/1/28 (a) 4,175,000 3,934,864
Cable One, Inc.    
4.00%, due 11/15/30 (a) 5,350,000 4,242,160
CCO Holdings LLC    
4.25%, due 2/1/31 (a) 9,000,000 7,975,150

  Principal
Amount
Value
Corporate Bonds
Media  
CCO Holdings LLC    
4.25%, due 1/15/34 (a) $    4,250,000 $     3,495,625
4.50%, due 8/15/30 (a)   4,000,000      3,641,228
4.50%, due 5/1/32 11,250,000      9,765,657
4.75%, due 3/1/30 (a)   7,715,000      7,155,211
5.00%, due 2/1/28 (a)   7,500,000      7,278,604
5.125%, due 5/1/27 (a)   6,750,000      6,648,335
5.375%, due 6/1/29 (a)   4,000,000      3,870,416
CSC Holdings LLC (a)    
5.50%, due 4/15/27 2,850,000 2,638,580
5.75%, due 1/15/30 5,000,000 2,650,000
6.50%, due 2/1/29 5,100,000 4,220,250
7.50%, due 4/1/28 3,525,000 2,492,617
11.25%, due 5/15/28 3,705,000 3,581,848
11.75%, due 1/31/29 4,510,000 4,373,990
Directv Financing LLC    
5.875%, due 8/15/27 (a) 10,005,000 9,695,304
Gray Media, Inc.    
10.50%, due 7/15/29 (a) 3,405,000 3,547,500
LCPR Senior Secured Financing DAC (a)    
5.125%, due 7/15/29 5,345,000 3,918,401
6.75%, due 10/15/27 14,296,000 11,952,008
Midcontinent Communications    
8.00%, due 8/15/32 (a) 2,480,000 2,507,558
News Corp. (a)    
3.875%, due 5/15/29 6,600,000 6,222,241
5.125%, due 2/15/32 4,070,000 3,881,425
Scripps Escrow II, Inc.    
3.875%, due 1/15/29 (a) 2,750,000 2,159,264
Sinclair Television Group, Inc.    
8.125%, due 2/15/33 (a) 5,025,000 4,958,592
Sirius XM Radio LLC    
4.00%, due 7/15/28 (a) 2,750,000 2,565,760
Videotron Ltd.    
5.125%, due 4/15/27 (a) 2,000,000 1,995,957
Virgin Media Finance plc    
5.00%, due 7/15/30 (a) 6,385,000 5,473,802
Virgin Media Secured Finance plc    
5.50%, due 5/15/29 (a) 2,250,000 2,131,064
VZ Secured Financing BV    
5.00%, due 1/15/32 (a) 3,250,000 2,824,003
Ziggo BV    
4.875%, due 1/15/30 (a) 1,000,000 916,038
    142,713,452
Metal Fabricate & Hardware 0.3% 
Advanced Drainage Systems, Inc. (a)    
5.00%, due 9/30/27 2,275,000 2,231,717

  Principal
Amount
Value
Corporate Bonds
Metal Fabricate & Hardware  
Advanced Drainage Systems, Inc. (a)    
6.375%, due 6/15/30 $    3,030,000 $     3,043,187
Vallourec SACA    
7.50%, due 4/15/32 (a)   3,280,000     3,427,108
    8,702,012
Mining 2.0% 
Alcoa Nederland Holding BV    
7.125%, due 3/15/31 (a)   5,000,000      5,146,870
Alumina Pty. Ltd. (a)    
6.125%, due 3/15/30 2,500,000 2,493,646
6.375%, due 9/15/32 4,670,000 4,591,217
Capstone Copper Corp.    
6.75%, due 3/31/33 (a) 1,000,000 996,030
Century Aluminum Co.    
7.50%, due 4/1/28 (a) 9,235,000 9,295,037
Compass Minerals International, Inc.    
6.75%, due 12/1/27 (a) 4,070,000 3,906,887
Eldorado Gold Corp.    
6.25%, due 9/1/29 (a) 6,082,000 5,992,191
First Quantum Minerals Ltd. (a)    
6.875%, due 10/15/27 2,174,000 2,172,269
8.625%, due 6/1/31 1,525,000 1,561,165
9.375%, due 3/1/29 5,000,000 5,258,230
IAMGOLD Corp.    
5.75%, due 10/15/28 (a) 10,560,000 10,311,757
New Gold, Inc.    
6.875%, due 4/1/32 (a) 1,000,000 1,009,974
    52,735,273
Miscellaneous—Manufacturing 1.1% 
Amsted Industries, Inc. (a)    
4.625%, due 5/15/30 2,615,000 2,438,213
6.375%, due 3/15/33 3,000,000 2,984,084
Axon Enterprise, Inc.    
6.125%, due 3/15/30 (a) 1,000,000 1,009,225
Calderys Financing II LLC    
11.75% (11.75% Cash or 12.50% PIK), due 6/1/28 (a)(c) 5,700,000 5,657,457
Calderys Financing LLC    
11.25%, due 6/1/28 (a) 3,425,000 3,607,134
Enpro, Inc.    
5.75%, due 10/15/26 4,240,000 4,233,481
LSB Industries, Inc.    
6.25%, due 10/15/28 (a) 5,065,000 4,879,788
Trinity Industries, Inc.    
7.75%, due 7/15/28 (a) 4,000,000 4,146,724
    28,956,106

  Principal
Amount
Value
Corporate Bonds
Office Furnishings 0.1% 
Interface, Inc.    
5.50%, due 12/1/28 (a) $    3,865,000 $     3,763,604
Oil & Gas 6.7% 
Ascent Resources Utica Holdings LLC (a)    
6.625%, due 10/15/32   2,150,000      2,139,972
9.00%, due 11/1/27   2,684,000      3,287,900
California Resources Corp.    
7.125%, due 2/1/26 (a)     575,000        574,432
Chord Energy Corp.    
6.75%, due 3/15/33 (a) 2,500,000 2,486,894
Civitas Resources, Inc.    
5.00%, due 10/15/26 (a) 1,350,000 1,330,268
Comstock Resources, Inc. (a)    
6.75%, due 3/1/29 3,500,000 3,423,143
6.75%, due 3/1/29 5,000,000 4,858,852
Crescent Energy Finance LLC    
7.625%, due 4/1/32 (a) 2,700,000 2,670,481
Diamond Foreign Asset Co.    
8.50%, due 10/1/30 (a) 6,280,000 6,435,453
Encino Acquisition Partners Holdings LLC    
8.50%, due 5/1/28 (a) 10,805,000 10,984,872
Expand Energy Corp.    
5.375%, due 3/15/30 2,580,000 2,561,135
Gulfport Energy Operating Corp.    
6.75%, due 9/1/29 (a) 3,430,000 3,475,628
Hilcorp Energy I LP (a)    
5.75%, due 2/1/29 1,610,000 1,555,512
6.00%, due 4/15/30 1,000,000 950,971
6.00%, due 2/1/31 3,015,000 2,809,211
Matador Resources Co. (a)    
6.25%, due 4/15/33 4,350,000 4,243,119
6.50%, due 4/15/32 3,990,000 3,954,220
Moss Creek Resources Holdings, Inc.    
8.25%, due 9/1/31 (a) 3,340,000 3,256,763
Murphy Oil Corp.    
6.00%, due 10/1/32 2,650,000 2,549,086
NewCo Holding USD 20 SARL    
9.375%, due 11/7/29 (a) 3,000,000 3,048,000
Noble Finance II LLC    
8.00%, due 4/15/30 (a) 9,630,000 9,624,339
Occidental Petroleum Corp.    
5.55%, due 3/15/26 10,200,000 10,241,024
6.45%, due 9/15/36 3,100,000 3,191,038
Parkland Corp. (a)    
4.50%, due 10/1/29 5,500,000 5,186,619
4.625%, due 5/1/30 4,900,000 4,598,582

  Principal
Amount
Value
Corporate Bonds
Oil & Gas  
Parkland Corp. (a)    
5.875%, due 7/15/27 $    3,630,000 $     3,617,168
6.625%, due 8/15/32   1,000,000        999,427
PBF Holding Co. LLC    
9.875%, due 3/15/30 (a)   2,400,000      2,270,031
Permian Resources Operating LLC    
5.375%, due 1/15/26 (a)   5,700,000      5,675,005
Range Resources Corp.    
4.75%, due 2/15/30 (a) 1,000,000 951,331
8.25%, due 1/15/29 1,615,000 1,661,132
Seadrill Finance Ltd.    
8.375%, due 8/1/30 (a) 1,000,000 999,291
SM Energy Co. (a)    
6.75%, due 8/1/29 3,525,000 3,472,497
7.00%, due 8/1/32 2,480,000 2,433,915
Sunoco LP    
6.00%, due 4/15/27 3,000,000 2,994,486
Talos Production, Inc. (a)    
9.00%, due 2/1/29 5,050,000 5,189,082
9.375%, due 2/1/31 6,000,000 6,104,766
TGNR Intermediate Holdings LLC    
5.50%, due 10/15/29 (a) 9,910,000 9,304,511
Transocean Aquila Ltd.    
8.00%, due 9/30/28 (a) 2,387,231 2,426,107
Transocean Poseidon Ltd.    
6.875%, due 2/1/27 (a) 5,980,275 5,940,144
Transocean Titan Financing Ltd.    
8.375%, due 2/1/28 (a) 2,261,905 2,310,649
Transocean, Inc.    
8.75%, due 2/15/30 (a) 7,476,000 7,764,529
Vital Energy, Inc. (a)    
7.75%, due 7/31/29 3,930,000 3,823,414
7.875%, due 4/15/32 6,000,000 5,585,513
Wildfire Intermediate Holdings LLC    
7.50%, due 10/15/29 (a) 4,510,000 4,384,498
    177,345,010
Oil & Gas Services 0.8% 
Bristow Group, Inc.    
6.875%, due 3/1/28 (a) 8,135,000 8,051,871
Nine Energy Service, Inc.    
13.00%, due 2/1/28 7,825,000 5,164,500
Oceaneering International, Inc.    
6.00%, due 2/1/28 2,965,000 2,933,603
Weatherford International Ltd.    
8.625%, due 4/30/30 (a) 3,500,000 3,553,816
    19,703,790

  Principal
Amount
Value
Corporate Bonds
Packaging & Containers 0.3% 
Cascades USA, Inc. (a)    
5.125%, due 1/15/26 $    2,810,000 $     2,784,382
5.375%, due 1/15/28   4,800,000     4,651,502
    7,435,884
Pharmaceuticals 3.0% 
1261229 BC Ltd.    
10.00%, due 4/15/32 (a)   4,755,000      4,725,816
1375209 BC Ltd.    
9.00%, due 1/30/28 (a) 3,396,000 3,393,370
180 Medical, Inc.    
3.875%, due 10/15/29 (a) 3,270,000 3,051,629
Bausch Health Cos., Inc. (a)    
5.50%, due 11/1/25 5,175,000 5,169,825
7.00%, due 1/15/28 1,750,000 1,365,000
9.00%, due 12/15/25 7,535,000 7,535,000
11.00%, due 9/30/28 9,050,000 8,620,125
14.00%, due 10/15/30 347,000 327,724
BellRing Brands, Inc.    
7.00%, due 3/15/30 (a) 6,770,000 6,995,015
Endo Finance Holdings, Inc.    
8.50%, due 4/15/31 (a) 10,375,000 10,816,207
Jazz Securities DAC    
4.375%, due 1/15/29 (a) 11,085,000 10,532,666
Organon & Co. (a)    
4.125%, due 4/30/28 8,100,000 7,569,888
5.125%, due 4/30/31 6,500,000 5,667,381
Owens & Minor, Inc. (a)    
4.50%, due 3/31/29 1,900,000 1,591,804
6.625%, due 4/1/30 2,650,000 2,318,367
Par Pharmaceutical, Inc. Escrow Claim Shares    
(zero coupon), due 4/1/27 (g)(h) 16,391,000
    79,679,817
Pipelines 3.9% 
Antero Midstream Partners LP (a)    
5.75%, due 3/1/27 2,800,000 2,791,775
5.75%, due 1/15/28 1,265,000 1,258,744
Buckeye Partners LP (a)    
6.75%, due 2/1/30 2,000,000 2,025,811
6.875%, due 7/1/29 3,875,000 3,939,054
CNX Midstream Partners LP    
4.75%, due 4/15/30 (a) 2,285,000 2,127,277
DT Midstream, Inc.    
4.375%, due 6/15/31 (a) 1,975,000 1,816,620
Energy Transfer LP    
4.40%, due 3/15/27 3,978,000 3,965,156

  Principal
Amount
Value
Corporate Bonds
Pipelines  
EQM Midstream Partners LP (a)    
6.50%, due 7/1/27 $    1,000,000 $     1,026,645
7.50%, due 6/1/30   1,480,000      1,597,564
FTAI Infra Escrow Holdings LLC    
10.50%, due 6/1/27 (a)   8,515,000      8,908,810
Genesis Energy LP    
7.75%, due 2/1/28   4,900,000      4,948,743
8.00%, due 1/15/27   3,396,000      3,464,232
8.25%, due 1/15/29 1,570,000 1,620,926
Harvest Midstream I LP (a)    
7.50%, due 9/1/28 6,965,000 7,034,671
7.50%, due 5/15/32 1,200,000 1,233,205
Hess Midstream Operations LP    
5.875%, due 3/1/28 (a) 2,900,000 2,913,099
ITT Holdings LLC    
6.50%, due 8/1/29 (a) 6,160,000 5,682,794
New Fortress Energy, Inc.    
6.50%, due 9/30/26 (a) 3,100,000 2,619,863
Northwest Pipeline LLC    
7.125%, due 12/1/25 2,195,000 2,226,358
Plains All American Pipeline LP    
Series B    
8.695% (3 Month SOFR + 4.372%), due 5/1/25 (e)(f) 14,265,000 14,233,805
Prairie Acquiror LP    
9.00%, due 8/1/29 (a) 4,925,000 5,013,103
Tallgrass Energy Partners LP (a)    
5.50%, due 1/15/28 2,000,000 1,946,567
6.00%, due 3/1/27 2,750,000 2,735,327
7.375%, due 2/15/29 7,650,000 7,688,106
TransMontaigne Partners LLC    
8.50%, due 6/15/30 (a) 3,000,000 3,022,082
Venture Global LNG, Inc.    
8.125%, due 6/1/28 (a) 3,805,000 3,888,069
Western Midstream Operating LP    
4.65%, due 7/1/26 2,000,000 1,998,227
    101,726,633
Real Estate Investment Trusts 2.0% 
Blackstone Mortgage Trust, Inc.    
7.75%, due 12/1/29 (a) 2,150,000 2,212,952
CTR Partnership LP    
3.875%, due 6/30/28 (a) 3,000,000 2,811,948
MPT Operating Partnership LP    
4.625%, due 8/1/29 4,750,000 3,621,078
5.00%, due 10/15/27 10,186,000 9,203,135
8.50%, due 2/15/32 (a) 3,200,000 3,259,821
RHP Hotel Properties LP    
4.50%, due 2/15/29 (a) 2,081,000 1,968,705

  Principal
Amount
Value
Corporate Bonds
Real Estate Investment Trusts  
RHP Hotel Properties LP    
4.75%, due 10/15/27 $    7,640,000 $     7,457,421
6.50%, due 4/1/32 (a)   5,290,000      5,280,522
7.25%, due 7/15/28 (a)   2,215,000      2,268,094
Uniti Group LP (a)    
4.75%, due 4/15/28   2,250,000      2,149,503
6.50%, due 2/15/29   3,240,000      2,910,159
10.50%, due 2/15/28   6,281,000      6,672,256
VICI Properties LP    
5.75%, due 2/1/27 (a) 2,000,000 2,025,948
    51,841,542
Retail 6.0% 
1011778 B.C. Unlimited Liability Co. (a)    
3.875%, due 1/15/28 6,165,000 5,892,288
4.00%, due 10/15/30 14,205,000 12,855,738
5.625%, due 9/15/29 1,000,000 989,933
6.125%, due 6/15/29 4,885,000 4,915,839
Asbury Automotive Group, Inc.    
4.50%, due 3/1/28 4,631,000 4,458,608
4.625%, due 11/15/29 (a) 2,500,000 2,342,767
4.75%, due 3/1/30 5,212,000 4,875,103
5.00%, due 2/15/32 (a) 2,350,000 2,131,167
CEC Entertainment LLC    
6.75%, due 5/1/26 (a) 4,700,000 4,635,253
Cougar JV Subsidiary LLC    
8.00%, due 5/15/32 (a) 2,300,000 2,370,631
Group 1 Automotive, Inc. (a)    
4.00%, due 8/15/28 2,500,000 2,352,520
6.375%, due 1/15/30 1,450,000 1,453,114
Ken Garff Automotive LLC    
4.875%, due 9/15/28 (a) 7,350,000 7,013,871
KFC Holding Co.    
4.75%, due 6/1/27 (a) 5,135,000 5,064,271
LCM Investments Holdings II LLC (a)    
4.875%, due 5/1/29 12,530,000 11,758,112
8.25%, due 8/1/31 4,050,000 4,203,438
Murphy Oil USA, Inc.    
4.75%, due 9/15/29 3,000,000 2,870,360
5.625%, due 5/1/27 2,994,000 2,981,566
Papa John's International, Inc.    
3.875%, due 9/15/29 (a) 5,250,000 4,919,059
Patrick Industries, Inc.    
4.75%, due 5/1/29 (a) 1,795,000 1,684,508
PetSmart, Inc. (a)    
4.75%, due 2/15/28 1,550,000 1,449,617
7.75%, due 2/15/29 6,500,000 5,969,467

  Principal
Amount
Value
Corporate Bonds
Retail  
Saks Global Enterprises LLC    
11.00%, due 12/15/29 (a) $   18,600,000 $    15,067,843
Sonic Automotive, Inc. (a)    
4.625%, due 11/15/29   3,250,000      2,992,422
4.875%, due 11/15/31   3,210,000      2,881,905
Yum! Brands, Inc.    
3.625%, due 3/15/31 11,385,000     10,195,592
4.625%, due 1/31/32 10,950,000     10,214,104
4.75%, due 1/15/30 (a) 9,687,000 9,357,154
5.375%, due 4/1/32 8,235,000 8,027,714
6.875%, due 11/15/37 2,000,000 2,146,666
    158,070,630
Software 3.7% 
ACI Worldwide, Inc.    
5.75%, due 8/15/26 (a) 4,405,000 4,417,801
Camelot Finance SA    
4.50%, due 11/1/26 (a) 4,480,000 4,391,166
Central Parent LLC    
8.00%, due 6/15/29 (a) 5,565,000 4,882,571
Clarivate Science Holdings Corp. (a)    
3.875%, due 7/1/28 8,835,000 8,195,708
4.875%, due 7/1/29 16,800,000 14,985,363
Cloud Software Group, Inc. (a)    
6.50%, due 3/31/29 5,350,000 5,200,551
8.25%, due 6/30/32 1,100,000 1,118,403
Fair Isaac Corp.    
5.25%, due 5/15/26 (a) 3,219,000 3,217,527
MSCI, Inc. (a)    
3.875%, due 2/15/31 4,500,000 4,183,755
4.00%, due 11/15/29 2,500,000 2,387,917
Open Text Corp. (a)    
3.875%, due 2/15/28 4,235,000 3,989,463
3.875%, due 12/1/29 2,000,000 1,819,321
6.90%, due 12/1/27 3,150,000 3,260,255
Open Text Holdings, Inc. (a)    
4.125%, due 2/15/30 8,499,000 7,750,684
4.125%, due 12/1/31 2,125,000 1,876,608
PTC, Inc.    
4.00%, due 2/15/28 (a) 9,236,000 8,881,849
SS&C Technologies, Inc. (a)    
5.50%, due 9/30/27 5,885,000 5,840,486
6.50%, due 6/1/32 3,250,000 3,285,135
UKG, Inc.    
6.875%, due 2/1/31 (a) 7,650,000 7,760,458
    97,445,021

  Principal
Amount
Value
Corporate Bonds
Telecommunications 1.6% 
Connect Finco SARL    
9.00%, due 9/15/29 (a) $    1,500,000 $     1,367,593
Frontier Communications Holdings LLC (a)    
5.00%, due 5/1/28   1,325,000      1,307,294
5.875%, due 10/15/27   2,825,000      2,821,817
Iliad Holding SASU    
7.00%, due 4/15/32 (a)   2,100,000      2,102,777
Rogers Communications, Inc. (e)    
Series NC5    
7.00% (5 Year Treasury Constant Maturity Rate + 2.653%), due 4/15/55 1,290,000 1,294,991
7.125% (5 Year Treasury Constant Maturity Rate + 2.62%), due 4/15/55 1,300,000 1,295,589
Sprint Capital Corp.    
6.875%, due 11/15/28 14,500,000 15,479,905
T-Mobile USA, Inc.    
5.375%, due 4/15/27 4,250,000 4,245,994
Vmed O2 UK Financing I plc    
7.75%, due 4/15/32 (a) 3,200,000 3,207,710
Windstream Services LLC    
8.25%, due 10/1/31 (a) 7,825,000 7,966,687
    41,090,357
Transportation 1.2% 
Clue Opco LLC    
9.50%, due 10/15/31 (a) 4,500,000 4,501,328
Seaspan Corp.    
5.50%, due 8/1/29 (a) 6,765,000 6,127,447
Star Leasing Co. LLC    
7.625%, due 2/15/30 (a) 10,770,000 10,351,006
Stonepeak Nile Parent LLC    
7.25%, due 3/15/32 (a) 1,500,000 1,528,935
Watco Cos. LLC    
7.125%, due 8/1/32 (a) 9,755,000 9,809,218
    32,317,934
Total Corporate Bonds
(Cost $2,354,845,784)
  2,293,695,962
Loan Assignments 7.1%
Aerospace & Defense 0.3% 
Chromalloy Corp.  
First Lien Term Loan  
8.06% (3 Month SOFR + 3.75%), due 3/27/31 (e) 5,069,500 5,046,266
TransDigm, Inc.  
First Lien Tranche Term Loan L  
6.799% (3 Month SOFR + 2.50%), due 1/19/32 (e) 2,786,000 2,769,362
    7,815,628

  Principal
Amount
Value
Loan Assignments
Automobile 0.4% 
Belron Finance 2019 LLC  
First Lien 2031 Dollar Incremental Term Loan              
7.052% (3 Month SOFR + 2.75%), due 10/16/31 (e) $    2,288,500 $     2,281,348
Clarios Global LP  
First Lien Amendment No. 6 Dollar Term Loan              
7.075% (1 Month SOFR + 2.75%), due 1/28/32 (e)   3,000,000      2,956,875
Tenneco, Inc.  
First Lien Term Loan B 9.399% - 9.422%              
(3 Month SOFR + 5.00%), due 11/17/28 (e) 4,850,000 4,701,469
    9,939,692
Banking 0.1% 
Jane Street Group LLC  
First Lien Extended Term Loan  
6.313% (3 Month SOFR + 2.00%), due 12/15/31 (e) 3,454,897 3,414,951
Beverage, Food & Tobacco 0.2% 
B&G Foods, Inc.  
First Lien Tranche Term Loan B5  
7.825% (1 Month SOFR + 3.50%), due 10/10/29 (e) 1,690,253 1,655,040
Clover Holdings 2 LLC  
First Lien Initial Floating Rate Term Loan  
8.295% (3 Month SOFR + 4.00%), due 12/9/31 (e) 2,800,000 2,775,500
    4,430,540
Broadcasting & Entertainment 0.1% 
Gray Television, Inc.  
First Lien Term Loan B  
9.573% (1 Month SOFR + 5.25%), due 5/23/29 (e) 1,845,352 1,782,610
Buildings & Real Estate 0.1% 
GEO Group, Inc. (The)  
First Lien Term Loan  
9.577% (1 Month SOFR + 5.25%), due 4/16/29 (e) 2,138,818 2,160,206
Capital Equipment 0.4% 
TK Elevator Midco GmbH (e)  
First Lien Term Loan B  
7.158% (1 Year SOFR + 3.00%), due 4/30/30 6,000,000 5,976,498
First Lien SOFR Term Loan C  
7.737% (6 Month SOFR + 3.50%), due 4/30/30 3,802,115 3,799,739
    9,776,237
Cargo Transport 0.4% 
Clue Opco LLC  
First Lien Term Loan B  
8.791% (3 Month SOFR + 4.50%), due 12/19/30 (e) 5,480,444 5,313,746

  Principal
Amount
Value
Loan Assignments
Cargo Transport  
Genesee & Wyoming, Inc.  
First Lien Initial Term Loan              
6.049% (3 Month SOFR + 1.75%), due 4/10/31 (e) $    2,985,000 $     2,953,490
NA Rail Hold Co. LLC  
First Lien Tranche Term Loan B3              
7.286% (3 Month SOFR + 3.00%), due 2/26/32 (e)   1,500,000     1,496,718
    9,763,954
Chemicals 0.1% 
ASP Unifrax Holdings, Inc.  
First Lien Term Loan  
12.049% (4.75% PIK) (3 Month SOFR + 7.75%), due 9/28/29 (c)(e) 4,055,640 3,906,109
Chemicals, Plastics & Rubber 0.3% 
Innophos Holdings, Inc.  
First Lien Initial Term Loan  
8.689% (1 Month SOFR + 4.25%), due 3/16/29 (e) 1,805,000 1,778,678
Jazz Financing Lux SARL  
First Lien Dollar Tranche Term Loan B2  
6.574% (1 Month SOFR + 2.25%), due 5/5/28 (e) 6,493,835 6,489,776
    8,268,454
Electronics 0.2% 
Camelot US Acquisition LLC  
First Lien Incremental Term Loan B  
7.075% (1 Month SOFR + 2.75%), due 1/31/31 (e) 2,324,709 2,292,745
VS Buyer LLC  
First Lien 2024-1 Refinancing Term Loan  
7.072% (1 Month SOFR + 2.75%), due 4/14/31 (e) 2,288,515 2,282,793
    4,575,538
Energy (Electricity) 0.3% 
Lightning Power LLC  
First Lien Initial Term Loan B  
6.549% (3 Month SOFR + 2.25%), due 8/18/31 (e) 1,990,000 1,976,852
Talen Energy Supply LLC (e)  
First Lien Initial Term Loan B  
6.818% (3 Month SOFR + 2.50%), due 5/17/30 2,353,087 2,345,440
First Lien 2024-1 Incremental Term Loan B  
6.818% (3 Month SOFR + 2.50%), due 12/11/31 2,693,250 2,683,991
    7,006,283
Entertainment 0.2% 
Sterling Entertainment Enterprises LLC  
Second Lien Initial Term Loan  
10.25%, due 4/10/26 (b)(g) 7,210,000 5,407,500

  Principal
Amount
Value
Loan Assignments
Finance 0.7% 
AAdvantage Loyalty IP Ltd.  
First Lien Term Loan              
6.543% (1 Month SOFR + 2.25%), due 4/20/28 (e) $    1,300,000 $     1,282,125
Blackstone Mortgage Trust, Inc.  
First Lien Term Loan B5              
8.075% (1 Month SOFR + 3.75%), due 12/11/28 (e)     997,500        982,537
Mativ Holdings, Inc.  
First Lien Term Loan B              
8.189% (1 Month SOFR + 3.75%), due 4/20/28 (e) 1,643,662 1,631,335
Osaic Holdings, Inc.  
First Lien Term Loan B4  
7.824% (1 Month SOFR + 3.50%), due 8/17/28 (e) 4,221,936 4,184,994
RealTruck Group, Inc. (e)  
First Lien Initial Term Loan  
7.939% (1 Month SOFR + 3.50%), due 1/31/28 3,272,181 3,104,482
First Lien Second Amendment Incremental Term Loan  
9.438% (1 Month SOFR + 5.00%), due 1/31/28 4,530,875 4,426,098
Superannuation And Investments US LLC  
First Lien Initial US Term Loan  
8.189% (1 Month SOFR + 3.75%), due 12/1/28 (e) 2,612,250 2,616,605
    18,228,176
Healthcare & Pharmaceuticals 0.2% 
1261229 BC Ltd.  
First Lien Term Loan  
10.385% (1 Year SOFR + 6.25%), due 10/8/30 (e) 3,525,000 3,401,625
Bausch Health Cos., Inc.  
First Lien Second Amendment Term Loan  
9.675% (1 Month SOFR + 5.25%), due 2/1/27 (e) 826,056 809,535
    4,211,160
Healthcare, Education & Childcare 0.4% 
Endo Finance Holdings, Inc.  
First Lien 2024 Refinancing Term Loan  
8.325% (1 Month SOFR + 4.00%), due 4/23/31 (e) 7,164,000 7,074,450
LifePoint Health, Inc.  
First Lien Term Loan B1  
8.052% (3 Month SOFR + 3.75%), due 5/19/31 (e) 4,218,205 4,082,168
    11,156,618
High Tech Industries 0.0%  ‡
Central Parent LLC  
First Lien 2024 Refinancing Term Loan  
7.549% (3 Month SOFR + 3.25%), due 7/6/29 (e) 1,293,500 1,104,865

  Principal
Amount
Value
Loan Assignments
Hotels, Motels, Inns & Gaming 0.1% 
Caesars Entertainment, Inc.  
First Lien Term Loan B1              
6.563% (3 Month SOFR + 2.25%), due 2/6/31 (e) $    2,475,000 $     2,456,438
Leisure, Amusement, Motion Pictures & Entertainment 0.2% 
Carnival Corp. (e)  
First Lien 2025 Repricing Advance Term Loan              
6.325% (1 Month SOFR + 2.00%), due 8/9/27   2,478,861      2,469,565
First Lien 2025 Repricing Advance Term Loan              
6.325% (1 Month SOFR + 2.00%), due 10/18/28 2,584,369 2,577,909
    5,047,474
Media 0.3% 
DIRECTV Financing LLC  
First Lien 2024 Refinancing Term Loan B  
9.802% (3 Month SOFR + 5.25%), due 8/2/29 (e) 7,718,294 7,597,695
Mining, Steel, Iron & Non-Precious Metals 0.2% 
American Rock Salt Co. LLC (e)  
First Lien Initial Term Loan  
8.439% (1 Month SOFR + 4.00%), due 6/9/28 6,132,166 4,956,832
First Lien First Out Term Loan  
11.439% (1 Month SOFR + 7.00%), due 6/11/28 1,804,213 1,822,255
    6,779,087
Oil & Gas 0.5% 
New Fortress Energy, Inc.  
First Lien Second Amendment Term Loan  
9.795% (3 Month SOFR + 5.50%), due 10/30/28 (e) 7,194,000 6,222,810
PetroQuest Energy LLC (b)(g)  
First Lien Term Loan  
8.00%, due 11/1/31 1,378,995 1,378,994
First Lien 2020 Term Loan  
14.00% (14.50% PIK), due 9/19/26 (c) 815,807 815,807
Petroquest Energy, Inc.  
First Lien Term Loan  
14.00% (14.50% PIK) (PRIME + 6.50%), due 11/10/25 (b)(c)(e)(g) 8,364,933 585,545
Prairie Acquiror LP  
First Lien Term Loan B3  
8.575% (1 Month SOFR + 4.25%), due 8/1/29 (e) 2,275,352 2,278,196
TransMontaigne Operating Co. LP  
First Lien Tranche Term Loan B  
7.575% (1 Month SOFR + 3.25%), due 11/17/28 (e) 3,289,500 3,284,017
    14,565,369

  Principal
Amount
Value
Loan Assignments
Personal, Food & Miscellaneous Services 0.0%  ‡
WW International, Inc.  
First Lien Initial Term Loan              
8.052% (3 Month SOFR + 3.50%), due 4/13/28 (e) $    1,550,000 $       391,375
Retail 0.9% 
Great Outdoors Group LLC  
First Lien Term Loan B              
7.575% (1 Month SOFR + 3.25%), due 1/23/32 (e) 23,388,671    23,318,505
Retail Store 0.0%  ‡
PetSmart LLC  
First Lien Initial Term Loan  
8.175% (1 Month SOFR + 3.75%), due 2/11/28 (e) 997,416 979,338
Services: Business 0.1% 
Amentum Holdings, Inc.  
First Lien Initial Term Loan  
6.575% (1 Month SOFR + 2.25%), due 9/29/31 (e) 2,194,500 2,125,922
GIP II Blue Holding LP  
First Lien Initial Term Loan  
8.074% (1 Month SOFR + 3.75%), due 9/29/28 (e) 979,621 981,336
    3,107,258
Software 0.4% 
Cloud Software Group, Inc. (e)  
First Lien Initial Dollar Facility Term Loan B  
7.799% (3 Month SOFR + 3.50%), due 3/30/29 4,943,551 4,887,935
First Lien Incremental Term Loan B  
8.079% (3 Month SOFR + 3.75%), due 3/21/31 2,359,087 2,334,513
McAfee Corp.  
First Lien Tranche Term Loan B1  
7.323% (1 Month SOFR + 3.00%), due 3/1/29 (e) 1,496,250 1,420,191
UKG, Inc.  
First Lien Initial Term Loan  
7.30% (3 Month SOFR + 3.00%), due 2/10/31 (e) 1,488,750 1,485,338
    10,127,977
Total Loan Assignments
(Cost $197,485,370)
  187,319,037
Total Long-Term Bonds
(Cost $2,560,222,422)
  2,493,380,843
 
  Shares  
 
Common Stocks 0.8%
Distributors 0.0% ‡
ATD New Holdings, Inc. (j) 44,740 45

  Shares   Value
Common Stocks
Electric Utilities 0.1% 
Keycon Power Holdings LLC (b)(g)(j)    112,442   $     1,871,035
Electrical Equipment 0.0% ‡
Energy Technologies, Inc. (b)(g)(j)      4,822         843,850
Energy Equipment & Services 0.1% 
Forum Energy Technologies, Inc. (j)(k)    133,190       2,678,451
Independent Power and Renewable Electricity Producers 0.1% 
GenOn Energy, Inc. (i)(j)    115,826       3,590,606
Oil, Gas & Consumable Fuels 0.3% 
Gulfport Energy Corp. (j)      9,299        1,712,318
PetroQuest Energy, Inc. (b)(g)(j)     82,247               —
Talos Energy, Inc. (j)    550,880       5,354,553
      7,066,871
Pharmaceuticals 0.2% 
Endo, Inc. (j)    216,190       5,188,560
Total Common Stocks
(Cost $63,858,809)
    21,239,418
Preferred Stock 0.4%
Electrical Equipment 0.4% 
Energy Technologies Ltd.
 (b)(g)(j)
10,741   10,741,000
Total Investments
(Cost $2,634,378,932)
95.9%   2,525,361,261
Other Assets, Less Liabilities 4.1   107,238,221
Net Assets 100.0%   $ 2,632,599,482
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(b) Illiquid security—As of March 31, 2025, the total market value deemed illiquid under procedures approved by the Board of Trustees was $31,489,515, which represented 1.2% of the Portfolio’s net assets.
(c) PIK ("Payment-in-Kind")—issuer may pay interest or dividends with additional securities and/or in cash.
(d) Step coupon—Rate shown was the rate in effect as of March 31, 2025.
(e) Floating rate—Rate shown was the rate in effect as of March 31, 2025.
(f) Security is perpetual and, thus, does not have a predetermined maturity date. The date shown, if applicable, reflects the next call date.

(g) Security in which significant unobservable inputs (Level 3) were used in determining fair value.
(h) Issue in non-accrual status.
(i) Restricted security.  
(j) Non-income producing security.
(k) As of March 31, 2025, the Portfolio’s ownership exceeds 5% of the outstanding shares of the company.
Abbreviation(s):
SOFR—Secured Overnight Financing Rate
USD—United States Dollar
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Long-Term Bonds              
Convertible Bonds          $ —       $ 12,365,844            $ —       $ 12,365,844
Corporate Bonds          —    2,292,152,508     1,543,454    2,293,695,962
Loan Assignments          —      179,131,191     8,187,846      187,319,037
Total Long-Term Bonds   2,483,649,543   9,731,300   2,493,380,843
Common Stocks  14,933,927        3,590,606     2,714,885       21,239,418
Preferred Stock          —               —    10,741,000       10,741,000
Total Investments in Securities $ 14,933,927   $ 2,487,240,149   $ 23,187,185   $ 2,525,361,261
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP PineStone International Equity Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 99.5%
Australia 1.3% 
Commonwealth Bank of Australia (Banks)  58,709 $   5,578,866
Canada 2.8% 
Canadian National Railway Co. (Ground Transportation) 118,818  11,580,002
Denmark 4.0% 
Novo Nordisk A/S, Class B (Pharmaceuticals) 238,630  16,540,009
France 17.5% 
Air Liquide SA (Chemicals)  38,431    7,313,486
Air Liquide SA, Loyalty Shares (Chemicals) (a)  77,000   14,653,233
EssilorLuxottica SA (Health Care Equipment & Supplies)  69,553   20,009,354
L'Oreal SA (Personal Care Products)   6,867    2,549,784
L'Oreal SA, Loyalty Shares (Registered) (Personal Care Products) (a)  28,000   10,396,675
LVMH Moet Hennessy Louis Vuitton SE (Textiles, Apparel & Luxury Goods)  28,541  17,818,793
    72,741,325
Germany 6.2% 
Rational AG (Machinery)   8,174    6,772,786
SAP SE (Software)  70,885  18,819,342
    25,592,128
India 1.9% 
HDFC Bank Ltd., ADR (Banks) 118,706 7,886,827
Japan 6.6% 
Keyence Corp. (Electronic Equipment, Instruments & Components) 43,000 16,877,813
Shimano, Inc. (Leisure Products) 43,600 6,119,719
Unicharm Corp. (Household Products) 575,800 4,579,947
    27,577,479
Netherlands 3.8% 
ASML Holding NV (Semiconductors & Semiconductor Equipment) 24,001 15,881,396
Spain 2.9% 
Amadeus IT Group SA (Hotels, Restaurants & Leisure) 155,292 11,900,517
Switzerland 9.3% 
Cie Financiere Richemont SA (Registered) (Textiles, Apparel & Luxury Goods) 95,943 16,754,105
Geberit AG (Registered) (Building Products) 14,541 9,078,507
Schindler Holding AG (Machinery) 41,042 12,822,276
    38,654,888
Taiwan 6.6% 
Taiwan Semiconductor Manufacturing Co. Ltd., Sponsored ADR (Semiconductors & Semiconductor Equipment) 166,033 27,561,478

  Shares   Value
Common Stocks
United Kingdom 23.2% 
Ashtead Group plc (Trading Companies & Distributors) 126,163   $   6,813,213
Bunzl plc (Trading Companies & Distributors) 140,574      5,386,113
Diageo plc (Beverages) 359,462      9,377,209
Howden Joinery Group plc (Trading Companies & Distributors) 893,805      8,353,667
InterContinental Hotels Group plc (Hotels, Restaurants & Leisure) 160,066     17,227,022
Intertek Group plc (Professional Services) 135,616      8,781,106
London Stock Exchange Group plc (Capital Markets) 175,437     26,015,874
Spirax Group plc (Machinery)  67,914      5,469,539
Unilever plc (Personal Care Products) 153,774     9,159,637
      96,583,380
United States 13.4% 
Alcon AG (Health Care Equipment & Supplies) 129,538     12,229,326
Aon plc, Class A (Insurance)  24,032      9,590,931
Nestle SA (Registered) (Food Products) 190,986     19,313,934
S&P Global, Inc. (Capital Markets)  28,529    14,495,585
      55,629,776
Total Common Stocks
(Cost $379,835,825)
    413,708,071
Short-Term Investment 0.2%
Affiliated Investment Company 0.2% 
United States 0.2% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 844,218   844,218
Total Short-Term Investment
(Cost $844,218)
    844,218
Total Investments
(Cost $380,680,043)
99.7%   414,552,289
Other Assets, Less Liabilities 0.3   1,433,675
Net Assets 100.0%   $ 415,985,964
    
Percentages indicated are based on Portfolio net assets.
^ Industry and country classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 4,249 $ 11,882 $ (15,287) $ — $ — $ 844 $ 14 $ — 844

Abbreviation(s):
ADR—American Depositary Receipt
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks              
Australia          $ —      $ 5,578,866   $ —      $ 5,578,866
Denmark          —     16,540,009       16,540,009
France  25,049,908     47,691,417       72,741,325
Germany          —     25,592,128       25,592,128
Japan          —     27,577,479       27,577,479
Netherlands          —     15,881,396       15,881,396
Spain          —     11,900,517       11,900,517
Switzerland          —     38,654,888       38,654,888
United Kingdom          —     96,583,380       96,583,380
United States  24,086,516     31,543,260       55,629,776
All Other Countries  47,028,307             —       47,028,307
Total Common Stocks 96,164,731   317,543,340     413,708,071
Short-Term Investment              
Affiliated Investment Company     844,218             —          844,218
Total Investments in Securities $ 97,008,949   $ 317,543,340   $ —   $ 414,552,289
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP S&P 500 Index Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 98.6%
Aerospace & Defense 2.0% 
Axon Enterprise, Inc. (a)      6,927 $     3,643,256
Boeing Co. (The) (a)     71,726     12,232,869
GE Aerospace    102,634     20,542,195
General Dynamics Corp.     24,265      6,614,154
Howmet Aerospace, Inc.     38,730      5,024,443
Huntington Ingalls Industries, Inc.      3,742        763,518
L3Harris Technologies, Inc.     18,008      3,769,254
Lockheed Martin Corp.     20,033      8,948,941
Northrop Grumman Corp.     13,012      6,662,274
RTX Corp.    127,385     16,873,417
Textron, Inc.     17,475      1,262,569
TransDigm Group, Inc.      5,363     7,418,584
    93,755,474
Air Freight & Logistics 0.3% 
CH Robinson Worldwide, Inc.     11,351      1,162,342
Expeditors International of Washington, Inc.     13,385      1,609,546
FedEx Corp. 21,189 5,165,455
United Parcel Service, Inc., Class B 69,937 7,692,371
    15,629,714
Automobile Components 0.0% ‡
Aptiv plc (a) 21,941 1,305,490
Automobiles 1.7% 
Ford Motor Co. 372,231 3,733,477
General Motors Co. 95,147 4,474,764
Tesla, Inc. (a) 267,595 69,349,920
    77,558,161
Banks 3.4% 
Bank of America Corp. 633,178 26,422,518
Citigroup, Inc. 179,498 12,742,563
Citizens Financial Group, Inc. 41,801 1,712,587
Fifth Third Bancorp 64,055 2,510,956
Huntington Bancshares, Inc. 139,016 2,086,630
JPMorgan Chase & Co. 267,379 65,588,069
KeyCorp 95,253 1,523,095
M&T Bank Corp. 15,866 2,836,047
PNC Financial Services Group, Inc. (The) 37,862 6,655,004
Regions Financial Corp. 86,923 1,888,837
Truist Financial Corp. 125,837 5,178,193
U.S. Bancorp 149,175 6,298,168
Wells Fargo & Co. 314,502 22,578,099
    158,020,766
Beverages 1.3% 
Brown-Forman Corp., Class B 17,416 591,099

  Shares Value
Common Stocks
Beverages  
Coca-Cola Co. (The)    370,242 $    26,516,732
Constellation Brands, Inc., Class A     14,861      2,727,291
Keurig Dr Pepper, Inc.    114,171      3,906,932
Molson Coors Beverage Co., Class B     16,454      1,001,555
Monster Beverage Corp. (a)     66,958      3,918,382
PepsiCo, Inc.    131,150    19,664,631
    58,326,622
Biotechnology 1.9% 
AbbVie, Inc.    168,813     35,369,700
Amgen, Inc.     51,370     16,004,323
Biogen, Inc. (a)     13,997      1,915,349
Gilead Sciences, Inc.    119,175     13,353,559
Incyte Corp. (a)     15,360        930,048
Moderna, Inc. (a)     32,383        918,058
Regeneron Pharmaceuticals, Inc.     10,061      6,380,988
Vertex Pharmaceuticals, Inc. (a)     24,556    11,905,240
    86,777,265
Broadline Retail 3.8% 
Amazon.com, Inc. (a) 901,936 171,602,343
eBay, Inc. 45,805 3,102,373
    174,704,716
Building Products 0.5% 
A O Smith Corp. 11,292 738,045
Allegion plc 8,313 1,084,514
Builders FirstSource, Inc. (a) 11,005 1,374,965
Carrier Global Corp. 77,223 4,895,938
Johnson Controls International plc 63,126 5,057,024
Lennox International, Inc. 3,062 1,717,262
Masco Corp. 20,271 1,409,645
Trane Technologies plc 21,448 7,226,260
    23,503,653
Capital Markets 3.2% 
Ameriprise Financial, Inc. 9,199 4,453,328
Bank of New York Mellon Corp. (The) 68,628 5,755,830
BlackRock, Inc. 13,922 13,176,895
Blackstone, Inc. 69,991 9,783,342
Cboe Global Markets, Inc. 10,011 2,265,389
Charles Schwab Corp. (The) 162,956 12,756,196
CME Group, Inc. 34,459 9,141,628
FactSet Research Systems, Inc. 3,637 1,653,526
Franklin Resources, Inc. (b) 29,642 570,609
Goldman Sachs Group, Inc. (The) 29,839 16,300,747
Intercontinental Exchange, Inc. 54,943 9,477,667
Invesco Ltd. 42,840 649,883
KKR & Co., Inc. 64,552 7,462,857

  Shares Value
Common Stocks
Capital Markets  
MarketAxess Holdings, Inc.      3,605 $       779,942
Moody's Corp.     14,803      6,893,609
Morgan Stanley    118,326     13,805,094
MSCI, Inc.      7,425      4,198,837
Nasdaq, Inc.     39,572      3,001,932
Northern Trust Corp.     18,740      1,848,701
Raymond James Financial, Inc.     17,635      2,449,678
S&P Global, Inc.     30,122     15,304,988
State Street Corp.     27,585      2,469,685
T. Rowe Price Group, Inc.     21,289     1,955,820
    146,156,183
Chemicals 1.3% 
Air Products and Chemicals, Inc.     21,274      6,274,128
Albemarle Corp.     11,243        809,721
CF Industries Holdings, Inc.     16,641      1,300,494
Corteva, Inc.     65,557      4,125,502
Dow, Inc. 67,304 2,350,256
DuPont de Nemours, Inc. 39,976 2,985,408
Eastman Chemical Co. 11,013 970,355
Ecolab, Inc. 24,099 6,109,578
International Flavors & Fragrances, Inc. 24,450 1,897,565
Linde plc 45,533 21,201,986
LyondellBasell Industries NV, Class A 24,786 1,744,934
Mosaic Co. (The) 30,375 820,429
PPG Industries, Inc. 22,185 2,425,930
Sherwin-Williams Co. (The) 22,157 7,737,003
    60,753,289
Commercial Services & Supplies 0.6% 
Cintas Corp. 32,801 6,741,589
Copart, Inc. (a) 83,845 4,744,789
Republic Services, Inc. 19,411 4,700,568
Rollins, Inc. 26,856 1,451,030
Veralto Corp. 23,649 2,304,595
Waste Management, Inc. 34,926 8,085,718
    28,028,289
Communications Equipment 0.9% 
Arista Networks, Inc. (a) 98,781 7,653,552
Cisco Systems, Inc. 380,853 23,502,439
F5, Inc. (a) 5,513 1,467,946
Juniper Networks, Inc. 31,660 1,145,775
Motorola Solutions, Inc. 15,981 6,996,642
    40,766,354
Construction & Engineering 0.1% 
Quanta Services, Inc. 14,115 3,587,751

  Shares Value
Common Stocks
Construction Materials 0.1% 
Martin Marietta Materials, Inc.      5,844 $     2,794,192
Vulcan Materials Co.     12,628     2,946,112
    5,740,304
Consumer Finance 0.6% 
American Express Co.     53,072     14,279,022
Capital One Financial Corp.     36,452      6,535,844
Discover Financial Services     24,002      4,097,141
Synchrony Financial     37,174     1,967,991
    26,879,998
Consumer Staples Distribution & Retail 2.0% 
Costco Wholesale Corp.     42,448     40,146,469
Dollar General Corp.     21,030      1,849,168
Dollar Tree, Inc. (a)     19,329      1,451,028
Kroger Co. (The)     63,659      4,309,078
Sysco Corp.     46,783      3,510,596
Target Corp.     43,817      4,572,742
Walgreens Boots Alliance, Inc. 68,587 766,117
Walmart, Inc. 414,825 36,417,487
    93,022,685
Containers & Packaging 0.2% 
Amcor plc 138,211 1,340,647
Avery Dennison Corp. 7,683 1,367,343
Ball Corp. 28,537 1,485,922
International Paper Co. 50,419 2,689,854
Packaging Corp. of America 8,527 1,688,516
Smurfit WestRock plc 47,279 2,130,392
    10,702,674
Distributors 0.1% 
Genuine Parts Co. 13,295 1,583,966
LKQ Corp. 24,859 1,057,502
Pool Corp. 3,639 1,158,476
    3,799,944
Diversified Telecommunication Services 0.8% 
AT&T, Inc. 686,416 19,411,845
Verizon Communications, Inc. 402,554 18,259,849
    37,671,694
Electric Utilities 1.6% 
Alliant Energy Corp. 24,537 1,578,956
American Electric Power Co., Inc. 50,988 5,571,459
Constellation Energy Corp. 29,915 6,031,762
Duke Energy Corp. 74,205 9,050,784
Edison International 37,021 2,181,277
Entergy Corp. 41,006 3,505,603

  Shares Value
Common Stocks
Electric Utilities  
Evergy, Inc.     21,992 $     1,516,348
Eversource Energy     35,074      2,178,446
Exelon Corp.     96,124      4,429,394
FirstEnergy Corp.     49,048      1,982,520
NextEra Energy, Inc.    196,644     13,940,093
NRG Energy, Inc.     19,370      1,849,060
PG&E Corp.    209,762      3,603,711
Pinnacle West Capital Corp.     10,873      1,035,653
PPL Corp.     70,600      2,549,366
Southern Co. (The)    104,775      9,634,061
Xcel Energy, Inc.     54,912     3,887,221
    74,525,714
Electrical Equipment 0.7% 
AMETEK, Inc.     22,119      3,807,565
Eaton Corp. plc     37,791     10,272,727
Emerson Electric Co.     53,923      5,912,118
GE Vernova, Inc. 26,383 8,054,202
Generac Holdings, Inc. (a) 5,700 721,905
Hubbell, Inc. 5,132 1,698,230
Rockwell Automation, Inc. 10,813 2,793,863
    33,260,610
Electronic Equipment, Instruments & Components 0.6% 
Amphenol Corp., Class A 115,810 7,595,978
CDW Corp. 12,743 2,042,193
Corning, Inc. 73,718 3,374,810
Jabil, Inc. 10,474 1,425,197
Keysight Technologies, Inc. (a) 16,534 2,476,297
TE Connectivity plc 28,530 4,031,860
Teledyne Technologies, Inc. (a) 4,456 2,217,796
Trimble, Inc. (a) 23,504 1,543,038
Zebra Technologies Corp., Class A (a) 4,913 1,388,217
    26,095,386
Energy Equipment & Services 0.3% 
Baker Hughes Co. 94,680 4,161,186
Halliburton Co. 83,012 2,106,014
Schlumberger NV 133,957 5,599,403
    11,866,603
Entertainment 1.5% 
Electronic Arts, Inc. 22,679 3,277,569
Live Nation Entertainment, Inc. (a) 14,995 1,958,047
Netflix, Inc. (a) 40,904 38,144,207
Take-Two Interactive Software, Inc. (a) 15,696 3,252,996
TKO Group Holdings, Inc. 5,563 850,082
Walt Disney Co. (The) 172,870 17,062,269

  Shares Value
Common Stocks
Entertainment  
Warner Bros Discovery, Inc. (a)    213,472 $     2,290,555
    66,835,725
Financial Services 4.9% 
Apollo Global Management, Inc.     42,744      5,853,363
Berkshire Hathaway, Inc., Class B (a)    175,276     93,348,492
Corpay, Inc. (a)      6,666      2,324,568
Fidelity National Information Services, Inc.     50,652      3,782,691
Fiserv, Inc. (a)     54,403     12,013,814
Global Payments, Inc.     23,678      2,318,550
Jack Henry & Associates, Inc.      6,971      1,272,905
Mastercard, Inc., Class A     77,877     42,685,941
PayPal Holdings, Inc. (a)     94,597      6,172,454
Visa, Inc., Class A    164,797    57,754,757
    227,527,535
Food Products 0.7% 
Archer-Daniels-Midland Co.     45,760      2,196,938
Bunge Global SA 12,764 975,425
Campbell's Co. (The) 18,814 751,055
Conagra Brands, Inc. 45,644 1,217,325
General Mills, Inc. 52,712 3,151,650
Hershey Co. (The) 14,128 2,416,312
Hormel Foods Corp. 27,825 860,905
J M Smucker Co. (The) 10,176 1,204,940
Kellanova 25,710 2,120,818
Kraft Heinz Co. (The) 83,418 2,538,410
Lamb Weston Holdings, Inc. 13,640 727,012
McCormick & Co., Inc. (Non-Voting) 24,147 1,987,540
Mondelez International, Inc., Class A 123,694 8,392,638
Tyson Foods, Inc., Class A 27,367 1,746,288
    30,287,256
Gas Utilities 0.1% 
Atmos Energy Corp. 15,178 2,346,215
Ground Transportation 0.9% 
CSX Corp. 184,406 5,427,069
JB Hunt Transport Services, Inc. 7,596 1,123,828
Norfolk Southern Corp. 21,653 5,128,513
Old Dominion Freight Line, Inc. 17,966 2,972,475
Uber Technologies, Inc. (a) 199,762 14,554,659
Union Pacific Corp. 57,785 13,651,128
    42,857,672
Health Care Equipment & Supplies 2.4% 
Abbott Laboratories 165,858 22,001,064
Align Technology, Inc. (a) 6,710 1,065,951

  Shares Value
Common Stocks
Health Care Equipment & Supplies  
Baxter International, Inc.     48,825 $     1,671,280
Becton Dickinson & Co.     27,457      6,289,300
Boston Scientific Corp. (a)    140,935     14,217,523
Cooper Cos., Inc. (The) (a)     19,085      1,609,820
DexCom, Inc. (a)     37,361      2,551,383
Edwards Lifesciences Corp. (a)     56,400      4,087,872
GE HealthCare Technologies, Inc.     43,729      3,529,367
Hologic, Inc. (a)     21,457      1,325,399
IDEXX Laboratories, Inc. (a)      7,830      3,288,208
Insulet Corp. (a)      6,708      1,761,588
Intuitive Surgical, Inc. (a)     34,105     16,891,183
Medtronic plc    122,619     11,018,543
ResMed, Inc.     14,044      3,143,749
Solventum Corp. (a)     13,216      1,004,945
STERIS plc      9,395      2,129,377
Stryker Corp.     32,840     12,224,690
Zimmer Biomet Holdings, Inc. 19,037 2,154,608
    111,965,850
Health Care Providers & Services 2.3% 
Cardinal Health, Inc. 23,100 3,182,487
Cencora, Inc. 16,504 4,589,597
Centene Corp. (a) 47,421 2,878,929
Cigna Group (The) 26,181 8,613,549
CVS Health Corp. 120,564 8,168,211
DaVita, Inc. (a) 4,208 643,698
Elevance Health, Inc. 22,178 9,646,543
HCA Healthcare, Inc. 17,098 5,908,214
Henry Schein, Inc. (a) 11,923 816,606
Humana, Inc. 11,536 3,052,426
Labcorp Holdings, Inc. 7,975 1,856,101
McKesson Corp. 11,984 8,065,112
Molina Healthcare, Inc. (a) 5,307 1,748,073
Quest Diagnostics, Inc. 10,614 1,795,889
UnitedHealth Group, Inc. 88,002 46,091,047
Universal Health Services, Inc., Class B 5,615 1,055,059
    108,111,541
Health Care REITs 0.3% 
Alexandria Real Estate Equities, Inc. 14,731 1,362,765
Healthpeak Properties, Inc. 66,896 1,352,637
Ventas, Inc. 41,802 2,874,306
Welltower, Inc. 58,259 8,925,861
    14,515,569
Hotel & Resort REITs 0.0% ‡
Host Hotels & Resorts, Inc. 66,845 949,867

  Shares Value
Common Stocks
Hotels, Restaurants & Leisure 2.1% 
Airbnb, Inc., Class A (a)     41,394 $     4,944,927
Booking Holdings, Inc.      3,165     14,580,870
Caesars Entertainment, Inc. (a)     20,318        507,950
Carnival Corp. (a)    100,195      1,956,808
Chipotle Mexican Grill, Inc. (a)    129,605      6,507,467
Darden Restaurants, Inc.     11,202      2,327,328
Domino's Pizza, Inc.      3,302      1,517,104
DoorDash, Inc., Class A (a)     32,406      5,922,845
Expedia Group, Inc.     11,794      1,982,571
Hilton Worldwide Holdings, Inc.     23,007      5,235,243
Las Vegas Sands Corp.     32,861      1,269,421
Marriott International, Inc., Class A     21,882      5,212,292
McDonald's Corp.     68,527     21,405,779
MGM Resorts International (a)     21,394        634,118
Norwegian Cruise Line Holdings Ltd. (a)     42,047        797,211
Royal Caribbean Cruises Ltd.     23,677      4,864,203
Starbucks Corp. 108,621 10,654,634
Wynn Resorts Ltd. 8,566 715,261
Yum! Brands, Inc. 26,686 4,199,309
    95,235,341
Household Durables 0.3% 
DR Horton, Inc. 27,120 3,447,766
Garmin Ltd. 14,690 3,189,640
Lennar Corp., Class A 22,330 2,563,037
Mohawk Industries, Inc. (a) 5,010 572,042
NVR, Inc. (a) 286 2,071,895
PulteGroup, Inc. 19,360 1,990,208
    13,834,588
Household Products 1.2% 
Church & Dwight Co., Inc. 23,521 2,589,427
Clorox Co. (The) 11,780 1,734,605
Colgate-Palmolive Co. 77,603 7,271,401
Kimberly-Clark Corp. 31,717 4,510,792
Procter & Gamble Co. (The) 224,227 38,212,765
    54,318,990
Independent Power and Renewable Electricity Producers 0.1% 
AES Corp. (The) 67,992 844,461
Vistra Corp. 32,534 3,820,793
    4,665,254
Industrial Conglomerates 0.5% 
3M Co. 51,915 7,624,237
Honeywell International, Inc. 62,180 13,166,615
    20,790,852

  Shares Value
Common Stocks
Industrial REITs 0.2% 
Prologis, Inc.     88,631 $     9,908,059
Insurance 2.4% 
Aflac, Inc.     47,331      5,262,734
Allstate Corp. (The)     25,341      5,247,361
American International Group, Inc.     56,738      4,932,802
Aon plc, Class A     20,681      8,253,580
Arch Capital Group Ltd.     35,848      3,447,861
Arthur J. Gallagher & Co.     24,323      8,397,273
Assurant, Inc.      4,904      1,028,614
Brown & Brown, Inc.     22,694      2,823,134
Chubb Ltd.     35,635     10,761,414
Cincinnati Financial Corp.     14,956      2,209,300
Erie Indemnity Co., Class A      2,385        999,434
Everest Group Ltd.      4,110      1,493,286
Globe Life, Inc.      8,027      1,057,316
Hanover Insurance Group, Inc. (The)     27,502      3,402,823
Loews Corp. 16,895 1,552,819
Marsh & McLennan Cos., Inc. 46,965 11,460,869
MetLife, Inc. 55,360 4,444,854
Principal Financial Group, Inc. 20,122 1,697,693
Progressive Corp. (The) 56,018 15,853,654
Prudential Financial, Inc. 33,851 3,780,480
Travelers Cos., Inc. (The) 21,681 5,733,757
W R Berkley Corp. 28,712 2,043,146
Willis Towers Watson plc 9,544 3,225,395
    109,109,599
Interactive Media & Services 6.0% 
Alphabet, Inc.    
Class A 557,782 86,255,408
Class C 452,061 70,625,490
 
Match Group, Inc. 24,011 749,143
Meta Platforms, Inc., Class A 209,410 120,695,548
    278,325,589
IT Services 1.2% 
Accenture plc, Class A 59,812 18,663,737
Akamai Technologies, Inc. (a) 14,366 1,156,463
Cognizant Technology Solutions Corp., Class A 47,298 3,618,297
EPAM Systems, Inc. (a) 5,424 915,788
Gartner, Inc. (a) 7,346 3,083,410
GoDaddy, Inc., Class A (a) 13,503 2,432,430
International Business Machines Corp. 88,419 21,986,269
VeriSign, Inc. (a) 7,785 1,976,378
    53,832,772

  Shares Value
Common Stocks
Leisure Products 0.0% ‡
Hasbro, Inc.     12,539 $       771,023
Life Sciences Tools & Services 1.0% 
Agilent Technologies, Inc.     27,281      3,191,331
Bio-Techne Corp.     15,117        886,310
Charles River Laboratories International, Inc. (a)      4,890        736,043
Danaher Corp.     61,200     12,546,000
IQVIA Holdings, Inc. (a)     15,998      2,820,447
Mettler-Toledo International, Inc. (a)      2,000      2,361,820
Revvity, Inc.     11,638      1,231,300
Thermo Fisher Scientific, Inc.     36,577     18,200,715
Waters Corp. (a)      5,678      2,092,741
West Pharmaceutical Services, Inc.      6,925     1,550,369
    45,617,076
Machinery 1.6% 
Caterpillar, Inc.     45,702     15,072,520
Cummins, Inc.     13,147      4,120,796
Deere & Co. 24,221 11,368,126
Dover Corp. 13,122 2,305,273
Fortive Corp. 32,627 2,387,644
IDEX Corp. 7,241 1,310,404
Illinois Tool Works, Inc. 25,540 6,334,175
Ingersoll Rand, Inc. 38,526 3,083,236
Nordson Corp. 5,186 1,046,120
Otis Worldwide Corp. 37,917 3,913,034
PACCAR, Inc. 50,146 4,882,716
Parker-Hannifin Corp. 12,313 7,484,457
Pentair plc 15,800 1,382,184
Snap-on, Inc. 5,010 1,688,420
Stanley Black & Decker, Inc. 14,742 1,133,365
Westinghouse Air Brake Technologies Corp. 16,337 2,962,715
Xylem, Inc. 23,232 2,775,295
    73,250,480
Media 0.5% 
Charter Communications, Inc., Class A (a)(b) 9,230 3,401,532
Comcast Corp., Class A 360,658 13,308,280
Fox Corp.    
Class A 20,833 1,179,148
Class B 12,615 664,937
 
Interpublic Group of Cos., Inc. (The) 35,622 967,494
News Corp.    
Class A 36,152 984,057
Class B 10,682 324,412
 
Omnicom Group, Inc. 18,790 1,557,879
Paramount Global, Class B 56,893 680,440
    23,068,179

  Shares Value
Common Stocks
Metals & Mining 0.3% 
Freeport-McMoRan, Inc.    137,421 $     5,202,759
Newmont Corp.    108,865      5,256,002
Nucor Corp.     22,454      2,702,115
Steel Dynamics, Inc.     13,539     1,693,458
    14,854,334
Multi-Utilities 0.7% 
Ameren Corp.     25,809      2,591,223
CenterPoint Energy, Inc.     62,321      2,257,890
CMS Energy Corp.     28,572      2,146,043
Consolidated Edison, Inc.     33,130      3,663,847
Dominion Energy, Inc.     80,326      4,503,879
DTE Energy Co.     19,818      2,740,235
NiSource, Inc.     44,938      1,801,564
Public Service Enterprise Group, Inc.     47,643      3,921,019
Sempra     60,569      4,322,204
WEC Energy Group, Inc.     30,378     3,310,594
    31,258,498
Office REITs 0.0% ‡
BXP, Inc. 13,915 934,949
Oil, Gas & Consumable Fuels 3.3% 
APA Corp. 35,376 743,604
Chevron Corp. 159,818 26,735,953
ConocoPhillips 122,005 12,812,965
Coterra Energy, Inc. 70,423 2,035,225
Devon Energy Corp. 62,816 2,349,318
Diamondback Energy, Inc. 17,870 2,857,056
EOG Resources, Inc. 53,784 6,897,260
EQT Corp. 57,058 3,048,609
Expand Energy Corp. 17,569 1,955,781
Exxon Mobil Corp. 416,257 49,505,445
Hess Corp. 26,430 4,221,664
Kinder Morgan, Inc. 184,854 5,273,885
Marathon Petroleum Corp. 30,218 4,402,460
Occidental Petroleum Corp. 64,605 3,188,903
ONEOK, Inc. 59,329 5,886,623
Phillips 66 39,492 4,876,472
Targa Resources Corp. 20,852 4,180,201
Texas Pacific Land Corp. 1,802 2,387,632
Valero Energy Corp. 30,274 3,998,287
Williams Cos., Inc. (The) 116,567 6,966,044
    154,323,387
Passenger Airlines 0.1% 
Delta Air Lines, Inc. 61,357 2,675,165
Southwest Airlines Co. 56,673 1,903,079

  Shares Value
Common Stocks
Passenger Airlines  
United Airlines Holdings, Inc. (a)     31,449 $     2,171,554
    6,749,798
Personal Care Products 0.1% 
Estee Lauder Cos., Inc. (The), Class A     22,393      1,477,938
Kenvue, Inc.    183,338     4,396,445
    5,874,383
Pharmaceuticals 3.4% 
Bristol-Myers Squibb Co.    194,054     11,835,353
Eli Lilly & Co.     75,346     62,229,015
Johnson & Johnson    230,229     38,181,177
Merck & Co., Inc.    241,897     21,712,675
Pfizer, Inc.    541,908     13,731,949
Viatris, Inc.    114,138        994,142
Zoetis, Inc.     42,820     7,050,313
    155,734,624
Professional Services 0.7% 
Automatic Data Processing, Inc. 38,907 11,887,256
Broadridge Financial Solutions, Inc. 11,190 2,713,127
Dayforce, Inc. (a) 15,204 886,849
Equifax, Inc. 11,858 2,888,135
Jacobs Solutions, Inc. 11,704 1,414,897
Leidos Holdings, Inc. 12,543 1,692,552
Paychex, Inc. 30,644 4,727,756
Paycom Software, Inc. 4,503 983,816
Verisk Analytics, Inc. 13,503 4,018,763
    31,213,151
Real Estate Management & Development 0.2% 
CBRE Group, Inc., Class A (a) 28,265 3,696,496
CoStar Group, Inc. (a) 40,299 3,192,890
    6,889,386
Residential REITs 0.3% 
AvalonBay Communities, Inc. 13,585 2,915,613
Camden Property Trust 10,201 1,247,582
Equity Residential 32,678 2,339,091
Essex Property Trust, Inc. 6,146 1,884,179
Invitation Homes, Inc. 54,480 1,898,628
Mid-America Apartment Communities, Inc. 11,179 1,873,377
UDR, Inc. 28,791 1,300,490
    13,458,960
Retail REITs 0.3% 
Federal Realty Investment Trust 7,374 721,325
Kimco Realty Corp. 64,977 1,380,111
Realty Income Corp. 83,692 4,854,973

  Shares Value
Common Stocks
Retail REITs  
Regency Centers Corp.     15,609 $     1,151,320
Simon Property Group, Inc.     29,328     4,870,794
    12,978,523
Semiconductors & Semiconductor Equipment 9.7% 
Advanced Micro Devices, Inc. (a)    154,959     15,920,488
Analog Devices, Inc.     47,440      9,567,225
Applied Materials, Inc.     77,715     11,278,001
Broadcom, Inc.    448,230     75,047,149
Enphase Energy, Inc. (a)     12,668        786,049
First Solar, Inc. (a)     10,237      1,294,264
Intel Corp.    414,058      9,403,257
KLA Corp.     12,707      8,638,219
Lam Research Corp.    122,751      8,923,998
Microchip Technology, Inc.     51,429      2,489,678
Micron Technology, Inc.    106,543      9,257,521
Monolithic Power Systems, Inc.      4,573      2,652,248
NVIDIA Corp. 2,341,864 253,811,220
NXP Semiconductors NV 24,304 4,619,218
ON Semiconductor Corp. (a) 40,299 1,639,766
QUALCOMM, Inc. 105,762 16,246,101
Skyworks Solutions, Inc. 15,371 993,428
Teradyne, Inc. 15,574 1,286,412
Texas Instruments, Inc. 87,051 15,643,065
    449,497,307
Software 9.6% 
Adobe, Inc. (a) 41,627 15,965,203
ANSYS, Inc. (a) 8,362 2,647,075
Autodesk, Inc. (a) 20,559 5,382,346
Cadence Design Systems, Inc. (a) 26,226 6,670,058
Crowdstrike Holdings, Inc., Class A (a) 23,554 8,304,669
Fair Isaac Corp. (a) 2,335 4,306,114
Fortinet, Inc. (a) 60,833 5,855,785
Gen Digital, Inc. 51,862 1,376,417
Intuit, Inc. 26,767 16,434,670
Microsoft Corp. 710,877 266,856,117
Oracle Corp. 155,127 21,688,306
Palantir Technologies, Inc., Class A (a) 196,014 16,543,582
Palo Alto Networks, Inc. (a) 63,314 10,803,901
PTC, Inc. (a) 11,506 1,782,855
Roper Technologies, Inc. 10,254 6,045,553
Salesforce, Inc. 91,513 24,558,429
ServiceNow, Inc. (a) 19,699 15,683,162
Synopsys, Inc. (a) 14,782 6,339,261
Tyler Technologies, Inc. (a) 4,093 2,379,629
Workday, Inc., Class A (a) 20,464 4,778,958
    444,402,090

  Shares Value
Common Stocks
Specialized REITs 0.9% 
American Tower Corp.     44,685 $     9,723,456
Crown Castle, Inc.     41,559      4,331,695
Digital Realty Trust, Inc.     30,260      4,335,955
Equinix, Inc.      9,307      7,588,462
Extra Space Storage, Inc.     20,271      3,010,041
Iron Mountain, Inc.     28,089      2,416,778
Public Storage     15,070      4,510,300
SBA Communications Corp.     10,282      2,262,143
VICI Properties, Inc.    100,806      3,288,292
Weyerhaeuser Co.     69,384     2,031,563
    43,498,685
Specialty Retail 1.9% 
AutoZone, Inc. (a)      1,605      6,119,512
Best Buy Co., Inc.     18,604      1,369,441
CarMax, Inc. (a)     14,707      1,145,969
Home Depot, Inc. (The)     94,991     34,813,252
Lowe's Cos., Inc. 53,995 12,593,254
O'Reilly Automotive, Inc. (a) 5,497 7,874,892
Ross Stores, Inc. 31,550 4,031,775
TJX Cos., Inc. (The) 107,498 13,093,256
Tractor Supply Co. 51,083 2,814,673
Ulta Beauty, Inc. (a) 4,438 1,626,705
Williams-Sonoma, Inc. 10,284 1,625,900
    87,108,629
Technology Hardware, Storage & Peripherals 7.2% 
Apple, Inc. (c) 1,436,491 319,087,746
Dell Technologies, Inc., Class C 29,831 2,719,096
Hewlett Packard Enterprise Co. 125,595 1,937,931
HP, Inc. 89,677 2,483,156
NetApp, Inc. 19,441 1,707,697
Seagate Technology Holdings plc 20,245 1,719,813
Super Micro Computer, Inc. (a)(b) 48,156 1,648,861
Western Digital Corp. (a) 33,261 1,344,742
    332,649,042
Textiles, Apparel & Luxury Goods 0.3% 
Deckers Outdoor Corp. (a) 14,513 1,622,699
Lululemon Athletica, Inc. (a) 10,714 3,032,705
NIKE, Inc., Class B 112,956 7,170,447
Ralph Lauren Corp. 3,814 841,902
Tapestry, Inc. 19,796 1,393,836
    14,061,589
Tobacco 0.7% 
Altria Group, Inc. 162,067 9,727,262
Philip Morris International, Inc. 148,684 23,600,611
    33,327,873

  Shares   Value
Common Stocks
Trading Companies & Distributors 0.3% 
Fastenal Co.     54,833   $     4,252,299
United Rentals, Inc.      6,245        3,913,741
WW Grainger, Inc.      4,238       4,186,424
      12,352,464
Water Utilities 0.1% 
American Water Works Co., Inc.     18,637       2,749,330
Wireless Telecommunication Services 0.3% 
T-Mobile US, Inc.     45,855      12,229,987
Total Common Stocks (d)
(Cost $1,231,581,781)
    4,546,711,360
 
  Number of
Rights
   
 
Rights 0.0% ‡
Health Care Equipment & Supplies 0.0% ‡
ABIOMED, Inc., CVR (a)(e)      4,165           4,248
Total Rights
(Cost $4,248)
    4,248
 
  Shares    
 
Short-Term Investments 1.4%
Affiliated Investment Company 0.0%  ‡
NYLI U.S. Government Liquidity Fund, 4.164% (f) 1,231,785   1,231,785
Unaffiliated Investment Company 0.0%  ‡
Invesco Government & Agency Portfolio, 4.376% (f)(g) 342,695   342,695
 
  Principal
Amount
   
 
U.S. Treasury Debt 1.4% 
U.S. Treasury Bills      
4.205%, due 6/24/25 (c)(h) $   62,300,000   61,690,187
Total Short-Term Investments
(Cost $63,269,955)
    63,264,667
Total Investments
(Cost $1,294,855,984)
100.0%   4,609,980,275
Other Assets, Less Liabilities 0.0‡   1,403,997
 Net Assets 100.0%   $ 4,611,384,272
    

Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) Non-income producing security.
(b) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $4,717,292; the total market value of collateral held by the Portfolio was $4,820,394. The market value of the collateral held included non-cash collateral in the form of U.S. Treasury securities with a value of $4,477,699. The Portfolio received cash collateral with a value of $342,695.  
(c) Represents a security, or portion thereof, which was maintained at the broker as collateral for futures contracts.
(d) The combined market value of common stocks and notional value of Standard & Poor’s 500 Index futures contracts represents 99.9% of the Portfolio’s net assets.
(e) Illiquid security—As of March 31, 2025, the total market value deemed illiquid under procedures approved by the Board of Trustees was $4,248, which represented less than one-tenth of a percent of the Portfolio’s net assets.
(f) Current yield as of March 31, 2025.
(g) Represents a security purchased with cash collateral received for securities on loan.
(h) Interest rate shown represents yield to maturity.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 686 $ 19,571 $ (19,025) $ — $ — $ 1,232 $ 5 $ — 1,232
Futures Contracts
As of March 31, 2025, the Portfolio held the following futures contracts:
Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)1
Long Contracts          
S&P 500 E-Mini Index 219 June 2025  $ 62,227,485  $ 61,903,088  $ (324,397)
    
1. Represents the difference between the value of the contracts at the time they were opened and the value as of March 31, 2025.
Abbreviation(s):
REIT—Real Estate Investment Trust

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks  $ 4,546,711,360            $ —   $ —    $ 4,546,711,360
Rights             —         4,248              4,248
Short-Term Investments              
Affiliated Investment Company      1,231,785            —          1,231,785
Unaffiliated Investment Company        342,695            —            342,695
U.S. Treasury Debt             —    61,690,187         61,690,187
Total Short-Term Investments 1,574,480   61,690,187     63,264,667
Total Investments in Securities $ 4,548,285,840   $ 61,694,435   $ —   $ 4,609,980,275
Liability Valuation Inputs              
Other Financial Instruments              
Futures Contracts (b)        $ (324,397)            $ —   $ —          $ (324,397)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

NYLI VP Wellington Small Cap Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 95.3%
Aerospace & Defense 1.1% 
Hexcel Corp.    33,219 $   1,819,072
Spirit AeroSystems Holdings, Inc., Class A (a)    54,771   1,887,409
    3,706,481
Automobile Components 1.1% 
Goodyear Tire & Rubber Co. (The) (a)   172,700    1,595,748
Phinia, Inc.    40,018    1,697,964
Visteon Corp. (a)     7,809     606,134
    3,899,846
Banks 10.1% 
Bank OZK    42,974    1,867,220
Banner Corp.    29,748    1,897,030
Cadence Bank   123,831    3,759,509
Columbia Banking System, Inc.    75,865    1,892,073
CVB Financial Corp.   118,474    2,187,030
First Hawaiian, Inc.    81,840    2,000,170
First Interstate BancSystem, Inc., Class A   116,204    3,329,245
FNB Corp. 128,808 1,732,468
Home BancShares, Inc. 89,131 2,519,733
Old National Bancorp 110,213 2,335,413
Pacific Premier Bancorp, Inc. 73,542 1,567,915
Prosperity Bancshares, Inc. 23,184 1,654,642
Sandy Spring Bancorp, Inc. 72,011 2,012,707
Stellar Bancorp, Inc. 57,813 1,599,108
United Community Banks, Inc. 51,404 1,445,995
Veritex Holdings, Inc. 62,874 1,569,964
WSFS Financial Corp. 28,498 1,478,191
    34,848,413
Biotechnology 6.9% 
ACADIA Pharmaceuticals, Inc. (a) 8,206 136,302
ADMA Biologics, Inc. (a) 14,817 293,969
Agios Pharmaceuticals, Inc. (a) 3,879 113,655
Akero Therapeutics, Inc. (a) 4,700 190,256
Alkermes plc (a) 11,233 370,914
Amicus Therapeutics, Inc. (a) 81,956 668,761
Apogee Therapeutics, Inc. (a) 12,173 454,783
Arcellx, Inc. (a) 2,923 191,749
Arcutis Biotherapeutics, Inc. (a) 7,359 115,095
Ardelyx, Inc. (a) 16,165 79,370
Arrowhead Pharmaceuticals, Inc. (a) 8,341 106,264
Aurinia Pharmaceuticals, Inc. (a) 8,749 70,342
Avidity Biosciences, Inc. (a) 28,184 831,992
Beam Therapeutics, Inc. (a) 5,361 104,700
BioCryst Pharmaceuticals, Inc. (a) 14,481 108,608
Biohaven Ltd. (a) 15,332 368,581
Blueprint Medicines Corp. (a) 14,878 1,316,852
Bridgebio Pharma, Inc. (a) 9,513 328,864

  Shares Value
Common Stocks
Biotechnology  
CareDx, Inc. (a)     3,507 $      62,249
Catalyst Pharmaceuticals, Inc. (a)     7,680      186,240
Celldex Therapeutics, Inc. (a)    29,645      538,057
CG oncology, Inc. (a)     3,290       80,572
Crinetics Pharmaceuticals, Inc. (a)    27,051      907,291
Cytokinetics, Inc. (a)    19,534      785,071
Denali Therapeutics, Inc. (a)     8,552      116,264
Disc Medicine, Inc. (a)    11,062      549,118
Dynavax Technologies Corp. (a)     8,991      116,613
Dyne Therapeutics, Inc. (a)     5,758       60,229
Geron Corp. (a)   149,233      237,280
Halozyme Therapeutics, Inc. (a)     8,449      539,131
Ideaya Biosciences, Inc. (a)     5,784       94,742
Immunovant, Inc. (a)     3,961       67,693
Insmed, Inc. (a)    29,132    2,222,480
Iovance Biotherapeutics, Inc. (a)    18,866       62,824
Janux Therapeutics, Inc. (a) 6,473 174,771
Krystal Biotech, Inc. (a) 1,673 301,642
Kymera Therapeutics, Inc. (a) 3,347 91,607
Madrigal Pharmaceuticals, Inc. (a)(b) 1,209 400,457
MannKind Corp. (a) 18,696 94,041
Merus NV (a) 13,629 573,645
MiMedx Group, Inc. (a) 8,237 62,601
Mirum Pharmaceuticals, Inc. (a) 2,742 123,527
Myriad Genetics, Inc. (a) 6,280 55,704
Novavax, Inc. (a)(b) 10,350 66,344
Nurix Therapeutics, Inc. (a) 21,164 251,428
Nuvalent, Inc., Class A (a) 11,413 809,410
Protagonist Therapeutics, Inc. (a) 16,407 793,443
PTC Therapeutics, Inc. (a) 21,983 1,120,254
Recursion Pharmaceuticals, Inc., Class A (a)(b) 17,038 90,131
Revolution Medicines, Inc. (a) 38,709 1,368,750
Rhythm Pharmaceuticals, Inc. (a) 3,734 197,790
Rocket Pharmaceuticals, Inc. (a) 40,854 272,496
Scholar Rock Holding Corp. (a) 17,219 553,591
Soleno Therapeutics, Inc. (a) 5,629 402,192
SpringWorks Therapeutics, Inc. (a) 4,844 213,766
Summit Therapeutics, Inc. (a)(b) 6,420 123,842
Syndax Pharmaceuticals, Inc. (a) 5,702 70,049
TG Therapeutics, Inc. (a) 9,668 381,209
Travere Therapeutics, Inc. (a) 5,258 94,223
Twist Bioscience Corp. (a) 3,951 155,116
Vaxcyte, Inc. (a) 21,791 822,828
Vera Therapeutics, Inc. (a) 3,021 72,564
Veracyte, Inc. (a) 5,366 159,102
Vericel Corp. (a) 23,540 1,050,355
Viridian Therapeutics, Inc. (a) 5,025 67,737

  Shares Value
Common Stocks
Biotechnology  
Xencor, Inc. (a)     4,720 $      50,221
    23,541,747
Broadline Retail 0.7% 
Global-e Online Ltd. (a)    14,279      509,046
Ollie's Bargain Outlet Holdings, Inc. (a)    15,611   1,816,496
    2,325,542
Building Products 1.8% 
AZEK Co., Inc. (The) (a)    49,950    2,442,055
Gibraltar Industries, Inc. (a)    33,716    1,977,781
Zurn Elkay Water Solutions Corp.    49,613   1,636,237
    6,056,073
Capital Markets 1.3% 
Evercore, Inc., Class A     4,035      805,871
Hamilton Lane, Inc., Class A     9,351    1,390,213
PJT Partners, Inc., Class A    15,866   2,187,604
    4,383,688
Chemicals 0.8% 
Cabot Corp. 23,818 1,980,229
Mativ Holdings, Inc. 105,523 657,408
    2,637,637
Commercial Services & Supplies 2.9% 
Brady Corp., Class A 30,420 2,148,869
Casella Waste Systems, Inc., Class A (a) 20,716 2,310,041
Interface, Inc. 93,996 1,864,881
Loomis AB 44,217 1,792,972
MillerKnoll, Inc. 100,529 1,924,125
    10,040,888
Construction & Engineering 0.6% 
Ameresco, Inc., Class A (a) 48,287 583,307
Fluor Corp. (a) 43,798 1,568,844
    2,152,151
Consumer Finance 2.7% 
Bread Financial Holdings, Inc. 42,677 2,137,264
Enova International, Inc. (a) 35,264 3,405,092
Navient Corp. 157,712 1,991,902
PROG Holdings, Inc. 67,518 1,795,979
    9,330,237
Consumer Staples Distribution & Retail 1.0% 
Grocery Outlet Holding Corp. (a) 141,748 1,981,637
Maplebear, Inc. (a) 13,395 534,327
Sprouts Farmers Market, Inc. (a) 6,828 1,042,226
    3,558,190

  Shares Value
Common Stocks
Containers & Packaging 1.1% 
Greif, Inc., Class A    31,132 $   1,711,949
Sonoco Products Co.    40,613   1,918,558
    3,630,507
Diversified Consumer Services 2.4% 
Adtalem Global Education, Inc. (a)    24,895    2,505,433
H&R Block, Inc.    20,360    1,117,968
Laureate Education, Inc. (a)   153,421    3,137,459
Stride, Inc. (a)    12,235   1,547,727
    8,308,587
Electric Utilities 0.6% 
Portland General Electric Co.    45,227   2,017,124
Electrical Equipment 0.7% 
Acuity, Inc.     5,248    1,382,061
NEXTracker, Inc., Class A (a)    26,486   1,116,120
    2,498,181
Electronic Equipment, Instruments & Components 2.2% 
Ingram Micro Holding Corp. 37,199 659,910
Novanta, Inc. (a) 11,766 1,504,518
PAR Technology Corp. (a) 10,311 632,477
TTM Technologies, Inc. (a) 128,290 2,631,228
Vishay Intertechnology, Inc. 139,713 2,221,437
    7,649,570
Energy Equipment & Services 2.2% 
Cactus, Inc., Class A 17,438 799,184
ChampionX Corp. 72,923 2,173,105
Helix Energy Solutions Group, Inc. (a) 227,667 1,891,913
Select Water Solutions, Inc. 151,336 1,589,028
Tidewater, Inc. (a) 22,702 959,613
    7,412,843
Financial Services 4.2% 
Federal Agricultural Mortgage Corp., Class C 10,216 1,915,602
HA Sustainable Infrastructure Capital, Inc. (b) 38,628 1,129,483
NMI Holdings, Inc. (a) 57,203 2,062,168
Radian Group, Inc. 71,939 2,379,023
Remitly Global, Inc. (a) 124,535 2,590,328
Repay Holdings Corp. (a) 427,955 2,383,709
Shift4 Payments, Inc., Class A (a)(b) 23,670 1,934,076
    14,394,389
Food Products 1.4% 
Freshpet, Inc. (a) 16,067 1,336,292
Hain Celestial Group, Inc. (The) (a) 336,104 1,394,832

  Shares Value
Common Stocks
Food Products  
WK Kellogg Co. (b)   102,895 $   2,050,697
    4,781,821
Gas Utilities 2.0% 
New Jersey Resources Corp.    47,189    2,315,092
Spire, Inc.    29,411    2,301,411
UGI Corp.    69,141   2,286,493
    6,902,996
Ground Transportation 0.7% 
Ryder System, Inc.    17,673   2,541,554
Health Care Equipment & Supplies 4.9% 
Artivion, Inc. (a)   101,304    2,490,052
Glaukos Corp. (a)    13,716    1,349,929
Inspire Medical Systems, Inc. (a)     7,603    1,211,006
Integra LifeSciences Holdings Corp. (a)    83,870    1,844,301
Lantheus Holdings, Inc. (a)    24,759    2,416,479
Omnicell, Inc. (a)    53,969    1,886,756
PROCEPT BioRobotics Corp. (a) 35,939 2,093,806
SI-BONE, Inc. (a) 78,192 1,097,034
TransMedics Group, Inc. (a)(b) 11,633 782,668
Varex Imaging Corp. (a) 128,485 1,490,426
    16,662,457
Health Care Providers & Services 1.6% 
Acadia Healthcare Co., Inc. (a) 16,497 500,189
GeneDx Holdings Corp. (a) 19,334 1,712,316
Hims & Hers Health, Inc. (a) 32,529 961,232
PACS Group, Inc. (a) 5,698 64,045
Progyny, Inc. (a) 96,200 2,149,108
    5,386,890
Health Care REITs 0.6% 
CareTrust REIT, Inc. 75,419 2,155,475
Health Care Technology 0.4% 
Veradigm, Inc. (a) 301,053 1,312,591
Hotel & Resort REITs 1.0% 
Pebblebrook Hotel Trust 172,695 1,749,400
Ryman Hospitality Properties, Inc. 17,661 1,614,922
    3,364,322
Hotels, Restaurants & Leisure 1.6% 
Cracker Barrel Old Country Store, Inc. 38,472 1,493,483
Genius Sports Ltd. (a) 181,495 1,816,765
Monarch Casino & Resort, Inc. 25,423 1,976,638

  Shares Value
Common Stocks
Hotels, Restaurants & Leisure  
Wingstop, Inc.     1,054 $     237,762
    5,524,648
Household Durables 2.5% 
Champion Homes, Inc. (a)    63,232    5,991,864
Helen of Troy Ltd. (a)    30,073    1,608,605
Leggett & Platt, Inc.   143,148   1,132,301
    8,732,770
Household Products 0.5% 
Energizer Holdings, Inc.    57,521   1,721,028
Insurance 2.2% 
Kemper Corp.    28,259    1,889,114
Lancashire Holdings Ltd.   217,546    1,620,945
ProAssurance Corp. (a)    82,119    1,917,479
SiriusPoint Ltd. (a)   126,788   2,192,165
    7,619,703
Interactive Media & Services 0.0% ‡
Ziff Davis, Inc. (a) 2,705 101,654
Leisure Products 1.0% 
Malibu Boats, Inc., Class A (a) 50,197 1,540,044
Sturm Ruger & Co., Inc. 48,983 1,924,542
    3,464,586
Machinery 2.3% 
Blue Bird Corp. (a) 60,292 1,951,652
Greenbrier Cos., Inc. (The) 46,631 2,388,440
Kennametal, Inc. 79,973 1,703,425
Proto Labs, Inc. (a) 57,028 1,998,261
    8,041,778
Media 1.7% 
Criteo SA, Sponsored ADR (a) 39,080 1,383,823
Magnite, Inc. (a) 220,251 2,513,064
National CineMedia, Inc. (a) 307,241 1,794,287
    5,691,174
Metals & Mining 1.3% 
Kaiser Aluminum Corp. 54,151 3,282,633
Ramaco Resources, Inc., Class A 149,108 1,227,159
Ramaco Resources, Inc., Class B (b) 4,481 31,860
    4,541,652
Mortgage Real Estate Investment Trusts 0.5% 
Rithm Capital Corp. 147,439 1,688,177

  Shares Value
Common Stocks
Office REITs 0.4% 
Piedmont Office Realty Trust, Inc., Class A   192,405 $   1,418,025
Oil, Gas & Consumable Fuels 1.2% 
Civitas Resources, Inc.    26,789      934,668
PBF Energy, Inc., Class A    44,162      843,053
Viper Energy, Inc.    49,802   2,248,560
    4,026,281
Personal Care Products 0.4% 
BellRing Brands, Inc. (a)    20,453   1,522,930
Pharmaceuticals 1.9% 
Amneal Pharmaceuticals, Inc. (a)    11,104       93,052
Amphastar Pharmaceuticals, Inc. (a)     2,680       77,693
ANI Pharmaceuticals, Inc. (a)     1,296       86,767
Arvinas, Inc. (a)     4,374       30,706
Axsome Therapeutics, Inc. (a)     4,172      486,580
Corcept Therapeutics, Inc. (a)     5,614      641,231
Edgewise Therapeutics, Inc. (a)     4,963      109,186
Harmony Biosciences Holdings, Inc. (a) 2,593 86,062
Innoviva, Inc. (a) 3,868 70,127
Intra-Cellular Therapies, Inc. (a) 10,824 1,427,902
Ligand Pharmaceuticals, Inc. (a) 1,198 125,958
Liquidia Corp. (a) 4,411 65,062
Ocular Therapeutix, Inc. (a) 10,252 75,147
Pacira BioSciences, Inc. (a) 58,959 1,465,131
Prestige Consumer Healthcare, Inc. (a) 3,393 291,696
Structure Therapeutics, Inc., ADR (a)(b) 9,004 155,859
Supernus Pharmaceuticals, Inc. (a) 3,507 114,854
Tarsus Pharmaceuticals, Inc. (a) 2,593 133,202
Verona Pharma plc, ADR (a) 14,536 922,891
WaVe Life Sciences Ltd. (a) 6,497 52,496
    6,511,602
Professional Services 4.1% 
ExlService Holdings, Inc. (a) 64,921 3,064,920
Maximus, Inc. 24,134 1,645,697
TriNet Group, Inc. 35,812 2,837,743
Verra Mobility Corp. (a) 194,660 4,381,797
WNS Holdings Ltd. (a) 35,391 2,176,193
    14,106,350
Real Estate Management & Development 0.5% 
Marcus & Millichap, Inc. 50,686 1,746,133
Residential REITs 0.7% 
Independence Realty Trust, Inc. 109,242 2,319,208

  Shares Value
Common Stocks
Retail REITs 0.7% 
Macerich Co. (The)   142,849 $   2,452,717
Semiconductors & Semiconductor Equipment 2.7% 
Credo Technology Group Holding Ltd. (a)    10,634      427,062
Ichor Holdings Ltd. (a)   138,205    3,124,815
MKS Instruments, Inc.     8,495      680,874
Silicon Motion Technology Corp., ADR    27,395    1,385,091
SiTime Corp. (a)     7,862    1,201,864
Synaptics, Inc. (a)     8,714      555,256
Tower Semiconductor Ltd. (a)    49,777   1,775,048
    9,150,010
Software 6.6% 
A10 Networks, Inc.   126,753    2,071,144
Adeia, Inc.   132,393    1,750,235
Agilysys, Inc. (a)    10,486      760,654
AvePoint, Inc. (a)   163,259    2,357,460
Clearwater Analytics Holdings, Inc., Class A (a)    70,736    1,895,725
CyberArk Software Ltd. (a) 8,348 2,821,624
Docebo, Inc. (a) 48,852 1,402,541
Freshworks, Inc., Class A (a) 43,762 617,482
Intapp, Inc. (a) 11,845 691,511
Jamf Holding Corp. (a) 84,458 1,026,165
NCR Voyix Corp. (a) 146,340 1,426,815
RingCentral, Inc., Class A (a) 64,728 1,602,665
SEMrush Holdings, Inc., Class A (a) 134,064 1,250,817
Verint Systems, Inc. (a) 69,816 1,246,216
Xperi, Inc. (a) 225,857 1,743,616
    22,664,670
Specialty Retail 0.9% 
Boot Barn Holdings, Inc. (a) 11,667 1,253,386
Upbound Group, Inc. 79,003 1,892,912
    3,146,298
Textiles, Apparel & Luxury Goods 0.6% 
Carter's, Inc. 21,401 875,301
Steven Madden Ltd. 47,951 1,277,415
    2,152,716
Trading Companies & Distributors 4.0% 
Air Lease Corp. 41,688 2,013,947
Applied Industrial Technologies, Inc. 12,960 2,920,407
FTAI Aviation Ltd. 9,510 1,055,895
MRC Global, Inc. (a) 244,742 2,809,638
MSC Industrial Direct Co., Inc., Class A 24,480 1,901,362
Rush Enterprises, Inc., Class A 28,373 1,515,402

  Shares   Value
Common Stocks
Trading Companies & Distributors  
Xometry, Inc., Class A (a)    59,502   $   1,482,790
      13,699,441
Total Common Stocks
(Cost $326,152,249)
    327,543,751
Exchange-Traded Funds 2.9%
iShares Russell 2000 ETF (b)    24,181      4,823,868
iShares Russell 2000 Value ETF (b)    34,566     5,218,774
Total Exchange-Traded Funds
(Cost $11,093,139)
    10,042,642
Short-Term Investments 2.1%
Affiliated Investment Company 1.6% 
NYLI U.S. Government Liquidity Fund, 4.164% (c) 5,367,805     5,367,805
Unaffiliated Investment Companies 0.5% 
Invesco Government & Agency Portfolio, 4.376% (c)(d)   902,325        902,325
Morgan Stanley Institutional Liquidity Fund Government Portfolio, 4.368% (c)(d) 1,000,000     1,000,000
      1,902,325
Total Short-Term Investments
(Cost $7,270,130)
    7,270,130
Total Investments
(Cost $344,515,518)
100.3%   344,856,523
Other Assets, Less Liabilities (0.3)   (1,042,311)
Net Assets 100.0%   $ 343,814,212
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) Non-income producing security.
(b) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $13,870,057; the total market value of collateral held by the Portfolio was $14,294,174. The market value of the collateral held included non-cash collateral in the form of U.S. Treasury securities with a value of $12,391,849. The Portfolio received cash collateral with a value of $1,902,325.  
(c) Current yield as of March 31, 2025.
(d) Represents a security purchased with cash collateral received for securities on loan.

Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 6,197 $ 26,199 $ (27,028) $ — $ — $ 5,368 $ 56 $ — 5,368
Futures Contracts
As of March 31, 2025, the Portfolio held the following futures contracts1:
Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
Long Contracts          
Russell 2000 E-Mini Index 48 June 2025  $ 4,967,780  $ 4,865,040  $ (102,740)
    
1. As of March 31, 2025, cash in the amount of $427,243 was on deposit with a broker or futures commission merchant for futures transactions.
2. Represents the difference between the value of the contracts at the time they were opened and the value as of March 31, 2025.
Abbreviation(s):
ADR—American Depositary Receipt
ETF—Exchange-Traded Fund
REIT—Real Estate Investment Trust
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks              
Commercial Services & Supplies    $ 8,247,916    $ 1,792,972   $ —     $ 10,040,888
Insurance    5,998,758    1,620,945        7,619,703
All Other Industries  309,883,160           —      309,883,160
Total Common Stocks 324,129,834   3,413,917     327,543,751
Exchange-Traded Funds   10,042,642           —       10,042,642
Short-Term Investments              
Affiliated Investment Company    5,367,805           —        5,367,805
Unaffiliated Investment Companies    1,902,325           —        1,902,325
Total Short-Term Investments 7,270,130       7,270,130
Total Investments in Securities $ 341,442,606   $ 3,413,917   $ —   $ 344,856,523
Liability Valuation Inputs              
Other Financial Instruments              
Futures Contracts (b)      $ (102,740)           $ —   $ —        $ (102,740)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

NYLI VP MacKay Strategic Bond Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Long-Term Bonds 98.1%
Asset-Backed Securities 12.9%
Automobile Asset-Backed Securities 6.6% 
Ally Bank Auto Credit-Linked Notes (a)  
Series 2024-B, Class G                       
11.395%, due 9/15/32 $      841,149 $     838,295
Series 2024-A, Class G                       
12.748%, due 5/17/32   1,221,096    1,245,801
American Credit Acceptance Receivables Trust  
Series 2021-4, Class E                       
3.12%, due 2/14/28 (a) 1,600,000 1,593,104
Bridgecrest Lending Auto Securitization Trust  
Series 2023-1, Class D    
7.84%, due 8/15/29 1,195,000 1,263,473
CarMax Auto Owner Trust  
Series 2024-1, Class D    
6.00%, due 7/15/30 1,300,000 1,324,364
CarMax Select Receivables Trust  
Series 2025-A, Class D    
5.86%, due 7/15/31 1,005,000 1,010,207
DT Auto Owner Trust (a)  
Series 2021-3A, Class D    
1.31%, due 5/17/27 1,762,546 1,725,311
Series 2021-4A, Class D    
1.99%, due 9/15/27 1,375,000 1,347,494
Series 2021-3A, Class E    
2.65%, due 9/15/28 905,000 884,517
Exeter Automobile Receivables Trust (a)  
Series 2021-3A, Class E    
3.04%, due 12/15/28 2,825,000 2,747,471
Series 2022-2A, Class E    
6.34%, due 10/15/29 2,825,000 2,593,932
Series 2022-5A, Class E    
10.45%, due 4/15/30 2,190,000 2,304,208
Flagship Credit Auto Trust (a)  
Series 2021-4, Class C    
1.96%, due 12/15/27 1,340,000 1,317,913
Series 2021-4, Class D    
2.26%, due 12/15/27 2,765,000 2,629,593
Series 2020-1, Class D    
2.48%, due 3/16/26 90,378 90,242
Series 2021-2, Class E    
3.16%, due 9/15/28 1,570,000 1,497,330
Series 2021-3, Class E    
3.32%, due 12/15/28 1,535,000 1,409,363
Series 2020-1, Class E    
3.52%, due 6/15/27 2,460,000 2,449,575
Series 2022-1, Class D    
3.64%, due 3/15/28 985,000 950,332

  Principal
Amount
Value
Asset-Backed Securities
Automobile Asset-Backed Securities  
Flagship Credit Auto Trust (a)  
Series 2021-4, Class E                       
4.03%, due 3/15/29 $      770,000 $     691,753
Series 2020-3, Class E                       
4.98%, due 12/15/27   1,295,000    1,292,314
Series 2022-2, Class D                       
5.80%, due 4/17/28   1,995,000    1,868,877
Series 2024-1, Class D                       
6.30%, due 4/15/30 595,000 596,443
GLS Auto Receivables Issuer Trust (a)  
Series 2021-3A, Class D    
1.48%, due 7/15/27 2,136,788 2,100,749
Series 2022-3A, Class E    
8.35%, due 10/15/29 685,000 711,847
Huntington Bank Auto Credit-Linked Notes  
Series 2024-1, Class E    
12.594% (SOFR 30A + 8.25%), due 5/20/32 (a)(b) 849,028 852,662
Santander Bank Auto Credit-Linked Notes  
Series 2023-B, Class F    
12.24%, due 12/15/33 (a) 807,285 838,411
    38,175,581
Other Asset-Backed Securities 6.3% 
AGL CLO 32 Ltd.  
Series 2024-32A, Class A1    
5.673% (3 Month SOFR + 1.38%), due 7/21/37 (a)(b) 1,250,000 1,248,880
AGL CLO 35 Ltd.  
Series 2024-35A, Class A2    
6.062% (3 Month SOFR + 1.55%), due 1/21/38 (a)(b) 400,000 400,809
AIMCO CLO  
Series 2018-AA, Class B1R    
6.165% (3 Month SOFR + 1.65%), due 10/17/37 (a)(b) 1,250,000 1,247,328
American Airlines Pass-Through Trust  
Series 2016-2, Class A    
3.65%, due 6/15/28 1,260,888 1,194,584
Series 2019-1, Class B    
3.85%, due 2/15/28 859,960 825,489
Series 2021-1, Class B    
3.95%, due 7/11/30 1,162,500 1,094,944
Series 2015-2, Class A    
4.00%, due 9/22/27 286,809 277,499
Apidos CLO  
Series 2018-18A, Class BR2    
6.066% (3 Month SOFR + 1.70%), due 1/22/38 (a)(b) 1,300,000 1,300,113
Apidos CLO LI Ltd.  
Series 2024-51A, Class B    
5.847% (3 Month SOFR + 1.55%), due 1/20/38 (a)(b) 660,000 657,145

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
ARES Direct Lending CLO 3 LLC  
Series 2024-3A, Class A2                       
6.19% (3 Month SOFR + 1.75%), due 1/20/37 (a)(b) $      700,000 $     697,255
Auxilior Term Funding LLC  
Series 2023-1A, Class D                       
7.27%, due 12/16/30 (a)     955,000    1,005,914
Avant Loans Funding Trust  
Series 2022-REV1, Class D                       
11.02%, due 9/15/31 (a) 1,345,000 1,360,468
Bain Capital Credit CLO Ltd.  
Series 2021-6A, Class DR    
7.243% (3 Month SOFR + 2.95%), due 10/21/34 (a)(b) 600,000 604,878
CF Hippolyta Issuer LLC (a)  
Series 2020-1, Class A1    
1.69%, due 7/15/60 1,358,173 1,340,243
Series 2021-1A, Class B1    
1.98%, due 3/15/61 2,751,947 2,597,349
Series 2020-1, Class A2    
1.99%, due 7/15/60 922,079 846,249
Series 2020-1, Class B1    
2.28%, due 7/15/60 1,300,608 1,280,077
Dext ABS LLC  
Series 2025-1, Class D    
5.65%, due 2/15/36 (a) 925,000 927,326
Fortress Credit Opportunities XXI CLO LLC  
Series 2023-21A, Class A1TR    
5.863% (3 Month SOFR + 1.57%), due 1/21/37 (a)(b) 1,200,000 1,199,954
Golub Capital Partners CLO 76 B Ltd.  
Series 2024-76A, Class A1    
6.112% (3 Month SOFR + 1.37%), due 10/25/37 (a)(b) 1,100,000 1,099,509
Golub Capital Partners CLO 78M  
Series 2025-78A, Class A1    
5.691% (3 Month SOFR + 1.38%), due 4/21/39 (a)(b) 1,305,000 1,299,720
Great Lakes CLO Ltd.  
Series 2019-1A, Class ARR    
5.792% (3 Month SOFR + 1.48%), due 4/15/37 (a)(b) 1,120,000 1,116,370
Home Partners of America Trust  
Series 2021-2, Class B    
2.302%, due 12/17/26 (a) 748,865 715,657
Ivy Hill Middle Market Credit Fund VII Ltd.  
Series 7A, Class AR3    
5.902% (3 Month SOFR + 1.60%), due 10/15/36 (a)(b) 750,000 748,505
Navient Private Education Refi Loan Trust (a)  
Series 2020-GA, Class B    
2.50%, due 9/16/69 1,485,000 1,238,352
Series 2020-HA, Class B    
2.78%, due 1/15/69 840,000 714,339

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
OCP CLO Ltd.  
Series 2017-14A, Class A1R                       
5.663% (3 Month SOFR + 1.37%), due 7/20/37 (a)(b) $    1,050,000 $   1,051,541
Owl Rock CLO XX LLC  
Series 2024-20A, Class C                       
6.649% (3 Month SOFR + 2.10%), due 10/24/34 (a)(b)     800,000      789,684
Rad CLO 25 Ltd.  
Series 2024-25A, Class A1                       
5.753% (3 Month SOFR + 1.46%), due 7/20/37 (a)(b) 650,000 650,465
Regatta 30 Funding Ltd.  
Series 2024-4A, Class B    
5.963% (3 Month SOFR + 1.65%), due 1/25/38 (a)(b) 1,250,000 1,238,568
Regatta XI Funding Ltd.  
Series 2018-1A, Class AR    
5.703% (3 Month SOFR + 1.40%), due 7/17/37 (a)(b) 1,100,000 1,104,549
Signal Peak CLO 12 Ltd.  
Series 2022-12A, Class A1R    
5.693% (3 Month SOFR + 1.40%), due 7/18/37 (a)(b) 845,000 846,053
Silver Point SCF CLO IV Ltd.  
Series 2021-1A, Class A2R    
6.252% (3 Month SOFR + 1.95%), due 10/15/36 (a)(b) 700,000 705,144
Stifel SBA IO Trust  
Series 2024-1A, Class A2    
1.268%, due 6/25/50 (a)(c)(d) 26,492,867 968,646
Texas Debt Capital CLO Ltd.  
Series 2024-2A, Class B    
6.098% (3 Month SOFR + 1.70%), due 1/24/37 (a)(b) 800,000 797,676
Tricon American Homes  
Series 2020-SFR1, Class C    
2.249%, due 7/17/38 (a) 1,780,000 1,719,059
    36,910,341
Total Asset-Backed Securities
(Cost $75,286,299)
  75,085,922
Corporate Bonds 37.4%
Aerospace & Defense 0.3% 
Bombardier, Inc.    
7.50%, due 2/1/29 (a) 1,455,000 1,492,370
Embraer Netherlands Finance BV    
5.98%, due 2/11/35 380,000 386,688
    1,879,058
Airlines 1.3% 
American Airlines, Inc. (a)    
5.50%, due 4/20/26 683,333 681,465
5.75%, due 4/20/29 3,255,000 3,184,958

  Principal
Amount
Value
Corporate Bonds
Airlines  
Delta Air Lines, Inc. (a)    
4.50%, due 10/20/25 $      295,129 $     294,102
4.75%, due 10/20/28   2,245,000    2,235,670
Grupo Aeromexico SAB de CV    
8.625%, due 11/15/31 (a)     350,000      336,833
Mileage Plus Holdings LLC    
6.50%, due 6/20/27 (a)     922,500     926,476
    7,659,504
Auto Manufacturers 1.9% 
Ford Motor Credit Co. LLC    
4.125%, due 8/17/27 1,380,000 1,333,140
6.80%, due 5/12/28 2,175,000 2,233,834
6.95%, due 3/6/26 1,150,000 1,162,526
General Motors Financial Co., Inc.    
2.35%, due 1/8/31 908,000 768,480
2.70%, due 6/10/31 2,255,000 1,923,464
Nissan Motor Acceptance Co. LLC    
1.85%, due 9/16/26 (a) 4,030,000 3,825,334
    11,246,778
Banks 7.4% 
Akbank TAS    
Series Reg S    
9.369% (5 Year Treasury Constant Maturity Rate + 5.27%), due 3/14/29 (b)(e) 825,000 829,868
Banco Santander SA    
4.175% (1 Year Treasury Constant Maturity Rate + 2.00%), due 3/24/28 (b) 3,000,000 2,969,760
Bank of America Corp. (f)    
2.687%, due 4/22/32 1,805,000 1,588,666
3.384%, due 4/2/26 2,185,000 2,184,890
Bank of Georgia JSC    
Series Reg S    
9.50% (5 Year SOFR + 5.618%), due 7/16/29 (b)(e) 775,000 765,630
Barclays plc    
4.375% (5 Year Treasury Constant Maturity Rate + 3.41%), due 3/15/28 (b)(e) 2,340,000 2,108,451
BNP Paribas SA (a)(b)(e)    
4.625% (5 Year Treasury Constant Maturity Rate + 3.196%), due 1/12/27 940,000 901,764
4.625% (5 Year Treasury Constant Maturity Rate + 3.34%), due 2/25/31 1,135,000 977,006
BPCE SA (a)(f)    
2.045%, due 10/19/27 1,370,000 1,313,943
6.714%, due 10/19/29 700,000 737,232
Citigroup, Inc.    
2.52%, due 11/3/32 (f) 1,465,000 1,251,252
Comerica, Inc.    
5.982%, due 1/30/30 (f) 1,680,000 1,707,156
Credit Agricole SA    
4.75% (5 Year Treasury Constant Maturity Rate + 3.237%), due 3/23/29 (a)(b)(e) 1,158,000 1,049,293

  Principal
Amount
Value
Corporate Bonds
Banks  
Deutsche Bank AG    
3.035%, due 5/28/32 (f) $      640,000 $     560,126
4.875% (USISDA05 + 2.553%), due 12/1/32 (b)   2,375,000    2,323,902
First Horizon Bank    
5.75%, due 5/1/30   1,795,000    1,815,056
Intesa Sanpaolo SpA    
4.198% (1 Year Treasury Constant Maturity Rate + 2.60%), due 6/1/32 (a)(b)   2,515,000    2,256,485
Itau Unibanco Holding SA    
6.00%, due 2/27/30 (a) 677,000 691,522
KeyCorp    
6.401%, due 3/6/35 (f) 1,985,000 2,096,994
Morgan Stanley    
2.484%, due 9/16/36 (f) 2,895,000 2,400,214
NatWest Group plc    
4.60% (5 Year Treasury Constant Maturity Rate + 3.10%), due 6/28/31 (b)(e) 2,740,000 2,318,668
Santander Holdings USA, Inc. (f)    
6.342%, due 5/31/35 1,085,000 1,110,072
6.499%, due 3/9/29 1,270,000 1,315,177
Societe Generale SA (a)(b)(e)    
4.75% (5 Year Treasury Constant Maturity Rate + 3.931%), due 5/26/26 1,210,000 1,170,931
5.375% (5 Year Treasury Constant Maturity Rate + 4.514%), due 11/18/30 1,745,000 1,529,428
UBS Group AG (a)    
3.091%, due 5/14/32 (f) 895,000 796,740
4.375% (5 Year Treasury Constant Maturity Rate + 3.313%), due 2/10/31 (b)(e) 2,715,000 2,324,856
Wells Fargo & Co.    
3.35%, due 3/2/33 (f) 1,510,000 1,354,805
Series U    
5.875%, due 6/15/25 (e)(g)(h) 595,000 593,846
    43,043,733
Chemicals 1.2% 
Alpek SAB de CV    
3.25%, due 2/25/31 (a) 1,085,000 938,074
Celanese US Holdings LLC    
6.95%, due 11/15/33 (h)(i) 1,335,000 1,395,170
Ma'aden Sukuk Ltd.    
5.50%, due 2/13/35 (a) 700,000 709,884
Sasol Financing USA LLC    
8.75%, due 5/3/29 (a) 1,945,000 1,954,350
SCIH Salt Holdings, Inc.    
4.875%, due 5/1/28 (a)(i) 1,565,000 1,488,562
SK Invictus Intermediate II SARL    
5.00%, due 10/30/29 (a) 750,000 703,439
    7,189,479
Commercial Services 1.3% 
Ashtead Capital, Inc.    
4.25%, due 11/1/29 (a) 1,960,000 1,886,988

  Principal
Amount
Value
Corporate Bonds
Commercial Services  
Belron UK Finance plc    
5.75%, due 10/15/29 (a) $    1,515,000 $   1,504,395
DP World Salaam    
Series Reg S                       
6.00% (5 Year Treasury Constant Maturity Rate + 5.75%), due 10/1/25 (b)(e)   4,000,000   3,999,772
    7,391,155
Cosmetics & Personal Care 0.3% 
Coty, Inc.    
4.75%, due 1/15/29 (a) 1,560,000 1,509,683
Diversified Financial Services 2.5% 
Ally Financial, Inc.    
5.75%, due 11/20/25 3,570,000 3,580,576
8.00%, due 11/1/31 1,730,000 1,927,740
Avolon Holdings Funding Ltd. (a)    
3.25%, due 2/15/27 2,340,000 2,268,459
5.75%, due 11/15/29 1,505,000 1,534,274
Banco BTG Pactual SA (a)    
2.75%, due 1/11/26 1,545,000 1,515,416
5.75%, due 1/22/30 400,000 396,424
Bread Financial Holdings, Inc.    
8.375% (5 Year Treasury Constant Maturity Rate + 4.30%), due 6/15/35 (a)(b) 870,000 850,708
Macquarie Airfinance Holdings Ltd.    
6.40%, due 3/26/29 (a) 1,570,000 1,622,788
OneMain Finance Corp.    
6.75%, due 3/15/32 1,177,000 1,155,202
    14,851,587
Electric 3.1% 
Adani Electricity Mumbai Ltd.    
Series Reg S    
3.949%, due 2/12/30 1,550,000 1,323,581
AES Andes SA    
Series Reg S    
8.15% (5 Year Treasury Constant Maturity Rate + 3.835%), due 6/10/55 (b) 700,000 723,002
Alpha Generation LLC    
6.75%, due 10/15/32 (a) 1,155,000 1,155,750
Aydem Yenilenebilir Enerji A/S    
7.75%, due 2/2/27 (a) 940,500 936,349
Calpine Corp.    
5.125%, due 3/15/28 (a) 1,260,000 1,239,712
Edison International    
7.875% (5 Year Treasury Constant Maturity Rate + 3.658%), due 6/15/54 (b) 945,000 909,502
EnfraGen Energia Sur SA    
5.375%, due 12/30/30 (a) 1,275,000 1,125,834
IPALCO Enterprises, Inc.    
5.75%, due 4/1/34 1,465,000 1,480,881

  Principal
Amount
Value
Corporate Bonds
Electric  
Kentucky Power Co.    
7.00%, due 11/15/33 (a) $    1,205,000 $   1,292,492
Pacific Gas and Electric Co.    
3.50%, due 8/1/50   2,015,000    1,339,371
PacifiCorp    
7.375% (5 Year Treasury Constant Maturity Rate + 3.319%), due 9/15/55 (b)     950,000      962,224
Sempra    
4.125% (5 Year Treasury Constant Maturity Rate + 2.868%), due 4/1/52 (b)   1,290,000    1,212,173
Vistra Operations Co. LLC    
6.875%, due 4/15/32 (a) 1,505,000 1,533,920
XPLR Infrastructure Operating Partners LP (a)    
4.50%, due 9/15/27 876,000 816,232
7.25%, due 1/15/29 (i) 1,225,000 1,205,059
8.375%, due 1/15/31 (i) 820,000 806,376
    18,062,458
Engineering & Construction 0.1% 
Great Lakes Dredge & Dock Corp.    
5.25%, due 6/1/29 (a) 650,000 588,592
Food 0.7% 
JBS USA LUX SARL    
6.375%, due 2/25/55 (a) 1,170,000 1,195,588
Series Reg S    
6.375%, due 2/25/55 200,000 204,374
Post Holdings, Inc.    
4.625%, due 4/15/30 (a) 1,090,000 1,017,911
Smithfield Foods, Inc.    
3.00%, due 10/15/30 (a) 2,005,000 1,786,825
    4,204,698
Forest Products & Paper 0.3% 
Suzano Austria GmbH    
3.75%, due 1/15/31 1,880,000 1,696,820
Gas 0.2% 
National Fuel Gas Co.    
2.95%, due 3/1/31 1,195,000 1,059,926
Healthcare-Services 0.2% 
Prime Healthcare Services, Inc.    
9.375%, due 9/1/29 (a) 980,000 924,584
Home Furnishings 0.1% 
Vestel Elektronik Sanayi ve Ticaret A/S    
Series Reg S    
9.75%, due 5/15/29 (i) 723,000 688,838

  Principal
Amount
Value
Corporate Bonds
Insurance 0.5% 
Lincoln National Corp.    
6.942% (3 Month SOFR + 2.619%), due 5/17/66 (b) $    3,253,000 $   2,670,127
Internet 0.8% 
Match Group Holdings II LLC    
4.625%, due 6/1/28 (a)     440,000      422,216
Prosus NV    
Series Reg S                       
4.027%, due 8/3/50   1,100,000      739,295
Series Reg S    
4.987%, due 1/19/52 2,200,000 1,708,693
Rakuten Group, Inc.    
9.75%, due 4/15/29 (a) 1,430,000 1,552,577
    4,422,781
Investment Companies 0.6% 
GACI First Investment Co.    
Series Reg S    
5.25%, due 1/29/34 1,520,000 1,514,680
Series Reg S    
5.375%, due 1/29/54 (i) 2,408,000 2,155,160
    3,669,840
Iron & Steel 0.9% 
Eregli Demir ve Celik Fabrikalari TAS    
8.375%, due 7/23/29 (a) 1,450,000 1,466,591
Metinvest BV    
Series Reg S    
8.50%, due 4/23/26 1,125,000 1,036,406
Mineral Resources Ltd.    
9.25%, due 10/1/28 (a) 1,725,000 1,724,816
Samarco Mineracao SA    
Series Reg S    
9.00% (9.00% PIK), due 6/30/31 (j) 981,600 950,420
    5,178,233
Leisure Time 0.3% 
NCL Finance Ltd.    
6.125%, due 3/15/28 (a) 1,505,000 1,500,185
Lodging 0.9% 
Fortune Star BVI Ltd.    
Series Reg S    
5.95%, due 10/19/25 1,800,000 1,791,224
Melco Resorts Finance Ltd.    
Series Reg S    
5.625%, due 7/17/27 1,050,000 1,028,018

  Principal
Amount
Value
Corporate Bonds
Lodging  
Sands China Ltd.    
3.25%, due 8/8/31 (h) $    1,050,000 $     909,074
Studio City Finance Ltd.    
6.50%, due 1/15/28 (a)   1,860,000   1,806,114
    5,534,430
Machinery—Construction & Mining 0.2% 
Terex Corp.    
6.25%, due 10/15/32 (a)   1,270,000   1,231,610
Media 1.2% 
Charter Communications Operating LLC    
6.10%, due 6/1/29 1,400,000 1,445,570
Globo Comunicacao e Participacoes SA    
Series Reg S    
5.50%, due 1/14/32 750,000 695,603
Nexstar Media, Inc.    
4.75%, due 11/1/28 (a)(i) 1,610,000 1,507,721
Paramount Global    
4.95%, due 1/15/31 1,920,000 1,845,003
Univision Communications, Inc.    
6.625%, due 6/1/27 (a) 1,510,000 1,497,510
    6,991,407
Mining 1.4% 
Compass Minerals International, Inc.    
6.75%, due 12/1/27 (a)(i) 1,525,000 1,463,883
Freeport Indonesia PT    
Series Reg S    
5.315%, due 4/14/32 1,180,000 1,157,818
Series Reg S    
6.20%, due 4/14/52 1,000,000 969,188
Perenti Finance Pty. Ltd.    
7.50%, due 4/26/29 (a) 1,000,000 1,030,875
Vedanta Resources Finance II plc    
10.875%, due 9/17/29 (a) 1,200,000 1,237,086
Series Reg S    
10.875%, due 9/17/29 550,000 566,998
WE Soda Investments Holding plc    
9.375%, due 2/14/31 (a) 1,875,000 1,925,775
    8,351,623
Miscellaneous—Manufacturing 0.4% 
Axon Enterprise, Inc.    
6.125%, due 3/15/30 (a) 865,000 872,979
Textron Financial Corp.    
6.32% (3 Month SOFR + 1.997%), due 2/15/42 (a)(b) 1,705,000 1,546,725
    2,419,704

  Principal
Amount
Value
Corporate Bonds
Oil & Gas 2.2% 
ADNOC Murban RSC Ltd.    
Series Reg S                       
5.125%, due 9/11/54 $    1,800,000 $   1,641,832
Azule Energy Finance plc    
8.125%, due 1/23/30 (a)     543,000      543,679
Energean Israel Finance Ltd. (a)    
Series Reg S                       
4.875%, due 3/30/26     800,000      790,080
Series Reg S    
5.375%, due 3/30/28 770,000 733,422
Hilcorp Energy I LP    
5.75%, due 2/1/29 (a) 1,875,000 1,811,544
KazMunayGas National Co. JSC    
Series Reg S    
5.375%, due 4/24/30 1,636,000 1,616,793
Moss Creek Resources Holdings, Inc.    
8.25%, due 9/1/31 (a) 1,530,000 1,491,870
Raizen Fuels Finance SA    
6.95%, due 3/5/54 (a) 1,893,000 1,845,308
Tullow Oil plc    
Series Reg S    
10.25%, due 5/15/26 2,475,000 2,266,172
    12,740,700
Oil & Gas Services 0.2% 
Yinson Boronia Production BV    
Series Reg S    
8.947%, due 7/31/42 (i) 882,150 930,404
Packaging & Containers 0.1% 
Berry Global, Inc.    
4.875%, due 7/15/26 (a) 78,000 77,855
Owens-Brockway Glass Container, Inc.    
6.625%, due 5/13/27 (a) 588,000 584,779
    662,634
Pipelines 2.7% 
CNX Midstream Partners LP    
4.75%, due 4/15/30 (a) 2,715,000 2,527,596
DCP Midstream Operating LP    
3.25%, due 2/15/32 2,490,000 2,176,444
Delek Logistics Partners LP    
7.125%, due 6/1/28 (a) 795,000 796,764
Energy Transfer LP    
Series H    
6.50% (5 Year Treasury Constant Maturity Rate + 5.694%), due 11/15/26 (b)(e) 2,190,000 2,187,418
Flex Intermediate Holdco LLC    
3.363%, due 6/30/31 (a) 2,310,000 2,032,630

  Principal
Amount
Value
Corporate Bonds
Pipelines  
Hess Midstream Operations LP    
6.50%, due 6/1/29 (a) $    1,980,000 $   2,019,368
Plains All American Pipeline LP    
3.80%, due 9/15/30   1,330,000    1,253,425
Western Midstream Operating LP    
5.25%, due 2/1/50 (h)   2,100,000    1,790,039
Williams Cos., Inc. (The)    
3.50%, due 10/15/51   1,000,000     684,484
    15,468,168
Real Estate 0.5% 
Alpha Star Holding VII Ltd.    
Series Reg S    
7.75%, due 4/27/26 750,000 762,563
Dar Al-Arkan Sukuk Co. Ltd.    
Series Reg S    
6.875%, due 2/26/27 1,050,000 1,064,437
MAF Global Securities Ltd.    
Series Reg S    
7.875% (5 Year Treasury Constant Maturity Rate + 4.893%), due 6/30/27 (b)(e) 1,100,000 1,141,250
    2,968,250
Real Estate Investment Trusts 1.8% 
Iron Mountain, Inc.    
4.875%, due 9/15/29 (a) 2,254,000 2,151,476
Park Intermediate Holdings LLC    
5.875%, due 10/1/28 (a) 1,840,000 1,795,638
Starwood Property Trust, Inc. (a)    
3.625%, due 7/15/26 3,409,000 3,303,085
6.00%, due 4/15/30 1,250,000 1,221,472
Trust Fibra Uno    
8.25%, due 1/23/37 (a) 150,000 153,439
Series Reg S    
8.25%, due 1/23/37 680,000 695,592
Uniti Group LP    
10.50%, due 2/15/28 (a) 1,363,000 1,447,904
    10,768,606
Retail 0.8% 
AutoNation, Inc.    
4.75%, due 6/1/30 926,000 908,994
Bath & Body Works, Inc.    
6.625%, due 10/1/30 (a) 1,790,000 1,814,962
El Puerto de Liverpool SAB de CV    
6.658%, due 1/22/37 (a) 571,000 578,626
Sally Holdings LLC    
6.75%, due 3/1/32 535,000 536,009

  Principal
Amount
Value
Corporate Bonds
Retail  
Staples, Inc.    
10.75%, due 9/1/29 (a) $      675,000 $     609,822
    4,448,413
Software 0.2% 
Cloud Software Group, Inc.    
6.50%, due 3/31/29 (a)   1,235,000   1,200,501
Telecommunications 0.7% 
AT&T, Inc.    
3.50%, due 9/15/53 1,405,000 958,056
Total Play Telecomunicaciones SA de CV    
Series Reg S    
10.50%, due 12/31/28 750,000 695,711
Turkcell Iletisim Hizmetleri A/S    
7.65%, due 1/24/32 (a) 357,000 360,723
VEON Holdings BV    
Series Reg S    
3.375%, due 11/25/27 1,750,000 1,598,894
Series Reg S    
4.00%, due 4/9/25 770,000 765,688
    4,379,072
Water 0.1% 
Aegea Finance SARL    
9.00%, due 1/20/31 (a) 630,000 662,206
Total Corporate Bonds
(Cost $224,973,861)
  218,195,787
Foreign Government Bonds 4.9%
Angola 0.1% 
Angola Government Bond    
8.75%, due 4/14/32 (a) 800,000 688,043
Argentina 0.3% 
Argentina Government Bond    
1.00%, due 7/9/29 990,000 767,250
3.50%, due 7/9/41 (h) 752,000 434,307
4.125%, due 7/9/35 (h) 1,182,631 738,939
    1,940,496
Chile 0.4% 
Corp. Nacional del Cobre de Chile    
6.44%, due 1/26/36 (a) 1,600,000 1,662,150
Empresa Nacional del Petroleo    
3.45%, due 9/16/31 (a) 777,000 681,597
    2,343,747

  Principal
Amount
Value
Foreign Government Bonds
Colombia 0.2% 
Ecopetrol SA    
5.875%, due 5/28/45 $    1,290,000 $     905,835
Cote D'Ivoire 0.1% 
Ivory Coast Government Bond    
Series Reg S                       
8.25%, due 1/30/37     680,000     652,820
Dominican Republic 0.3% 
Dominican Republic Government Bond    
4.875%, due 9/23/32 (a) 1,850,000 1,678,320
Ecuador 0.1% 
Ecuador Government Bond    
Series Reg S    
5.50%, due 7/31/35 (h) 712,000 346,258
Egypt 0.4% 
Egypt Government Bond (a)    
7.625%, due 5/29/32 1,560,000 1,346,439
8.625%, due 2/4/30 695,000 672,111
    2,018,550
Israel 0.3% 
Israel Government Bond    
5.75%, due 3/12/54 1,925,000 1,766,372
Mexico 0.6% 
Petroleos Mexicanos    
6.75%, due 9/21/47 1,945,000 1,329,933
10.00%, due 2/7/33 2,075,000 2,161,786
    3,491,719
Morocco 0.3% 
OCP SA    
Series Reg S    
6.875%, due 4/25/44 2,000,000 1,950,000
Paraguay 0.2% 
Paraguay Government Bond    
6.10%, due 8/11/44 (a) 1,050,000 994,056
Poland 0.2% 
Poland Government Bond    
5.125%, due 9/18/34 1,400,000 1,388,039

  Principal
Amount
Value
Foreign Government Bonds
Romania 0.2% 
Romanian Government Bond    
Series Reg S                       
3.00%, due 2/14/31 $    1,626,000 $   1,359,291
Saudi Arabia 0.4% 
KSA Sukuk Ltd.    
Series Reg S                       
5.25%, due 6/4/34 (i)   1,890,000    1,928,745
Saudi Government Bond    
Series Reg S    
4.875%, due 7/18/33 310,000 305,957
    2,234,702
Supranational 0.3% 
Africa Finance Corp.    
7.50% (5 Year Treasury Constant Maturity Rate + 3.015%), due 1/21/30 (a)(b)(e) 1,510,000 1,491,125
Ukraine 0.1% 
Ukraine Government Bond (h)    
(zero coupon), due 2/1/35 182,439 100,341
(zero coupon), due 2/1/36 152,032 86,713
1.75%, due 2/1/29 634,571 412,551
1.75%, due 2/1/34 423,047 226,432
    826,037
United Arab Emirates 0.2% 
Abu Dhabi Government Bond    
Series Reg S    
5.00%, due 4/30/34 1,300,000 1,333,452
Uzbekistan 0.2% 
Uzbekistan Government Bond    
Series Reg S    
7.85%, due 10/12/28 1,300,000 1,355,834
Total Foreign Government Bonds
(Cost $29,632,053)
  28,764,696
Loan Assignments 2.8%
Cargo Transport 0.2% 
Genesee & Wyoming, Inc.  
First Lien Initial Term Loan  
6.049% (3 Month SOFR + 1.75%), due 4/10/31 (b) 1,383,050 1,368,450

  Principal
Amount
Value
Loan Assignments
Chemicals, Plastics & Rubber 0.7% 
Glatfelter Corp.  
First Lien Term Loan            
8.563% (3 Month SOFR + 4.25%), due 11/4/31 (b) $    3,052,350 $   3,042,811
INEOS US Petrochem LLC  
First Lien New Term Loan B1            
8.675% (1 Month SOFR + 4.25%), due 4/2/29 (b)   1,266,801   1,222,463
    4,265,274
Diversified/Conglomerate Service 0.2% 
TruGreen LP  
First Lien Term Loan B  
8.425% (1 Month SOFR + 4.00%), due 11/2/27 (b) 922,412 866,299
Finance 0.4% 
Arches Buyer, Inc.  
First Lien New Term Loan  
7.675% (1 Month SOFR + 3.25%), due 12/6/27 (b) 1,097,135 1,072,279
Fortress Intermediate 3, Inc.  
First Lien Initial Term Loan  
8.075% (1 Month SOFR + 3.75%), due 6/27/31 (b) 1,270,295 1,267,119
    2,339,398
Healthcare, Education & Childcare 0.2% 
Endo Finance Holdings, Inc.  
First Lien 2024 Refinancing Term Loan  
8.325% (1 Month SOFR + 4.00%), due 4/23/31 (b) 1,261,829 1,246,057
High Tech Industries 0.3% 
Ahead DB Holdings LLC  
First Lien Term Loan B3  
7.299% (3 Month SOFR + 3.00%), due 2/3/31 (b) 1,478,825 1,473,896
Media 0.6% 
DIRECTV Financing LLC  
First Lien 2024 Refinancing Term Loan B  
9.802% (3 Month SOFR + 5.25%), due 8/2/29 (b) 1,497,047 1,473,655
Virgin Media Bristol LLC  
First Lien Facility Advance Term Loan Q  
7.684% (1 Month SOFR + 3.25%), due 1/31/29 (b) 2,115,000 2,067,413
    3,541,068
Software 0.2% 
Opal LLC  
First Lien Term Loan  
7.635%, due 3/1/32 890,000 885,550
Total Loan Assignments
(Cost $16,112,122)
  15,985,992

  Principal
Amount
Value
Mortgage-Backed Securities 30.0%
Agency (Collateralized Mortgage Obligations) 8.6% 
FHLMC  
REMIC, Series 5021, Class SA                       
(zero coupon) (SOFR 30A + 3.55%), due 10/25/50 (b)(c) $    3,451,705 $      91,587
REMIC, Series 5164, Class SA                       
(zero coupon) (SOFR 30A + 3.75%), due 11/25/51 (b)(c)   8,221,291      272,261
REMIC, Series 5200, Class SA                       
(zero coupon) (SOFR 30A + 3.50%), due 2/25/52 (b)(c)   2,758,671       67,510
REMIC, Series 5351, Class EO                       
(zero coupon), due 10/25/53 2,444,001 1,983,048
REMIC, Series 5357, Class OE    
(zero coupon), due 11/25/53 937,253 782,854
REMIC, Series 5363    
(zero coupon), due 12/25/53 1,034,808 888,695
REMIC, Series 4839, Class WO    
(zero coupon), due 8/15/56 1,039,818 677,122
REMIC, Series 5471, Class SK    
1.01% (SOFR 30A + 5.35%), due 8/25/54 (b)(c) 4,626,487 177,820
REMIC, Series 4993, Class KS    
1.596% (SOFR 30A + 5.936%), due 7/25/50 (b)(c) 4,448,669 629,761
REMIC, Series 5038, Class IB    
2.50%, due 10/25/50 (c) 906,555 140,611
REMIC, Series 5205, Class KI    
3.00%, due 12/25/48 (c) 1,772,710 194,337
REMIC, Series 5152, Class BI    
3.00%, due 7/25/50 (c) 3,188,376 541,650
REMIC, Series 5070, Class PI    
3.00%, due 8/25/50 (c) 2,426,130 423,519
REMIC, Series 5023, Class LI    
3.00%, due 10/25/50 (c) 1,402,062 234,580
REMIC, Series 5167, Class GI    
3.00%, due 11/25/51 (c) 3,833,461 667,071
REMIC, Series 5191    
3.50%, due 9/25/50 (c) 2,020,835 374,066
REMIC, Series 5036    
3.50%, due 11/25/50 (c) 2,534,914 553,645
REMIC, Series 5040    
3.50%, due 11/25/50 (c) 1,284,691 241,796
FHLMC, Strips (c)  
REMIC, Series 311, Class S1    
1.487% (SOFR 30A + 5.836%), due 8/15/43 (b) 4,114,290 416,705
REMIC, Series 397, Class C61    
5.50%, due 1/25/53 1,859,728 420,361
FNMA  
REMIC, Series 2023-70, Class AO    
(zero coupon), due 3/25/53 1,144,752 919,895
REMIC, Series 2023-45    
(zero coupon), due 10/25/53 1,270,193 996,994

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
FNMA  
REMIC, Series 2023-51                       
(zero coupon), due 11/25/53 $      958,195 $     807,357
REMIC, Series 2022-10, Class SA                       
1.41% (SOFR 30A + 5.75%), due 2/25/52 (b)(c)   2,249,141      252,579
REMIC, Series 2021-40, Class SI                       
1.496% (SOFR 30A + 5.836%), due 9/25/47 (b)(c)   2,624,380      251,023
REMIC, Series 2016-57, Class SN                       
1.596% (SOFR 30A + 5.936%), due 6/25/46 (b)(c) 2,019,918 219,459
REMIC, Series 2019-32, Class SB    
1.596% (SOFR 30A + 5.936%), due 6/25/49 (b)(c) 1,967,641 219,270
REMIC, Series 2020-23, Class PS    
1.596% (SOFR 30A + 5.936%), due 2/25/50 (b)(c) 2,466,531 316,640
REMIC, Series 2016-19, Class SD    
1.646% (SOFR 30A + 5.986%), due 4/25/46 (b)(c) 3,750,601 314,500
REMIC, Series 2021-12, Class JI    
2.50%, due 3/25/51 (c) 1,843,931 300,145
REMIC, Series 2021-54, Class HI    
2.50%, due 6/25/51 (c) 682,873 85,406
REMIC, Series 2021-85, Class BI    
3.00%, due 12/25/51 (c) 4,019,863 684,577
REMIC, Series 2021-8, Class ID    
3.50%, due 3/25/51 (c) 2,442,165 543,338
FNMA, Strips (c)  
REMIC, Series 426, Class C32    
1.50%, due 2/25/52 6,412,151 612,361
REMIC, Series 440, Class C46    
4.00%, due 10/25/53 4,698,254 1,041,228
REMIC, Series 438, Class C34    
6.00%, due 8/25/53 2,767,030 669,094
REMIC, Series 2024-81    
6.00%, due 7/25/54 3,171,270 769,398
GNMA  
REMIC, Series 2020-1, Class YS    
(zero coupon) (1 Month SOFR + 2.716%), due 1/20/50 (b)(c) 3,645,136 43,891
REMIC, Series 2020-129, Class SB    
(zero coupon) (1 Month SOFR + 3.086%), due 9/20/50 (b)(c) 4,910,453 60,979
REMIC, Series 2021-16, Class AS    
(zero coupon) (1 Month SOFR + 2.636%), due 1/20/51 (b)(c) 6,728,971 61,273
REMIC, Series 2021-29, Class AS    
(zero coupon) (SOFR 30A + 2.70%), due 2/20/51 (b)(c) 6,454,690 84,445
REMIC, Series 2021-97, Class SA    
(zero coupon) (SOFR 30A + 2.60%), due 6/20/51 (b)(c) 5,141,151 55,766
REMIC, Series 2021-97, Class SD    
(zero coupon) (SOFR 30A + 2.60%), due 6/20/51 (b)(c) 11,423,117 105,561
REMIC, Series 2021-136, Class SB    
(zero coupon) (SOFR 30A + 3.20%), due 8/20/51 (b)(c) 2,933,693 52,566

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
GNMA  
REMIC, Series 2021-158, Class SB                       
(zero coupon) (SOFR 30A + 3.70%), due 9/20/51 (b)(c) $    4,355,235 $     167,138
REMIC, Series 2021-205, Class DS                       
(zero coupon) (SOFR 30A + 3.20%), due 11/20/51 (b)(c)   8,434,437      162,329
REMIC, Series 2021-226, Class SA                       
(zero coupon) (SOFR 30A + 1.70%), due 12/20/51 (b)(c)   4,621,891       14,876
REMIC, Series 2022-78, Class S                       
(zero coupon) (SOFR 30A + 3.70%), due 4/20/52 (b)(c) 3,505,866 67,103
REMIC, Series 2022-87, Class SA    
(zero coupon) (SOFR 30A + 3.30%), due 5/20/52 (b)(c) 6,959,444 81,522
REMIC, Series 2022-101, Class SB    
(zero coupon) (SOFR 30A + 3.30%), due 6/20/52 (b)(c) 3,487,438 40,851
REMIC, Series 2022-107, Class SA    
(zero coupon) (SOFR 30A + 3.47%), due 6/20/52 (b)(c) 17,620,574 300,508
REMIC, Series 2023-66, Class OQ    
(zero coupon), due 7/20/52 1,400,212 1,079,434
REMIC, Series 2023-53    
(zero coupon), due 4/20/53 687,704 536,676
REMIC, Series 2023-101, Class EO    
(zero coupon), due 7/20/53 964,170 815,920
REMIC, Series 2024-51, Class SX    
0.856% (SOFR 30A + 5.20%), due 3/20/54 (b)(c) 14,339,254 535,882
REMIC, Series 2023-80, Class SA    
0.906% (SOFR 30A + 5.25%), due 6/20/53 (b)(c) 7,328,491 266,506
REMIC, Series 2020-166, Class CA    
1.00%, due 11/20/50 2,751,840 2,056,082
REMIC, Series 2020-183, Class HT    
1.426% (SOFR 30A + 5.77%), due 12/20/50 (b)(c) 4,046,063 503,106
REMIC, Series 2022-190, Class HS    
1.616% (1 Month SOFR + 5.936%), due 2/20/50 (b)(c) 7,896,790 1,006,556
REMIC, Series 2020-34, Class SC    
1.616% (1 Month SOFR + 5.936%), due 3/20/50 (b)(c) 3,685,659 466,876
REMIC, Series 2020-146, Class SA    
1.866% (1 Month SOFR + 6.186%), due 10/20/50 (b)(c) 2,556,017 363,056
REMIC, Series 2020-167, Class SN    
1.866% (1 Month SOFR + 6.186%), due 11/20/50 (b)(c) 1,565,545 226,951
REMIC, Series 2021-179, Class SA    
1.866% (1 Month SOFR + 6.186%), due 11/20/50 (b)(c) 3,911,315 544,829
REMIC, Series 2020-189, Class SU    
1.866% (1 Month SOFR + 6.186%), due 12/20/50 (b)(c) 875,007 129,588
REMIC, Series 2021-46, Class TS    
1.866% (1 Month SOFR + 6.186%), due 3/20/51 (b)(c) 1,834,030 265,771
REMIC, Series 2021-57, Class SA    
1.866% (1 Month SOFR + 6.186%), due 3/20/51 (b)(c) 5,937,695 787,208
REMIC, Series 2021-57, Class SD    
1.866% (1 Month SOFR + 6.186%), due 3/20/51 (b)(c) 2,410,454 329,404

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
GNMA  
REMIC, Series 2021-96, Class NS                       
1.866% (1 Month SOFR + 6.186%), due 6/20/51 (b)(c) $    4,720,017 $     678,200
REMIC, Series 2021-96, Class SN                       
1.866% (1 Month SOFR + 6.186%), due 6/20/51 (b)(c)   3,374,179      423,596
REMIC, Series 2021-97, Class SM                       
1.866% (1 Month SOFR + 6.186%), due 6/20/51 (b)(c)   3,533,336      535,252
REMIC, Series 2021-122, Class HS                       
1.866% (1 Month SOFR + 6.186%), due 7/20/51 (b)(c) 3,238,312 430,888
REMIC, Series 2022-137, Class S    
1.866% (1 Month SOFR + 6.186%), due 7/20/51 (b)(c) 3,339,513 449,991
REMIC, Series 2021-96, Class JS    
1.916% (1 Month SOFR + 6.236%), due 6/20/51 (b)(c) 3,125,207 456,041
REMIC, Series 2020-166, Class IC    
2.00%, due 11/20/50 (c) 1,758,572 222,879
REMIC, Series 2020-188    
2.00%, due 12/20/50 (c) 3,635,630 397,983
REMIC, Series 2021-205, Class GA    
2.00%, due 11/20/51 614,982 504,178
REMIC, Series 2022-10, Class IC    
2.00%, due 11/20/51 (c) 2,918,080 332,627
REMIC, Series 2023-86, Class SE    
2.306% (SOFR 30A + 6.65%), due 9/20/50 (b)(c) 2,337,335 365,160
REMIC, Series 2021-56, Class FE    
2.50% (SOFR 30A + 0.20%), due 10/20/50 (b)(c) 4,422,192 622,268
REMIC, Series 2021-1, Class PI    
2.50%, due 12/20/50 (c) 1,237,543 188,875
REMIC, Series 2021-137, Class HI    
2.50%, due 8/20/51 (c) 2,727,876 406,499
REMIC, Series 2023-60, Class ES    
2.511% (SOFR 30A + 11.20%), due 4/20/53 (b) 1,519,201 1,442,250
REMIC, Series 2021-44, Class IQ    
3.00%, due 3/20/51 (c) 4,794,201 755,315
REMIC, Series 2021-67, Class PI    
3.00%, due 4/20/51 (c) 2,183,246 375,063
REMIC, Series 2021-74, Class HI    
3.00%, due 4/20/51 (c) 487,643 74,680
REMIC, Series 2021-98, Class IN    
3.00%, due 6/20/51 (c) 1,673,251 295,496
REMIC, Series 2022-207    
3.00%, due 8/20/51 (c) 2,456,963 413,085
REMIC, Series 2021-177, Class IM    
3.00%, due 10/20/51 (c) 3,568,062 606,164
REMIC, Series 2021-146, Class IN    
3.50%, due 8/20/51 (c) 4,659,957 821,413
REMIC, Series 2023-66, Class MP    
3.611% (SOFR 30A + 12.30%), due 5/20/53 (b) 1,834,678 1,706,717

  Principal
Amount
Value
Mortgage-Backed Securities
Agency (Collateralized Mortgage Obligations)  
GNMA  
REMIC, Series 2016-93, Class AI                       
4.50%, due 7/20/44 (c) $    2,026,615 $     498,551
Multifamily Connecticut Avenue Securities Trust (a)(b)  
Series 2024-01, Class M10                       
8.19% (SOFR 30A + 3.85%), due 7/25/54     565,000      587,074
Series 2019-01, Class B10                       
9.954% (SOFR 30A + 5.614%), due 10/25/49   2,500,000    2,493,785
Series 2023-01, Class M10    
10.84% (SOFR 30A + 6.50%), due 11/25/53 1,370,000 1,534,075
Series 2020-01, Class CE    
11.954% (SOFR 30A + 7.614%), due 3/25/50 2,575,000 2,685,676
    50,298,697
Commercial Mortgage Loans (Collateralized Mortgage Obligations) 10.6% 
BANK  
Series 2020-BN25, Class D    
2.50%, due 1/15/63 (a) 3,125,000 2,315,952
Series 2017-BNK6, Class D    
3.10%, due 7/15/60 (a) 2,000,000 1,643,837
Series 2017-BNK4, Class C    
4.372%, due 5/15/50 (g) 2,005,000 1,734,001
Bank of America Merrill Lynch Commercial Mortgage Trust  
Series 2016-UB10, Class D    
3.00%, due 7/15/49 (a) 2,430,000 2,178,654
Benchmark Mortgage Trust (d)  
Series 2018-B6, Class D    
3.088%, due 10/10/51 (a) 1,280,000 986,974
Series 2019-B14, Class C    
3.754%, due 12/15/62 1,760,000 1,370,240
BF Mortgage Trust  
Series 2019-NYT, Class F    
7.617% (1 Month SOFR + 3.297%), due 12/15/35 (a)(b) 1,540,000 1,336,875
BX Commercial Mortgage Trust  
Series 2024-BRBK, Class D    
10.287% (1 Month SOFR + 5.971%), due 10/15/41 (a)(b) 1,530,000 1,531,910
CD Mortgage Trust  
Series 2017-CD4, Class D    
3.30%, due 5/10/50 (a) 2,214,000 1,862,008
CFCRE Commercial Mortgage Trust  
Series 2016-C3, Class D    
3.052%, due 1/10/48 (a)(d) 1,350,000 1,249,463
Citigroup Commercial Mortgage Trust  
Series 2014-GC25, Class B    
4.345%, due 10/10/47 (g) 601,380 578,846
COMM Mortgage Trust  
Series 2020-CX, Class D    
2.683%, due 11/10/46 (a)(d) 2,080,000 1,634,674

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations)  
Commercial Mortgage Trust  
Series 2014-CR20, Class D                       
3.222%, due 11/10/47 (a) $    2,065,000 $   1,548,874
Series 2016-DC2, Class D                       
3.906%, due 2/10/49 (a)(d)   3,225,000    2,984,953
Series 2015-CR22, Class C                       
4.044%, due 3/10/48 (d)   1,680,000    1,482,426
CSAIL Commercial Mortgage Trust  
Series 2016-C6, Class D    
4.918%, due 1/15/49 (a)(d) 1,420,000 1,191,104
DBUBS Mortgage Trust  
Series 2011-LC3A, Class PM2    
4.758%, due 5/10/44 (a)(d) 2,050,000 1,437,255
FHLMC (a)(b)  
REMIC, Series 2024-MN8, Class M2    
8.59% (SOFR 30A + 4.25%), due 5/25/44 985,000 1,021,957
REMIC, Series 2025-MN10, Class B1    
9.29% (SOFR 30A + 4.95%), due 2/25/45 1,455,000 1,461,749
FHLMC, Multifamily Structured Pass-Through Certificates (a)(b)  
REMIC, Series 2021-MN3, Class M1    
6.64% (SOFR 30A + 2.30%), due 11/25/51 666,499 667,238
REMIC, Series 2024-MN9, Class B1    
10.336% (SOFR 30A + 6.00%), due 10/25/44 1,470,000 1,502,971
GNMA (c)  
REMIC, Series 2020-177    
0.82%, due 6/16/62 (d) 5,291,309 328,496
REMIC, Series 2023-194, Class CI    
0.834%, due 10/16/65 (d) 6,555,301 429,897
REMIC, Series 2023-159, Class CI    
0.952%, due 7/16/65 (g) 8,922,200 673,499
REMIC, Series 2020-168, Class IA    
0.979%, due 12/16/62 (d) 4,416,909 329,547
REMIC, Series 2021-47    
0.992%, due 3/16/61 (d) 10,178,915 701,096
REMIC, Series 2022-185, Class DI    
1.022%, due 10/16/65 (d) 3,829,566 277,800
REMIC, Series 2023-172    
1.381%, due 2/16/66 (d) 6,022,838 585,577
J.P. Morgan Chase Commercial Mortgage Securities Trust  
Series 2021-1MEM, Class C    
2.654%, due 10/9/42 (a)(d) 1,370,000 999,541
JPMCC Commercial Mortgage Securities Trust  
Series 2019-COR5, Class D    
3.00%, due 6/13/52 (a) 475,000 369,952
JPMDB Commercial Mortgage Securities Trust  
Series 2017-C7, Class D    
3.00%, due 10/15/50 (a) 1,645,000 1,312,369

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations)  
JPMDB Commercial Mortgage Securities Trust  
Series 2017-C5, Class B                       
4.009%, due 3/15/50 (g) $      985,000 $     830,443
LSTAR Commercial Mortgage Trust  
Series 2017-5, Class D                       
4.667%, due 3/10/50 (a)(d)   1,345,000    1,107,864
Morgan Stanley Bank of America Merrill Lynch Trust (a)(d)  
Series 2015-C23, Class D                       
4.137%, due 7/15/50 575,000 552,000
Series 2015-C22, Class D    
4.202%, due 4/15/48 2,015,000 1,317,599
Series 2014-C16, Class D    
4.658%, due 6/15/47 2,250,000 1,603,373
ROCK Trust  
Series 2024-CNTR, Class E    
8.819%, due 11/13/41 (a) 2,110,000 2,223,786
SKY Trust  
Series 2025-LINE, Class D    
10.255% (1 Month SOFR + 5.934%), due 4/15/30 (a)(b) 1,070,000 1,067,282
UBS Commercial Mortgage Trust  
Series 2018-C10, Class D    
3.00%, due 5/15/51 (a) 1,150,000 906,461
Series 2019-C18, Class C    
3.933%, due 12/15/52 (d) 1,200,000 979,863
Series 2018-C9, Class C    
4.938%, due 3/15/51 (d) 1,405,000 1,122,118
Wells Fargo Commercial Mortgage Trust  
Series 2017-C40, Class D    
2.70%, due 10/15/50 (a) 2,035,000 1,704,077
Series 2018-C43, Class D    
3.00%, due 3/15/51 (a) 600,000 497,662
Series 2018-C44, Class D    
3.00%, due 5/15/51 (a) 1,650,000 1,277,045
Series 2016-NXS6, Class D    
3.059%, due 11/15/49 (a) 2,655,000 2,223,714
Series 2017-RC1, Class D    
3.25%, due 1/15/60 (a) 934,000 813,017
Series 2017-C39, Class D    
4.36%, due 9/15/50 (a)(d) 405,000 335,591
Series 2022-ONL, Class E    
4.928%, due 12/15/39 (a)(d) 1,410,000 1,214,650
Series 2016-NXS5, Class D    
4.975%, due 1/15/59 (d) 2,640,000 2,267,653
WFRBS Commercial Mortgage Trust  
Series 2013-C13, Class D    
3.931%, due 5/15/45 (a)(d) 440,511 389,328

  Principal
Amount
Value
Mortgage-Backed Securities
Commercial Mortgage Loans (Collateralized Mortgage Obligations)  
WP Glimcher Mall Trust  
Series 2015-WPG, Class C                       
3.516%, due 6/5/35 (a)(d) $    1,520,000 $   1,363,874
    61,527,135
Whole Loan (Collateralized Mortgage Obligations) 10.8% 
CIM Trust  
Series 2021-J2, Class AS                       
0.21%, due 4/25/51 (a)(c)(g) 47,419,127      612,366
Citigroup Mortgage Loan Trust  
Series 2014-C, Class B3    
4.25%, due 2/25/54 (a)(g) 2,070,000 1,745,297
Connecticut Avenue Securities  
Series 2025-R01, Class 1B1    
6.036% (SOFR 30A + 1.70%), due 1/25/45 (a)(b) 1,530,000 1,510,875
Connecticut Avenue Securities Trust (a)(b)  
Series 2024-R03, Class 2M2    
6.286% (SOFR 30A + 1.95%), due 3/25/44 1,220,000 1,222,186
Series 2024-R05, Class 2B1    
6.34% (SOFR 30A + 2.00%), due 7/25/44 1,565,000 1,566,941
Series 2021-R03, Class 1B1    
7.09% (SOFR 30A + 2.75%), due 12/25/41 450,000 457,161
Series 2020-R02, Class 2B1    
7.454% (SOFR 30A + 3.114%), due 1/25/40 615,000 629,145
Series 2023-R07, Class 2M2    
7.586% (SOFR 30A + 3.25%), due 9/25/43 2,710,000 2,820,024
Series 2020-SBT1, Class 1M2    
8.104% (SOFR 30A + 3.764%), due 2/25/40 2,275,000 2,376,415
Series 2023-R03, Class 2M2    
8.24% (SOFR 30A + 3.90%), due 4/25/43 1,200,000 1,272,000
Series 2019-R03, Class 1B1    
8.554% (SOFR 30A + 4.214%), due 9/25/31 1,008,135 1,064,218
Series 2020-SBT1, Class 1B1    
11.204% (SOFR 30A + 6.864%), due 2/25/40 2,100,000 2,236,055
Series 2022-R02, Class 2B2    
11.99% (SOFR 30A + 7.65%), due 1/25/42 1,445,000 1,553,021
Series 2019-HRP1, Class B1    
13.704% (SOFR 30A + 9.364%), due 11/25/39 3,485,000 3,814,523
Series 2022-R03, Class 1B2    
14.19% (SOFR 30A + 9.85%), due 3/25/42 650,000 730,032
FHLMC STACR REMIC Trust (a)(b)  
Series 2021-DNA5, Class B1    
7.39% (SOFR 30A + 3.05%), due 1/25/34 1,625,000 1,718,438
Series 2023-DNA2, Class M1B    
7.586% (SOFR 30A + 3.25%), due 4/25/43 475,000 496,494
Series 2021-DNA6, Class B1    
7.74% (SOFR 30A + 3.40%), due 10/25/41 970,000 993,449

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
FHLMC STACR REMIC Trust (a)(b)  
Series 2022-HQA3, Class M1B                       
7.89% (SOFR 30A + 3.55%), due 8/25/42 $    1,815,000 $   1,894,075
Series 2020-HQA1, Class B2                       
9.554% (SOFR 30A + 5.214%), due 1/25/50   2,881,000    3,111,445
Series 2022-HQA1, Class M2                       
9.59% (SOFR 30A + 5.25%), due 3/25/42     950,000    1,007,597
Series 2020-DNA1, Class B2                       
9.704% (SOFR 30A + 5.364%), due 1/25/50 750,000 821,956
Series 2021-HQA3, Class B2    
10.59% (SOFR 30A + 6.25%), due 9/25/41 2,640,000 2,756,793
Series 2021-HQA4, Class B2    
11.34% (SOFR 30A + 7.00%), due 12/25/41 3,320,000 3,528,317
Series 2022-DNA1, Class B2    
11.44% (SOFR 30A + 7.10%), due 1/25/42 977,000 1,039,019
FHLMC STACR Securitized Participation Interests Trust  
REMIC, Series 2018-SPI3, Class B    
4.151%, due 8/25/48 (a)(g) 2,318,493 1,791,349
FHLMC STACR Trust (a)(b)  
REMIC, Series 2019-FTR3, Class B2    
9.254% (SOFR 30A + 4.914%), due 9/25/47 3,790,000 4,029,465
REMIC, Series 2019-FTR4, Class B2    
9.454% (SOFR 30A + 5.114%), due 11/25/47 600,000 651,682
REMIC, Series 2019-FTR2, Class B2    
11.854% (SOFR 30A + 7.514%), due 11/25/48 1,680,000 1,950,901
REMIC, Series 2019-HQA3, Class B2    
11.954% (SOFR 30A + 7.614%), due 9/25/49 1,870,000 2,129,913
REMIC, Series 2019-FTR1, Class B2    
12.804% (SOFR 30A + 8.464%), due 1/25/48 1,705,000 2,019,212
Galton Funding Mortgage Trust  
Series 2018-2, Class A51    
4.50%, due 10/25/58 (a)(g) 305,487 294,335
Mill City Mortgage Loan Trust (a)(g)  
Series 2018-3, Class B4    
2.59%, due 8/25/58 928,022 581,206
Series 2018-4, Class B4    
3.078%, due 4/25/66 1,473,279 919,856
Sequoia Mortgage Trust  
Series 2021-4, Class A1    
0.164%, due 6/25/51 (a)(c)(d) 34,618,619 341,257
STACR Trust  
Series 2018-HRP1, Class B2    
16.204% (SOFR 30A + 11.864%), due 5/25/43 (a)(b) 2,802,368 3,364,964
Towd Point Mortgage Trust (a)(g)  
Series 2017-4, Class B5    
3.669%, due 6/25/57 1,187,590 755,459
Series 2018-2, Class B5    
3.772%, due 3/25/58 3,786,466 1,631,429

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
Towd Point Mortgage Trust (a)(g)  
Series 2019-1, Class B2                       
3.795%, due 3/25/58 $      545,000 $     422,797
Verus Securitization Trust  
Series 2023-INV2, Class B2                       
8.093%, due 8/25/68 (a)(d)   1,000,000     995,773
    62,857,440
Total Mortgage-Backed Securities
(Cost $169,756,346)
  174,683,272
U.S. Government & Federal Agencies 10.1%
United States Treasury Bonds 0.5% 
U.S. Treasury Bonds
4.625%, due 2/15/55 2,755,000 2,773,510
United States Treasury Notes 9.6% 
U.S. Treasury Notes
4.125%, due 1/31/27 8,050,000 8,077,357
4.25%, due 1/15/28 2,935,000 2,962,516
4.25%, due 1/31/30 1,775,000 1,797,742
4.375%, due 1/31/32 21,405,000 21,782,932
4.625%, due 2/15/35 20,990,000 21,685,294
    56,305,841
Total U.S. Government & Federal Agencies
(Cost $58,300,347)
  59,079,351
Total Long-Term Bonds
(Cost $574,061,028)
  571,795,020
 
  Shares  
 
Short-Term Investments 3.2%
Affiliated Investment Company 0.7% 
NYLI U.S. Government Liquidity Fund, 4.164% (k) 4,434,911 4,434,911
Unaffiliated Investment Companies 2.0% 
Allspring Government Money Market Fund, 4.344% (k)(l) 2,000,000 2,000,000
Invesco Government & Agency Portfolio, 4.376% (k)(l) 9,506,651 9,506,651
    11,506,651
 

  Principal
Amount
  Value
 
U.S. Treasury Debt 0.5% 
U.S. Treasury Bills      
4.225%, due 5/29/25 (m) $    3,000,000   $   2,979,520
Total Short-Term Investments
(Cost $18,921,310)
    18,921,082
Total Investments
(Cost $592,982,338)
101.3%   590,716,102
Other Assets, Less Liabilities (1.3)   (7,585,894)
 Net Assets 100.0%   $ 583,130,208
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(b) Floating rate—Rate shown was the rate in effect as of March 31, 2025.
(c) Collateralized Mortgage Obligation Interest Only Strip—Pays a fixed or variable rate of interest based on mortgage loans or mortgage pass-through securities. The principal amount of the underlying pool represents the notional amount on which the current interest was calculated. The value of these stripped securities may be particularly sensitive to changes in prevailing interest rates and are typically more sensitive to changes in prepayment rates than traditional mortgage-backed securities.
(d) Collateral strip rate—A bond whose interest was based on the weighted net interest rate of the collateral. The coupon rate adjusts periodically based on a predetermined schedule. Rate shown was the rate in effect as of March 31, 2025.
(e) Security is perpetual and, thus, does not have a predetermined maturity date. The date shown, if applicable, reflects the next call date.
(f) Fixed to floating rate—Rate shown was the rate in effect as of March 31, 2025.
(g) Coupon rate may change based on changes of the underlying collateral or prepayments of principal. Rate shown was the rate in effect as of March 31, 2025.
(h) Step coupon—Rate shown was the rate in effect as of March 31, 2025.
(i) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $11,069,514. The Portfolio received cash collateral with a value of $11,506,651.  
(j) PIK ("Payment-in-Kind")—issuer may pay interest or dividends with additional securities and/or in cash.
(k) Current yield as of March 31, 2025.
(l) Represents a security purchased with cash collateral received for securities on loan.
(m) Interest rate shown represents yield to maturity.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 3,039 $ 53,861 $ (52,465) $ — $ — $ 4,435 $ 60 $ — 4,435

Foreign Currency Forward Contracts
As of March 31, 2025, the Portfolio held the following foreign currency forward contracts1:
Currency Purchased Currency Sold Counterparty Settlement
Date
Unrealized
Appreciation
(Depreciation)
GBP 12,007,000 USD 15,518,650 JPMorgan Chase Bank N.A. 5/7/25    $ (9,651)
USD 14,923,225 GBP 12,007,000 JPMorgan Chase Bank N.A. 5/7/25  (585,774)
Total Unrealized Depreciation $ (595,425)
    
1. Foreign Currency Forward Contracts are subject to limitations such that they cannot be “sold or repurchased,” although the Portfolio would be able to exit the transaction through other means, such as through the execution of an offsetting transaction.
Futures Contracts
As of March 31, 2025, the Portfolio held the following futures contracts1:
Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
Long Contracts          
U.S. Treasury 5 Year Notes 768 June 2025  $ 82,447,714  $ 83,064,000    $ 616,286
U.S. Treasury 10 Year Notes 57 June 2025   6,246,531   6,339,469     92,938
U.S. Treasury 10 Year Ultra Bonds 200 June 2025  22,514,527  22,825,000    310,473
Total Long Contracts         1,019,697
Short Contracts          
Canada 5 Year Bonds (1,067) June 2025  (85,515,941)  (85,950,203)    (434,262)
U.S. Treasury 2 Year Notes (70) June 2025  (14,423,127)  (14,502,032)     (78,905)
Total Short Contracts         (513,167)
Net Unrealized Appreciation         $ 506,530
    
1. As of March 31, 2025, cash in the amount of $2,822,729 was on deposit with a broker or futures commission merchant for futures transactions.
2. Represents the difference between the value of the contracts at the time they were opened and the value as of March 31, 2025.
Abbreviation(s):
CLO—Collateralized Loan Obligation
FHLMC—Federal Home Loan Mortgage Corp.
FNMA—Federal National Mortgage Association
GBP—British Pound Sterling
GNMA—Government National Mortgage Association
IO—Interest Only
REMIC—Real Estate Mortgage Investment Conduit
SOFR—Secured Overnight Financing Rate
STACR—Structured Agency Credit Risk
USD—United States Dollar
USISDA—U.S. International Swaps and Derivatives Association

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Long-Term Bonds              
Asset-Backed Securities          $ —     $ 75,085,922   $ —     $ 75,085,922
Corporate Bonds          —    218,195,787      218,195,787
Foreign Government Bonds          —     28,764,696       28,764,696
Loan Assignments          —     15,985,992       15,985,992
Mortgage-Backed Securities          —    174,683,272      174,683,272
U.S. Government & Federal Agencies          —     59,079,351       59,079,351
Total Long-Term Bonds   571,795,020     571,795,020
Short-Term Investments              
Affiliated Investment Company   4,434,911             —        4,434,911
Unaffiliated Investment Companies  11,506,651             —       11,506,651
U.S. Treasury Debt          —      2,979,520        2,979,520
Total Short-Term Investments 15,941,562   2,979,520     18,921,082
Total Investments in Securities 15,941,562   574,774,540     590,716,102
Other Financial Instruments              
Futures Contracts (b)   1,019,697             —        1,019,697
Total Investments in Securities and Other Financial Instruments $ 16,961,259   $ 574,774,540   $ —   $ 591,735,799
Liability Valuation Inputs              
Other Financial Instruments (b)              
Foreign Currency Forward Contracts          $ —        $ (595,425)   $ —        $ (595,425)
Futures Contracts     (513,167)             —          (513,167)
Total Other Financial Instruments $ (513,167)   $ (595,425)   $ —   $ (1,108,592)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

NYLI VP Natural Resources Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 98.5%
Australia 2.9% 
Rio Tinto plc (Metals & Mining)   134,326 $   8,030,340
Canada 19.7% 
Cameco Corp. (Oil, Gas & Consumable Fuels)   101,353    4,171,689
Canadian Natural Resources Ltd. (Oil, Gas & Consumable Fuels)   443,241   13,638,659
Capstone Copper Corp. (Metals & Mining) (a) 2,042,361   10,516,587
Ivanhoe Mines Ltd., Class A (Metals & Mining) (a)   139,009    1,180,425
Methanex Corp. (Chemicals)   195,845    6,872,201
Pan American Silver Corp. (Metals & Mining)    28,069      725,022
Suncor Energy, Inc. (Oil, Gas & Consumable Fuels)   298,090   11,542,045
Teck Resources Ltd., Class B (Metals & Mining)   177,211   6,455,797
    55,102,425
Luxembourg 3.8% 
ArcelorMittal SA (Registered), NYRS (Metals & Mining)   365,211  10,536,337
Norway 0.4% 
Frontline plc (Oil, Gas & Consumable Fuels) (b)    88,168   1,309,295
South Africa 5.2% 
Anglo American plc (Metals & Mining) 386,724 10,856,248
Impala Platinum Holdings Ltd., Sponsored ADR (Metals & Mining) (a)(b) 531,123 3,664,749
    14,520,997
United States 66.5% 
AGCO Corp. (Machinery) 51,519 4,769,114
Amcor plc (Containers & Packaging) 364,607 3,536,688
Antero Resources Corp. (Oil, Gas & Consumable Fuels) (a) 159,176 6,437,078
BP plc, Sponsored ADR (Oil, Gas & Consumable Fuels) 364,477 12,315,678
CF Industries Holdings, Inc. (Chemicals) 101,539 7,935,273
Cleveland-Cliffs, Inc. (Metals & Mining) (a)(b) 605,186 4,974,629
ConocoPhillips (Oil, Gas & Consumable Fuels) 54,369 5,709,832
Crescent Energy Co., Class A (Oil, Gas & Consumable Fuels) 987,378 11,098,129
Crown Holdings, Inc. (Containers & Packaging) 73,616 6,570,964
Darling Ingredients, Inc. (Food Products) (a) 342,901 10,712,227
Deere & Co. (Machinery) 3,521 1,652,581
Diamondback Energy, Inc. (Oil, Gas & Consumable Fuels) 82,236 13,147,892
EQT Corp. (Oil, Gas & Consumable Fuels) 114,824 6,135,046
Expand Energy Corp. (Oil, Gas & Consumable Fuels) 61,051 6,796,197
Freeport-McMoRan, Inc. (Metals & Mining) 355,869 13,473,200
International Paper Co. (Containers & Packaging) 251,236 13,403,441
Marathon Petroleum Corp. (Oil, Gas & Consumable Fuels) 54,679 7,966,184
Nucor Corp. (Metals & Mining) 31,787 3,825,248
PBF Energy, Inc., Class A (Oil, Gas & Consumable Fuels) 147,648 2,818,600
Permian Resources Corp. (Oil, Gas & Consumable Fuels) 940,944 13,032,075
Phillips 66 (Oil, Gas & Consumable Fuels) 105,098 12,977,501
Smurfit WestRock plc (Containers & Packaging) 192,613 8,679,142

  Shares   Value
Common Stocks
United States  
Tronox Holdings plc (Chemicals)   205,606   $   1,447,466
Venture Global, Inc., Class A (Oil, Gas & Consumable Fuels) (b)   153,908      1,585,252
Weatherford International plc (Energy Equipment & Services)    88,466     4,737,354
      185,736,791
Total Common Stocks
(Cost $291,366,641)
    275,236,185
Short-Term Investments 3.2%
Affiliated Investment Company 1.2% 
United States 1.2% 
NYLI U.S. Government Liquidity Fund, 4.164% (c) 3,243,768     3,243,768
Unaffiliated Investment Companies 2.0% 
United States 2.0% 
Allspring Government Money Market Fund, 4.344% (c)(d) 1,000,000      1,000,000
Invesco Government & Agency Portfolio, 4.376% (c)(d) 4,668,374     4,668,374
      5,668,374
Total Short-Term Investments
(Cost $8,912,142)
    8,912,142
Total Investments
(Cost $300,278,783)
101.7%   284,148,327
Other Assets, Less Liabilities (1.7)   (4,845,909)
Net Assets 100.0%   $ 279,302,418
    
Percentages indicated are based on Portfolio net assets.
^ Industry and country classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $7,284,297; the total market value of collateral held by the Portfolio was $7,657,027. The market value of the collateral held included non-cash collateral in the form of U.S. Treasury securities with a value of $1,988,653. The Portfolio received cash collateral with a value of $5,668,374.  
(c) Current yield as of March 31, 2025.
(d) Represents a security purchased with cash collateral received for securities on loan.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 2,408 $ 18,126 $ (17,290) $ — $ — $ 3,244 $ 17 $ — 3,244

Abbreviation(s):
ADR—American Depositary Receipt
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks              
Australia           $ —     $ 8,030,340   $ —      $ 8,030,340
South Africa    3,664,749    10,856,248       14,520,997
All Other Countries  252,684,848            —      252,684,848
Total Common Stocks 256,349,597   18,886,588     275,236,185
Short-Term Investments              
Affiliated Investment Company    3,243,768            —        3,243,768
Unaffiliated Investment Companies    5,668,374            —        5,668,374
Total Short-Term Investments 8,912,142       8,912,142
Total Investments in Securities $ 265,261,739   $ 18,886,588   $ —   $ 284,148,327
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP Moderate Allocation Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Affiliated Investment Companies 89.8%
Equity Funds 58.1% 
NYLI Candriam International Equity ETF (a)    566,918 $  17,110,606
NYLI Candriam U.S. Large Cap Equity ETF (a)    573,895   26,029,582
NYLI Candriam U.S. Mid Cap Equity ETF (a)    490,503   14,988,692
NYLI Epoch Capital Growth Fund Class I    159,144    2,300,114
NYLI Epoch International Choice Fund Class I (a)    452,898   18,562,758
NYLI Fiera SMID Growth Fund Class R6 (a)    973,554   14,812,919
NYLI FTSE International Equity Currency Neutral ETF    484,452   13,332,119
NYLI PineStone U.S. Equity Fund Class R6 (a)  1,305,108   24,448,451
NYLI VP American Century Sustainable Equity Portfolio Initial Class (a)  2,773,660   26,652,097
NYLI VP Candriam Emerging Markets Equity Portfolio Initial Class (a)  2,118,867   16,573,355
NYLI VP Dimensional U.S. Equity Portfolio Initial Class    444,767   13,989,694
NYLI VP Epoch U.S. Equity Yield Portfolio Initial Class  1,228,178   22,626,974
NYLI VP MacKay Convertible Portfolio Initial Class    914,619   13,427,069
NYLI VP PineStone International Equity Portfolio Initial Class (a)  1,256,290   14,131,630
NYLI VP Schroders Mid Cap Opportunities Portfolio Initial Class (a)  1,886,852   16,596,373
NYLI VP Small Cap Growth Portfolio Initial Class  1,249,430   13,503,965
NYLI VP Wellington Growth Portfolio Initial Class (a) 1,002,003 28,087,032
NYLI VP Wellington Small Cap Portfolio Initial Class (a) 1,241,654 11,113,297
NYLI VP Winslow Large Cap Growth Portfolio Initial Class (a) 984,590 27,912,440
NYLI WMC Enduring Capital Fund Class R6 (a) 269,066 10,670,621
NYLI WMC International Research Equity Fund Class I (a) 2,267,051 18,513,648
NYLI WMC Value Fund Class R6 (a) 654,171 21,309,021
Total Equity Funds
(Cost $347,596,782)
  386,692,457
Fixed Income Funds 31.7% 
NYLI Candriam Emerging Markets Debt Fund Class I (a) 1,704,566 13,188,741
NYLI MacKay Core Plus Bond ETF (a) 4,078,666 86,671,653
NYLI MacKay High Income ETF (a) 294,647 7,675,554
NYLI MacKay Securitized Income ETF (a) 889,613 23,245,588
NYLI MacKay Short Duration High Income Fund Class I 494,695 4,682,086
NYLI Short Term Bond Fund Class I (a) 733,862 6,711,680
NYLI VP Bond Portfolio Initial Class (a) 1,162,478 14,313,587
NYLI VP Floating Rate Portfolio Initial Class 1,980,517 16,692,790
NYLI VP MacKay High Yield Corporate Bond Portfolio Initial Class 830,163 7,676,098
NYLI VP MacKay U.S. Infrastructure Bond Portfolio Initial Class (a) 2,356,616 23,246,837
NYLI VP PIMCO Real Return Portfolio Initial Class (a) 835,620 6,688,639
Total Fixed Income Funds
(Cost $212,705,689)
  210,793,253
Total Affiliated Investment Companies
(Cost $560,302,471)
  597,485,710

  Shares   Value
Short-Term Investment 9.8%
Affiliated Investment Company 9.8% 
NYLI U.S. Government Liquidity Fund, 4.164% (a)(b) 65,267,498   $  65,267,498
Total Short-Term Investment
(Cost $65,267,498)
9.8%   65,267,498
Total Investments
(Cost $625,569,969)
99.6%   662,753,208
Other Assets, Less Liabilities 0.4   2,518,744
Net Assets 100.0%   $ 665,271,952
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) As of March 31, 2025, the Portfolio's ownership exceeds 5% of the outstanding shares of the Underlying Portfolio's/Fund's share class.
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI Candriam Emerging Markets Debt Fund Class I $ — $ 14,400 $ (1,062) $ — $ (149) $ 13,189 $ 111 $ — 1,705
NYLI Candriam International Equity ETF 18,174 (2,156) 699 394 17,111 57 567
NYLI Candriam U.S. Large Cap Equity ETF 27,557 609 (376) 138 (1,898) 26,030 72 574
NYLI Candriam U.S. Mid Cap Equity ETF 14,817 1,732 (703) 112 (969) 14,989 40 491
NYLI Epoch Capital Growth Fund Class I 2,478 (115) 12 (75) 2,300 159
NYLI Epoch International Choice Fund Class I 18,616 396 (2,193) 328 1,416 18,563 453
NYLI Fiera SMID Growth Fund Class R6 14,762 2,199 (506) 59 (1,701) 14,813 974
NYLI FTSE International Equity Currency Neutral ETF 14,233 (1,702) 375 426 13,332 484
NYLI MacKay Core Plus Bond ETF 93,173 183 (8,554) (580) 2,450 86,672 744 4,079
NYLI MacKay High Income ETF (a) 8,243 (566) 4 (5) 7,676 98 295
NYLI MacKay Securitized Income ETF 25,028 (2,378) 39 557 23,246 202 890
NYLI MacKay Short Duration High Income Fund Class I 19,891 159 (15,442) (332) 406 4,682 159 495
NYLI PineStone U.S. Equity Fund Class R6 26,580 (1,716) 221 (638) 24,447 1,305
NYLI Short Term Bond Fund Class I 7,393 157 (870) —(b) 32 6,712 80 734
NYLI U.S. Government Liquidity Fund 68,173 41,293 (44,199) 65,267 666 65,267
NYLI VP American Century Sustainable Equity Portfolio Initial Class 29,182 381 (824) (255) (1,832) 26,652 2,774
NYLI VP Bond Portfolio Initial Class 15,459 (1,524) (22) 401 14,314 1,162
NYLI VP Candriam Emerging Markets Equity Portfolio Initial Class 18,169 (1,737) (176) 317 16,573 2,119
NYLI VP Dimensional U.S. Equity Portfolio Initial Class 15,336 (957) 25 (414) 13,990 445
NYLI VP Epoch U.S. Equity Yield Portfolio Initial Class 24,075 (1,968) 355 165 22,627 1,228
NYLI VP Floating Rate Portfolio Initial Class 18,537 447 (2,019) (79) (193) 16,693 317 1,981
NYLI VP MacKay Convertible Portfolio Initial Class 14,269 333 (599) 14 (590) 13,427 333 915
NYLI VP MacKay High Yield Corporate Bond Portfolio Initial Class 8,446 (850) 24 56 7,676 830
NYLI VP MacKay U.S. Infrastructure Bond Portfolio Initial Class 25,121 15 (2,594) 42 662 23,246 2,357

Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI VP PIMCO Real Return Portfolio Initial Class $ 7,248 $ — $ (877) $ (81) $ 398 $ 6,688 $ — $ — 836
NYLI VP PineStone International Equity Portfolio Initial Class 16,745 (2,852) (1,627) 1,866 14,132 1,256
NYLI VP Schroders Mid Cap Opportunities Portfolio Initial Class 16,979 1,109 (708) (211) (573) 16,596 1,887
NYLI VP Small Cap Growth Portfolio Initial Class 13,135 2,457 (895) (397) (796) 13,504 1,249
NYLI VP Wellington Growth Portfolio Initial Class 30,199 1,614 (1,024) 26 (2,728) 28,087 1,002
NYLI VP Wellington Small Cap Portfolio Initial Class 10,521 2,254 (751) 199 (1,110) 11,113 1,242
NYLI VP Winslow Large Cap Growth Portfolio Initial Class 30,378 1,100 (1,135) (36) (2,395) 27,912 985
NYLI WMC Enduring Capital Fund Class R6 11,344 142 (1,240) 212 213 10,671 269
NYLI WMC International Research Equity Fund Class I 19,329 22 (2,121) 96 1,188 18,514 2,267
NYLI WMC Value Fund Class R6 22,092 (1,351) 105 463 21,309 654
  $705,682 $71,002 $(108,564) $(711) $(4,656) $662,753 $2,879 $ 
    
   
(a) Prior to February 14, 2025, known as NYLI MacKay ESG High Income ETF.
(b) Less than $500.
Swap Contracts
Open OTC total return equity swap contracts as of March 31, 2025 were as follows1:
Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Citibank NA Citi Artificial Intelligence (AI) Basket 1 day FEDF plus 0.35% 12/1/25 Daily 24,404 $ —
Citibank NA iShares 20+ Year Treasury Bond ETF 1 day FEDF plus 0.60% 12/1/25 Daily 11,720
JPMorgan Chase Bank NA iShares MSCI EAFE Small-Cap ETF 1 day FEDF plus 0.70% - 0.72% 3/9/26 Daily 19,947
Citibank NA iShares MSCI Emerging Markets ETF 1 day FEDF plus 0.40% 12/1/25 Daily 6,881
Citibank NA iShares MSCI India ETF 1 day FEDF plus 0.50% 12/1/25 Daily 7,070
JPMorgan Chase Bank NA J.P. Morgan IDEX Pure Size Short 1 day FEDF plus 0.30% 6/18/25 Daily (5,276)
JPMorgan Chase Bank NA Russell 2000 Total Return Index 1 day FEDF plus 0.10% - 0.13% 4/8/25 - 4/9/25 Daily (30,491)
Citibank NA S&P 500 Total Return Index 1 day FEDF plus 0.35% 12/1/25 Daily (61,690)
Citibank NA S&P 600 Total Return Index 1 day FEDF plus 0.45% 12/1/25 Daily 46,806
Citibank NA S&P Midcap 400 Total Return Index 1 day FEDF plus 0.85% 12/1/25 Daily 19,370
            $ —
The following table represents the basket holdings underlying the total return swap with Citi Artificial Intelligence (AI) Basket as of March 31, 2025.
Security Description Shares Notional Value Unrealized Appreciation/
Depreciation
Percent of
Basket Net Assets
Adobe Inc. 4,140 439,782  1.80
Advanced Micro Devices Inc. 4,991 530,198  2.17
Airbnb Inc 4,494 477,415  1.96
Alphabet Inc. 4,462 473,968  1.94
Amazon.com Inc. 4,585 487,058  2.00
Amdocs Ltd. 4,865 516,839  2.12
Amphenol Corp. 5,012 532,449  2.18
Applied Materials Inc. 4,643 493,205  2.02
AppLovin Corp. 5,030 534,290  2.19
Aptiv plc 4,450 472,688  1.94
Arista Networks Inc 4,621 490,929 2.01

Security Description Shares Notional Value Unrealized Appreciation/
Depreciation
Percent of
Basket Net Assets
BILL Holdings Inc. 4,915 522,125  2.14
Boeing Co. (The) 5,329 566,118  2.32
Booking Holdings Inc. 5,018 533,059  2.18
Cognex Corp. 4,355 462,675  1.90
Cognizant Technology Solutions Corp. 4,369 464,147  1.90
DoorDash Inc. 4,754 504,989  2.07
eBay Inc 4,869 517,267  2.12
EPAM Systems Inc. 4,195 445,623  1.83
Etsy Inc. 4,714 500,803  2.05
ExlService Holdings Inc. 4,810 510,963  2.09
Fidelity National Information Services Inc. 5,133 545,278 2.23
Fiserv Inc. 4,874 517,736 2.12
Globant SA 4,177 443,721 1.82
GoDaddy Inc. 4,916 522,218 2.14
Honeywell International Inc 4,806 510,550 2.09
HP Inc. 4,546 482,924 1.98
Informatica Inc. 4,541 482,408 1.98
Jack Henry & Associates Inc 4,785 508,325 2.08
KLA Corp. 4,844 514,569 2.11
Marvell Technology Inc. 4,313 458,154 1.88
Match Group Inc. 4,669 496,037 2.03
Meta Platforms Inc. 4,507 478,815 1.96
Micron Technology Inc. 4,644 493,355 2.02
MKS Instruments Inc. 4,888 519,250 2.13
Nasdaq Inc 4,946 525,372 2.15
Northrop Grumman Corp. 4,940 524,828 2.15
nVent Electric plc 4,635 492,370 2.02
NVIDIA Corp. 4,666 495,721 2.03
PayPal Holdings Inc 4,525 480,689 1.97
Pegasystems Inc. 4,644 493,280 2.02
Pinterest Inc. 4,644 493,326 2.02
PTC Inc. 4,644 493,385 2.02
Q2 Holdings, Inc. 5,115 543,320 2.23
Trade Desk, Inc. (The) 4,381 465,361 1.91
Uber Technologies Inc. 4,855 515,777 2.11
Upstart Holdings Inc. 4,676 496,692 2.04
Vertiv Holdings Co. 4,158 441,736 1.81
Zillow Group Inc. 4,631 491,899 2.02
    
1. As of March 31, 2025, cash in the amount $2,650,000 was pledged to brokers for OTC swap contracts.
2. Portfolio pays the floating rate and receives the total return of the reference entity.
3. Notional amounts reflected as a positive value indicate a long position held by the Portfolio or Index and a negative value indicates a short position.
4. Reflects the value at reset date as of March 31, 2025.
    
Abbreviation(s):
EAFE—Europe, Australasia and Far East
ETF—Exchange-Traded Fund
FEDF—Federal Funds Rate
FTSE—Financial Times Stock Exchange
MSCI—Morgan Stanley Capital International

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Affiliated Investment Companies              
Equity Funds  $ 386,692,457   $ —   $ —    $ 386,692,457
Fixed Income Funds  210,793,253        210,793,253
Total Affiliated Investment Companies 597,485,710       597,485,710
Short-Term Investment              
Affiliated Investment Company   65,267,498         65,267,498
Total Investments in Securities $ 662,753,208   $ —   $ —   $ 662,753,208
    
(a) For a complete listing of investments, see the Portfolio of Investments.

NYLI VP Growth Allocation Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Affiliated Investment Companies 90.1%
Equity Funds 78.6% 
NYLI Candriam International Equity ETF (a)  1,182,371 $  35,686,085
NYLI Candriam U.S. Large Cap Equity ETF (a)    999,500   45,333,322
NYLI Candriam U.S. Mid Cap Equity ETF (a)  1,290,118   39,423,168
NYLI Epoch Capital Growth Fund Class I    239,265    3,458,097
NYLI Epoch International Choice Fund Class I (a)    941,906   38,605,530
NYLI Fiera SMID Growth Fund Class R6 (a)  2,569,866   39,101,289
NYLI FTSE International Equity Currency Neutral ETF    728,422   20,046,173
NYLI PineStone U.S. Equity Fund Class R6 (a)  2,432,468   45,567,183
NYLI VP American Century Sustainable Equity Portfolio Initial Class (a)  4,782,343   45,953,538
NYLI VP Candriam Emerging Markets Equity Portfolio Initial Class (a)  4,460,827   34,891,696
NYLI VP Dimensional U.S. Equity Portfolio Initial Class    762,510   23,984,000
NYLI VP Epoch U.S. Equity Yield Portfolio Initial Class (a)  2,456,464   45,255,925
NYLI VP MacKay Convertible Portfolio Initial Class  1,353,860   19,875,343
NYLI VP PineStone International Equity Portfolio Initial Class (a)  2,642,958   29,729,837
NYLI VP Schroders Mid Cap Opportunities Portfolio Initial Class (a)  4,634,961   40,768,189
NYLI VP Small Cap Growth Portfolio Initial Class (a)  3,603,637   38,948,470
NYLI VP Wellington Growth Portfolio Initial Class (a) 1,607,182 45,050,760
NYLI VP Wellington Small Cap Portfolio Initial Class (a) 4,252,829 38,064,521
NYLI VP Winslow Large Cap Growth Portfolio Initial Class (a) 1,597,801 45,296,549
NYLI WMC Enduring Capital Fund Class R6 (a) 579,759 22,992,074
NYLI WMC International Research Equity Fund Class I (a) 4,713,686 38,493,844
NYLI WMC Value Fund Class R6 (a) 1,384,873 45,111,001
Total Equity Funds
(Cost $707,349,801)
  781,636,594
Fixed Income Funds 11.5% 
NYLI Candriam Emerging Markets Debt Fund Class I (a) 2,522,203 19,515,043
NYLI MacKay Core Plus Bond ETF 557,486 11,846,578
NYLI MacKay High Income ETF (a) 460,323 11,991,414
NYLI MacKay Securitized Income ETF 121,603 3,177,486
NYLI MacKay Short Duration High Income Fund Class I 648,183 6,134,788
NYLI Short Term Bond Fund Class I (a) 1,103,411 10,091,466
NYLI VP Bond Portfolio Initial Class 158,886 1,956,358
NYLI VP Floating Rate Portfolio Initial Class (a) 2,977,845 25,098,763
NYLI VP MacKay High Yield Corporate Bond Portfolio Initial Class 1,297,033 11,993,019
NYLI VP MacKay U.S. Infrastructure Bond Portfolio Initial Class 322,097 3,177,330
NYLI VP PIMCO Real Return Portfolio Initial Class (a) 1,221,470 9,777,132
Total Fixed Income Funds
(Cost $114,998,465)
  114,759,377
Total Affiliated Investment Companies
(Cost $822,348,266)
  896,395,971

  Shares   Value
Short-Term Investment 9.7%
Affiliated Investment Company 9.7% 
NYLI U.S. Government Liquidity Fund, 4.164% (a)(b) 96,206,200   $  96,206,200
Total Short-Term Investment
(Cost $96,206,200)
9.7%   96,206,200
Total Investments
(Cost $918,554,466)
99.8%   992,602,171
Other Assets, Less Liabilities 0.2   1,498,896
Net Assets 100.0%   $ 994,101,067
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) As of March 31, 2025, the Portfolio's ownership exceeds 5% of the outstanding shares of the Underlying Portfolio's/Fund's share class.
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI Candriam Emerging Markets Debt Fund Class I $ — $ 22,059 $ (2,325) $ — $ (219) $ 19,515 $ 167 $ — 2,522
NYLI Candriam International Equity ETF 39,133 (5,768) 283 2,038 35,686 119 1,182
NYLI Candriam U.S. Large Cap Equity ETF 49,998 (1,565) 520 (3,620) 45,333 125 1,000
NYLI Candriam U.S. Mid Cap Equity ETF 42,227 378 (761) 116 (2,537) 39,423 104 1,290
NYLI Epoch Capital Growth Fund Class I 3,862 (308) 29 (125) 3,458 239
NYLI Epoch International Choice Fund Class I 40,047 3 (5,127) 761 2,922 38,606 942
NYLI Fiera SMID Growth Fund Class R6 41,819 2,579 (811) 90 (4,576) 39,101 2,570
NYLI FTSE International Equity Currency Neutral ETF 22,068 (3,248) 804 422 20,046 728
NYLI MacKay Core Plus Bond ETF 13,139 89 (1,637) 78 178 11,847 103 557
NYLI MacKay High Income ETF (a) 13,287 132 (1,424) 11 (15) 11,991 155 460
NYLI MacKay Securitized Income ETF 3,530 29 (463) 6 75 3,177 28 122
NYLI MacKay Short Duration High Income Fund Class I 29,826 227 (24,033) (205) 320 6,135 226 648
NYLI PineStone U.S. Equity Fund Class R6 49,459 (3,136) 427 (1,183) 45,567 2,432
NYLI Short Term Bond Fund Class I 11,468 374 (1,800) —(b) 49 10,091 121 1,103
NYLI U.S. Government Liquidity Fund 96,520 77,192 (77,506) 96,206 987 96,206
NYLI VP American Century Sustainable Equity Portfolio Initial Class 51,070 (1,526) 57 (3,647) 45,954 4,782
NYLI VP Bond Portfolio Initial Class 2,180 33 (308) (6) 57 1,956 159
NYLI VP Candriam Emerging Markets Equity Portfolio Initial Class 39,458 (4,857) (574) 865 34,892 4,461
NYLI VP Dimensional U.S. Equity Portfolio Initial Class 25,565 14 (967) 149 (777) 23,984 763
NYLI VP Epoch U.S. Equity Yield Portfolio Initial Class 47,948 (3,730) 674 364 45,256 2,456
NYLI VP Floating Rate Portfolio Initial Class 28,754 932 (4,173) (162) (252) 25,099 484 2,978
NYLI VP MacKay Convertible Portfolio Initial Class 22,135 492 (1,884) 30 (898) 19,875 493 1,354
NYLI VP MacKay High Yield Corporate Bond Portfolio Initial Class 13,614 121 (1,868) 20 106 11,993 1,297

Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI VP MacKay U.S. Infrastructure Bond Portfolio Initial Class $ 3,543 $ 40 $ (503) $ 7 $ 90 $ 3,177 $ — $ — 322
NYLI VP PIMCO Real Return Portfolio Initial Class 11,243 (1,941) (85) 561 9,778 1,221
NYLI VP PineStone International Equity Portfolio Initial Class 36,194 (6,967) (2,965) 3,468 29,730 2,643
NYLI VP Schroders Mid Cap Opportunities Portfolio Initial Class 44,111 23 (1,325) (422) (1,619) 40,768 4,635
NYLI VP Small Cap Growth Portfolio Initial Class 41,355 2,497 (1,183) (339) (3,382) 38,948 3,604
NYLI VP Wellington Growth Portfolio Initial Class 51,915 155 (2,561) 257 (4,715) 45,051 1,607
NYLI VP Wellington Small Cap Portfolio Initial Class 39,938 2,662 (1,085) 271 (3,721) 38,065 4,253
NYLI VP Winslow Large Cap Growth Portfolio Initial Class 51,480 31 (2,207) (313) (3,694) 45,297 1,598
NYLI WMC Enduring Capital Fund Class R6 23,136 153 (1,173) 210 666 22,992 580
NYLI WMC International Research Equity Fund Class I 41,534 (5,747) (7) 2,714 38,494 4,714
NYLI WMC Value Fund Class R6 47,045 (3,122) 220 968 45,111 1,385
  $1,078,601 $110,215 $(177,039) $(58) $(19,117) $992,602 $3,112 $ 
    
   
(a) Prior to February 14, 2025, known as NYLI MacKay ESG High Income ETF.
(b) Less than $500.
Swap Contracts
Open OTC total return equity swap contracts as of March 31, 2025 were as follows1:
Swap
Counterparty
Reference Obligation Floating Rate2 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)3
Unrealized
Appreciation/
(Depreciation)4
Citibank NA Citi Artificial Intelligence (AI) Basket 1 day FEDF plus 0.35% 12/1/25 Daily 37,391 $ —
Citibank NA iShares 20+ Year Treasury Bond ETF 1 day FEDF plus 0.60% 12/1/25 Daily 17,620
JPMorgan Chase Bank NA iShares MSCI EAFE Small-Cap ETF 1 day FEDF plus 0.70% - 0.72% 3/9/26 Daily 30,064
Citibank NA iShares MSCI Emerging Markets ETF 1 day FEDF plus 0.40% 12/1/25 Daily 10,446
Citibank NA iShares MSCI India ETF 1 day FEDF plus 0.50% 12/1/25 Daily 10,930
JPMorgan Chase Bank NA J.P. Morgan IDEX Pure Size Short 1 day FEDF plus 0.20% - 0.30% 6/18/25 Daily (12,925)
JPMorgan Chase Bank NA Russell 2000 Total Return Index 1 day FEDF plus 0.10% 4/8/25 - 4/9/25 Daily (43,602)
Citibank NA S&P 500 Communication Services 1 day FEDF plus 0.45% 12/1/25 Daily 4,985
Citibank NA S&P 500 Total Return Index 1 day FEDF plus 0.35% 12/1/25 Daily (97,386)
Citibank NA S&P 600 Total Return Index 1 day FEDF plus 0.45% 12/1/25 Daily 70,340
Citibank NA S&P Midcap 400 Total Return Index 1 day FEDF plus 0.85% 12/1/25 Daily 30,226
            $ —
The following table represents the basket holdings underlying the total return swap with Citi Artificial Intelligence (AI) Basket as of March 31, 2025.
Security Description Shares Notional Value Unrealized Appreciation/
Depreciation
Percent of
Basket Net Assets
Adobe Inc. 6,343 673,830  1.80
Advanced Micro Devices Inc. 7,647 812,366  2.17
Airbnb Inc 6,886 731,493  1.96
Alphabet Inc. 6,836 726,211  1.94
Amazon.com Inc. 7,025 746,267  2.00
Amdocs Ltd. 7,455 791,896  2.12
Amphenol Corp. 7,680 815,814  2.18

Security Description Shares Notional Value Unrealized Appreciation/
Depreciation
Percent of
Basket Net Assets
Applied Materials Inc. 7,114 755,685  2.02
AppLovin Corp. 7,706 818,635  2.19
Aptiv plc 6,818 724,249  1.94
Arista Networks Inc 7,081 752,197  2.01
BILL Holdings Inc. 7,531 799,997  2.14
Boeing Co. (The) 8,165 867,403  2.32
Booking Holdings Inc. 7,688 816,748  2.18
Cognex Corp. 6,673 708,907  1.90
Cognizant Technology Solutions Corp. 6,695 711,163  1.90
DoorDash Inc. 7,284 773,740  2.07
eBay Inc 7,461 792,553 2.12
EPAM Systems Inc. 6,427 682,781 1.83
Etsy Inc. 7,223 767,327 2.05
ExlService Holdings Inc. 7,370 782,894 2.09
Fidelity National Information Services Inc. 7,865 835,470 2.23
Fiserv Inc. 7,467 793,271 2.12
Globant SA 6,400 679,867 1.82
GoDaddy Inc. 7,532 800,138 2.14
Honeywell International Inc 7,364 782,261 2.09
HP Inc. 6,965 739,933 1.98
Informatica Inc. 6,958 739,142 1.98
Jack Henry & Associates Inc 7,332 778,851 2.08
KLA Corp. 7,422 788,419 2.11
Marvell Technology Inc. 6,608 701,980 1.88
Match Group Inc. 7,155 760,025 2.03
Meta Platforms Inc. 6,906 733,636 1.96
Micron Technology Inc. 7,116 755,916 2.02
MKS Instruments Inc. 7,489 795,591 2.13
Nasdaq Inc 7,578 804,972 2.15
Northrop Grumman Corp. 7,570 804,138 2.15
nVent Electric plc 7,102 754,406 2.02
NVIDIA Corp. 7,150 759,541 2.03
PayPal Holdings Inc 6,933 736,509 1.97
Pegasystems Inc. 7,115 755,799 2.02
Pinterest Inc. 7,115 755,871 2.02
PTC Inc. 7,116 755,961 2.02
Q2 Holdings, Inc. 7,837 832,471 2.23
Trade Desk, Inc. (The) 6,712 713,023 1.91
Uber Technologies Inc. 7,439 790,270 2.11
Upstart Holdings Inc. 7,164 761,028 2.04
Vertiv Holdings Co. 6,371 676,825 1.81
Zillow Group Inc. 7,095 753,683 2.02
    
1. As of March 31, 2025, cash in the amount $1,915,122 was pledged to brokers for OTC swap contracts.
2. Portfolio pays the floating rate and receives the total return of the reference entity.
3. Notional amounts reflected as a positive value indicate a long position held by the Portfolio or Index and a negative value indicates a short position.
4. Reflects the value at reset date as of March 31, 2025.
    
Abbreviation(s):
EAFE—Europe, Australasia and Far East
ETF—Exchange-Traded Fund
FEDF—Federal Funds Rate
FTSE—Financial Times Stock Exchange
MSCI—Morgan Stanley Capital International

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Affiliated Investment Companies              
Equity Funds  $ 781,636,594   $ —   $ —    $ 781,636,594
Fixed Income Funds  114,759,377        114,759,377
Total Affiliated Investment Companies 896,395,971       896,395,971
Short-Term Investment              
Affiliated Investment Company   96,206,200         96,206,200
Total Investments in Securities $ 992,602,171   $ —   $ —   $ 992,602,171
    
(a) For a complete listing of investments, see the Portfolio of Investments.

NYLI VP PIMCO Real Return Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Principal
Amount
Value
Long-Term Bonds 122.4%
Asset-Backed Securities 7.6%
Home Equity Asset-Backed Securities 1.6% 
Argent Securities Trust  
Series 2006-W4, Class A2C                        
4.755% (1 Month SOFR + 0.434%), due 5/25/36 (a) $       272,417 $      65,008
Credit Suisse First Boston Mortgage Securities Corp.  
Series 2001-HE17, Class A1                        
4.827% (1 Month SOFR + 0.734%), due 1/25/32 (a)      320,517      312,635
Credit-Based Asset Servicing and Securitization LLC  
Series 2007-CB6, Class A3    
4.655% (1 Month SOFR + 0.334%), due 7/25/37 (a)(b) 698,332 456,713
CWABS Asset-Backed Certificates Trust  
Series 2007-8, Class 1A1    
4.625% (1 Month SOFR + 0.304%), due 11/25/37 (a) 1,028,567 972,250
First Franklin Mortgage Loan Trust  
Series 2006-FF17, Class A2    
4.555% (1 Month SOFR + 0.234%), due 12/25/36 (a) 340,478 309,014
GSAA Home Equity Trust  
Series 2006-17, Class A3A    
4.915% (1 Month SOFR + 0.594%), due 11/25/36 (a) 930,660 292,965
Home Equity Asset Trust  
Series 2005-8, Class M2    
5.11% (1 Month SOFR + 0.789%), due 2/25/36 (a) 140,884 137,538
Lehman XS Trust  
Series 2007-20N, Class A1    
6.735% (1 Month SOFR + 2.414%), due 12/25/37 (a) 21,713 20,987
Long Beach Mortgage Loan Trust  
Series 2006-7, Class 2A2    
4.675% (1 Month SOFR + 0.354%), due 8/25/36 (a) 208,712 82,285
Mastr Asset-Backed Securities Trust  
Series 2006-WMC4, Class A5    
4.735% (1 Month SOFR + 0.414%), due 10/25/36 (a) 106,343 34,296
Morgan Stanley ABS Capital I, Inc. Trust  
Series 2005-WMC1, Class M3    
5.215% (1 Month SOFR + 0.894%), due 1/25/35 (a) 71,317 71,407
New Century Home Equity Loan Trust  
Series 2004-4, Class M1    
5.20% (1 Month SOFR + 0.879%), due 2/25/35 (a) 42,580 42,044
Option One Mortgage Loan Trust  
Series 2006-1, Class M1    
4.975% (1 Month SOFR + 0.654%), due 1/25/36 (a) 1,199,050 1,122,437
Popular ABS Mortgage Pass-Through Trust  
Series 2006-A, Class M2    
5.305% (1 Month SOFR + 0.984%), due 2/25/36 (a) 1,164,081 1,097,875
RASC Trust (a)  
Series 2006-EMX4, Class A4    
4.895% (1 Month SOFR + 0.344%), due 6/25/36 321,073 314,657
Series 2005-EMX1, Class M2    
5.53% (1 Month SOFR + 1.209%), due 3/25/35 514,816 513,800

  Principal
Amount
Value
Asset-Backed Securities
Home Equity Asset-Backed Securities  
Saxon Asset Securities Trust  
Series 2007-3, Class 1A                        
4.745% (1 Month SOFR + 0.424%), due 9/25/37 (a) $        64,516 $      61,748
Securitized Asset-Backed Receivables LLC Trust (a)  
Series 2006-HE2, Class A2C                        
4.735% (1 Month SOFR + 0.414%), due 7/25/36      309,132      120,205
Series 2006-HE1, Class A2C                        
4.755% (1 Month SOFR + 0.434%), due 7/25/36      508,922      165,140
Soundview Home Loan Trust (a)  
Series 2007-OPT2, Class 2A3    
4.615% (1 Month SOFR + 0.294%), due 7/25/37 128,253 114,467
Series 2007-OPT1, Class 1A1    
4.635% (1 Month SOFR + 0.314%), due 6/25/37 230,455 155,608
    6,463,079
Other Asset-Backed Securities 6.0% 
ACAS CLO Ltd.  
Series 2015-1A, Class AR3    
5.445% (3 Month SOFR + 1.152%), due 10/18/28 (a)(b) 6,025 6,025
Adagio CLO VIII DAC  
Series VIII-A, Class AN    
3.715% (3 Month EURIBOR + 0.93%), due 4/15/32 (a) EUR 833,764 900,648
Anchorage Capital CLO 20 Ltd.  
Series 2021-20A, Class A1R    
5.393% (3 Month SOFR + 1.10%), due 1/20/35 (a)(b) $ 900,000 895,351
Anchorage Capital Europe CLO 1 DAC  
Series 1A, Class A1R    
3.565% (3 Month EURIBOR + 0.78%), due 1/15/31 (a) EUR 748,236 809,067
Arbor Realty Commercial Real Estate Notes Ltd. (a)(b)  
Series 2021-FL4, Class A    
5.784% (1 Month SOFR + 1.464%), due 11/15/36 $ 443,471 443,526
Series 2022-FL1, Class A    
5.799% (SOFR 30A + 1.45%), due 1/15/37 902,054 902,050
Ares European CLO X DAC  
Series 10A, Class AR    
3.565% (3 Month EURIBOR + 0.78%), due 10/15/31 (a)(b) EUR 614,361 663,913
Atlas Static Senior Loan Fund I Ltd.  
Series 2022-1A, Class AR    
6.052% (3 Month SOFR + 1.75%), due 7/15/30 (a)(b) $ 145,342 145,483
Bain Capital Euro CLO DAC  
Series 2020-1A, Class A    
3.804% (3 Month EURIBOR + 1.10%), due 1/24/33 (a)(b) EUR 411,407 445,038
Barings Euro CLO DAC  
Series 2021-2A, Class A    
3.765% (3 Month EURIBOR + 0.98%), due 10/15/34 (a)(b) 2,000,000 2,144,867
Black Diamond CLO DAC  
Series 2017-2A, Class A1    
3.604% (3 Month EURIBOR + 0.86%), due 1/20/32 (a) 136,707 147,798

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
BlueMountain Fuji EUR CLO V DAC  
Series 5A, Class A                        
3.695% (3 Month EURIBOR + 0.91%), due 1/15/33 (a)(b) EUR    1,099,365 $   1,186,960
Carlyle Global Market Strategies CLO Ltd.  
Series 2013-1A, Class A1RR                        
5.53% (3 Month SOFR + 1.212%), due 8/14/30 (a)(b) $       4,379        4,379
Carlyle Global Market Strategies Euro CLO Ltd.  
Series 2014-2A, Class AR1                        
3.306% (3 Month EURIBOR + 0.75%), due 11/15/31 (a)(b) EUR 615,930 665,545
CarVal CLO III Ltd.  
Series 2019-2A, Class AR2    
5.022% (3 Month SOFR + 0.99%), due 7/20/32 (a)(b) $ 2,100,000 2,092,650
CIFC European Funding CLO III DAC  
Series 3A, Class A    
3.835% (3 Month EURIBOR + 1.05%), due 1/15/34 (a) EUR 1,200,000 1,294,860
CIFC Funding Ltd. (a)(b)  
Series 2017-4A, Class A1R    
5.508% (3 Month SOFR + 1.212%), due 10/24/30 $ 160,875 160,878
Series 2018-3A, Class A    
5.655% (3 Month SOFR + 1.362%), due 7/18/31 377,590 377,692
Crestline Denali CLO XV Ltd.  
Series 2017-1A, Class AR    
5.585% (3 Month SOFR + 1.292%), due 4/20/30 (a)(b) 29,094 29,100
CVC Cordatus Loan Fund XXI DAC  
Series 21A, Class A1E    
3.347% (3 Month EURIBOR + 0.96%), due 9/22/34 (a) EUR 1,000,000 1,075,919
Dryden 52 Euro CLO DAC  
Series 2017-52A, Class AR    
3.416% (3 Month EURIBOR + 0.86%), due 5/15/34 (a)(b) 375,659 405,591
Gallatin CLO VIII Ltd.  
Series 2017-1A, Class A1R    
5.654% (3 Month SOFR + 1.352%), due 7/15/31 (a)(b) $ 305,527 305,552
Greywolf CLO III Ltd.  
Series 2020-3RA, Class A1R2    
5.52% (3 Month SOFR + 1.23%), due 4/22/33 (a)(b) 1,200,000 1,199,563
Invesco Euro CLO I DAC  
Series 1A, Class A1R    
3.435% (3 Month EURIBOR + 0.65%), due 7/15/31 (a)(b) EUR 405,064 436,183
LCM 30 Ltd.  
Series 30A, Class AR    
5.635% (3 Month SOFR + 1.342%), due 4/20/31 (a)(b) $ 917,563 917,024
LCM 35 Ltd.  
Series 35A, Class A1R    
5.40% (3 Month SOFR + 1.08%), due 10/15/34 (a)(b) 1,000,000 994,969
LCM Loan Income Fund I Ltd.  
Series 1A, Class A    
5.585% (3 Month SOFR + 1.292%), due 4/20/31 (a)(b) 713,815 713,871

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
LCM XV LP  
Series 15A, Class AR2                        
5.555% (3 Month SOFR + 1.262%), due 7/20/30 (a)(b) $        33,180 $      33,130
LCM XXV Ltd.  
Series 25A, Class AR                        
5.393% (3 Month SOFR + 1.10%), due 7/20/30 (a)(b)      144,227      144,222
LoanCore Issuer Ltd.  
Series 2022-CRE7, Class A                        
5.899% (SOFR 30A + 1.55%), due 1/17/37 (a)(b) 521,667 521,300
Madison Park Euro Funding IX DAC  
Series 9A, Class AR    
3.665% (3 Month EURIBOR + 0.88%), due 7/15/35 (a)(b) EUR 500,000 536,943
OZLM XXIV Ltd.  
Series 2019-24A, Class A1AR    
5.715% (3 Month SOFR + 1.422%), due 7/20/32 (a)(b) $ 155,107 155,102
Palmer Square European Loan Funding DAC  
Series 2023-3A, Class AR    
3.526% (3 Month EURIBOR + 0.97%), due 5/15/33 (a) EUR 433,792 469,257
Palmer Square Loan Funding Ltd. (a)(b)  
Series 2021-3A, Class A1    
5.355% (3 Month SOFR + 1.062%), due 7/20/29 $ 63,697 63,697
Series 2021-4A, Class A1    
5.364% (3 Month SOFR + 1.062%), due 10/15/29 75,401 75,347
Rad CLO 5 Ltd.  
Series 2019-5A, Class AR    
5.678% (3 Month SOFR + 1.382%), due 7/24/32 (a)(b) 1,233,757 1,233,816
Romark CLO Ltd.  
Series 2017-1A, Class A1R    
5.582% (3 Month SOFR + 1.292%), due 10/23/30 (a)(b) 137,937 138,045
Saranac CLO VI Ltd.  
Series 2018-6A, Class A1R    
5.699% (3 Month SOFR + 1.402%), due 8/13/31 (a)(b) 112,685 112,744
SLM Student Loan Trust  
Series 2004-3A, Class A6B    
5.368% (SOFR 90A + 0.812%), due 10/25/64 (a)(b) 213,635 212,201
Sound Point CLO IX Ltd.  
Series 2015-2A, Class ARRR    
5.765% (3 Month SOFR + 1.472%), due 7/20/32 (a)(b) 478,380 478,472
St Pauls CLO II DAC  
Series 2A, Class AR4    
3.653% (3 Month EURIBOR + 0.98%), due 10/25/35 (a) EUR 500,000 536,043
Venture 36 CLO Ltd.  
Series 2019-36A, Class A1AR    
5.685% (3 Month SOFR + 1.392%), due 4/20/32 (a)(b) $ 504,129 504,111
Vibrant CLO XI Ltd.  
Series 2019-11A, Class A1R1    
5.675% (3 Month SOFR + 1.382%), due 7/20/32 (a)(b) 301,972 302,015

  Principal
Amount
Value
Asset-Backed Securities
Other Asset-Backed Securities  
VOYA CLO  
Series 2017-2A, Class A1R                        
5.544% (3 Month SOFR + 1.242%), due 6/7/30 (a)(b) $        38,171 $      38,171
    24,919,118
Total Asset-Backed Securities
(Cost $32,463,715)
  31,382,197
Corporate Bonds 0.3%
Banks 0.1% 
Bank of America Corp.    
Series FF    
5.875%, due 3/15/28 (c)(d) 190,000 191,483
Lloyds Banking Group plc    
Series Reg S    
4.947% (5 Year EURIBOR ICE Swap Rate + 5.29%), due 6/27/25 (a)(d) EUR 200,000 216,461
Nykredit Realkredit A/S    
Series Reg S    
1.00%, due 10/1/50 DKK 33,033 3,687
Series Reg S    
1.50%, due 10/1/52 319,059 36,044
Series Reg S    
1.50%, due 10/1/53 99,604 9,973
Series Reg S    
2.50%, due 10/1/47 1,548 205
UBS Group AG    
Series Reg S    
7.75%, due 3/1/29 (c) EUR 100,000 121,737
    579,590
Diversified Financial Services 0.2% 
Avolon Holdings Funding Ltd.    
2.528%, due 11/18/27 (b) $ 66,000 61,784
Jyske Realkredit A/S    
Series CCE    
0.50%, due 10/1/43 DKK 18,330 2,177
Series Reg S    
1.00%, due 10/1/50 1,511,408 168,690
Series CCE    
1.50%, due 10/1/53 1,975,423 223,303
Series 111E    
2.50%, due 10/1/47 3,994 531
Nordea Kredit Realkreditaktieselskab    
1.00%, due 10/1/53 86,206 9,779
1.50%, due 10/1/53 529,608 60,019
1.50%, due 10/1/53 13,464 1,571
1.50%, due 10/1/53 500,000 50,059

  Principal
Amount
Value
Corporate Bonds
Diversified Financial Services  
Nordea Kredit Realkreditaktieselskab    
Series Reg S                        
2.00%, due 10/1/53 (b) DKK      399,504 $      47,644
2.50%, due 10/1/47        1,759          234
Realkredit Danmark A/S    
Series Reg S                        
1.00%, due 10/1/53        5,914          626
Series Reg S                        
1.50%, due 10/1/53 768,494 89,500
Series Reg S    
2.00%, due 10/1/53 359,765 39,478
Series Reg S    
2.50%, due 4/1/47 8,069 1,073
    756,468
Total Corporate Bonds
(Cost $1,619,041)
  1,336,058
Foreign Government Bonds 7.1%
Canada 0.2% 
Canadian Government Real Return Bond    
4.25%, due 12/1/26 (e) CAD 1,101,954 819,499
France 1.2% 
France Government Bond (b)(e)    
Series Reg S    
0.10%, due 3/1/26 EUR 3,718,636 4,031,001
Series Reg S    
0.10%, due 7/25/31 840,994 868,900
    4,899,901
Italy 3.6% 
Italy Buoni Poliennali del Tesoro (b)(e)    
Series Reg S    
0.40%, due 5/15/30 1,583,608 1,656,709
Series Reg S    
1.40%, due 5/26/25 11,584,640 12,556,785
Series Reg S    
1.80%, due 5/15/36 610,968 645,379
    14,858,873
Japan 2.0% 
Japan Government CPI Linked Bond (e)    
0.10%, due 3/10/28 JPY 480,086,590 3,321,542
0.10%, due 3/10/29 680,313,000 4,687,073
    8,008,615

  Principal
Amount
Value
Foreign Government Bonds
Mexico 0.0%  ‡
Mexican Udibonos    
4.00%, due 8/24/34 (e) MXN      918,158 $      41,762
Peru 0.1% 
Peru Government Bond    
5.94%, due 2/12/29 PEN   1,000,000      284,174
6.15%, due 8/12/32      900,000     245,824
    529,998
Total Foreign Government Bonds
(Cost $31,757,442)
  29,158,648
Mortgage-Backed Securities 3.2%
Agency (Collateralized Mortgage Obligations) 2.6% 
FHLMC (a)  
REMIC, Series 4779, Class WF    
4.793% (SOFR 30A + 0.464%), due 7/15/44 $ 95,270 93,552
REMIC, Series 4694, Class FA    
4.863% (SOFR 30A + 0.514%), due 6/15/47 740,906 725,040
REMIC, Series 5513, Class MF    
5.28% (SOFR 30A + 0.94%), due 11/25/54 2,083,107 2,083,757
FHLMC, Strips  
REMIC, Series 278, Class F1    
4.913% (SOFR 30A + 0.564%), due 9/15/42 (a) 121,546 119,644
FNMA  
REMIC, Series 2025-19, Class FC    
5.50% (SOFR 30A + 1.16%), due 3/25/55 (a) 1,976,642 1,985,324
GNMA (a)  
REMIC, Series 2023-H20, Class FA    
5.244% (SOFR 30A + 0.90%), due 7/20/73 4,920,769 4,957,883
REMIC, Series 2023-H11, Class FC    
5.444% (SOFR 30A + 1.10%), due 5/20/73 492,907 501,836
REMIC, Series 2018-H15, Class FG    
5.461% (12 Month SOFR + 0.865%), due 8/20/68 293,413 292,698
REMIC, Series 2017-H10, Class FB    
6.522% (12 Month SOFR + 1.465%), due 4/20/67 127,524 129,124
    10,888,858
Whole Loan (Collateralized Mortgage Obligations) 0.6% 
Alternative Loan Trust  
Series 2005-29CB, Class A4    
5.00%, due 7/25/35 22,758 12,768
Series 2007-1T1, Class 1A1    
6.00%, due 3/25/37 523,879 184,116
CHL Mortgage Pass-Through Trust  
Series 2007-1, Class A1    
6.00%, due 3/25/37 24,504 11,025

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
Citigroup Mortgage Loan Trust  
Series 2007-AR4, Class 1A1A                        
4.75%, due 3/25/37 (f) $       144,289 $     121,825
Citigroup Mortgage Loan Trust, Inc.  
Series 2004-NCM2, Class 1CB1                        
5.50%, due 8/25/34       94,354       92,350
Eurosail-UK plc (a)  
Series 2007-3A, Class A3C                        
5.536% (SONIA3M IR + 1.069%), due 6/13/45 (b) GBP 10,968 14,141
Series Reg S, Class A3A    
5.536% (SONIA3M IR + 1.069%), due 6/13/45 41,140 53,052
Series Reg S, Class A3C    
5.536% (SONIA3M IR + 1.069%), due 6/13/45 10,968 14,141
GreenPoint Mortgage Funding Trust  
Series 2006-AR4, Class A6A    
4.795% (1 Month SOFR + 0.474%), due 9/25/46 (a) $ 51,284 47,125
IndyMac INDX Mortgage Loan Trust (a)  
Series 2005-AR12, Class 2A1A    
4.915% (1 Month SOFR + 0.594%), due 7/25/35 73,691 67,604
Series 2005-AR14, Class 1A1A    
4.995% (1 Month SOFR + 0.674%), due 7/25/35 599,643 434,968
Merrill Lynch Mortgage Investors Trust  
Series 2005-A4, Class 1A    
5.493%, due 7/25/35 (f) 129,296 54,487
New Residential Mortgage Loan Trust (b)(g)  
Series 2019-RPL3, Class A1    
2.75%, due 7/25/59 131,539 125,945
Series 2018-3A, Class A1    
4.50%, due 5/25/58 81,985 80,088
OBX Trust  
Series 2018-1, Class A2    
5.085% (1 Month SOFR + 0.764%), due 6/25/57 (a)(b) 16,018 15,661
Opteum Mortgage Acceptance Corp. Asset-Backed Pass-Through Certificates  
Series 2005-2, Class M7    
6.235% (1 Month SOFR + 1.914%), due 4/25/35 (a) 100,000 98,560
RALI Trust  
Series 2006-QH1, Class A1    
4.815% (1 Month SOFR + 0.494%), due 12/25/36 (a) 603,885 537,278
Residential Asset Securitization Trust  
Series 2006-A10, Class A5    
6.50%, due 9/25/36 221,658 67,702
Thornburg Mortgage Securities Trust  
Series 2004-2, Class A1    
5.055% (1 Month SOFR + 0.734%), due 6/25/44 (a) 218,637 204,932
Washington Mutual Mortgage Pass-Through Certificates WMALT Trust  
Series 2007-HY1, Class A2A    
4.755% (1 Month SOFR + 0.434%), due 2/25/37 (a) 311,661 239,597

  Principal
Amount
Value
Mortgage-Backed Securities
Whole Loan (Collateralized Mortgage Obligations)  
Washington Mutual Mortgage Pass-Through Certificates WMALT Trust  
Series 2006-5, Class 2CB1                        
6.00%, due 7/25/36 $        29,056 $      20,788
    2,498,153
Total Mortgage-Backed Securities
(Cost $13,948,522)
  13,387,011
U.S. Government & Federal Agencies 104.2%
Federal Home Loan Mortgage Corporation (Mortgage Pass-Through Securities) 0.1% 
UMBS Pool, 30 Year
2.00%, due 3/1/52 169,111 134,571
3.00%, due 1/1/52 375,971 326,506
    461,077
Federal National Mortgage Association (Mortgage Pass-Through Securities) 10.0% 
FNMA  (a)
4.907% (11th District Cost of Funds Index + 1.932%), due 12/1/36 23,378 23,190
5.834% (12 Month Monthly Treasury Average Index + 1.199%), due 6/1/43 72,799 73,449
7.041% (1 Year Treasury Constant Maturity Rate + 2.36%), due 11/1/34 88,626 92,273
UMBS, 30 Year
4.00%, due 8/1/52 410,708 383,381
4.50%, due 7/1/52 509,415 488,105
4.50%, due 3/1/53 447,456 428,166
UMBS, Single Family, 30 Year TBA (h)
4.00%, due 4/25/55 5,800,000 5,403,931
4.50%, due 4/25/55 19,700,000 18,842,408
6.00%, due 4/25/55 15,300,000 15,539,322
    41,274,225
Government National Mortgage Association (Mortgage Pass-Through Securities) 3.1% 
GNMA II, Single Family, 30 Year
3.50%, due 1/20/55 3,900,001 3,575,964
3.50%, due 4/15/55 TBA (h) 10,000,000 9,149,266
    12,725,230
United States Treasury Inflation - Indexed Notes 91.0% 
U.S. Treasury Inflation Linked Bonds  (e)
0.125%, due 2/15/51 4,404,778 2,531,128
0.125%, due 2/15/52 (i) 2,054,088 1,162,493
0.25%, due 2/15/50 3,682,148 2,246,539
0.625%, due 2/15/43 2,459,444 1,890,749
0.75%, due 2/15/42 5,946,830 4,776,222
0.75%, due 2/15/45 8,687,753 6,589,800
0.875%, due 2/15/47 9,531,716 7,210,396
1.00%, due 2/15/46 8,030,793 6,332,150
1.00%, due 2/15/48 4,905,542 3,767,916
1.00%, due 2/15/49 (i) 820,579 624,079

  Principal
Amount
Value
U.S. Government & Federal Agencies
United States Treasury Inflation - Indexed Notes  
U.S. Treasury Inflation Linked Bonds  (e)
1.375%, due 2/15/44 $     8,164,669 $   7,105,798
1.50%, due 2/15/53    5,343,450    4,444,584
1.75%, due 1/15/28   15,503,265   15,757,771
2.00%, due 1/15/26    2,461,631    2,486,583
2.125%, due 2/15/40    7,142,985    7,217,182
2.125%, due 2/15/41    4,250,287    4,285,888
2.125%, due 2/15/54    4,554,352    4,369,584
2.375%, due 1/15/27 (i) 31,505 32,307
2.375%, due 2/15/55 2,919,488 2,953,826
2.50%, due 1/15/29 6,110,789 6,385,809
3.375%, due 4/15/32 (i) 585,232 653,939
U.S. Treasury Inflation Linked Notes  (e)
0.125%, due 4/15/26 (i) 5,148,152 5,112,156
0.125%, due 7/15/26 11,410,661 11,357,005
0.125%, due 10/15/26 29,063,250 28,830,672
0.125%, due 4/15/27 13,051,276 12,811,864
0.125%, due 1/15/30 2,790,445 2,625,158
0.125%, due 7/15/30 10,556,365 9,887,400
0.125%, due 1/15/31 8,713,156 8,046,809
0.125%, due 7/15/31 15,763,825 14,473,772
0.125%, due 1/15/32 13,522,682 12,237,789
0.25%, due 7/15/29 11,847,726 11,347,765
0.625%, due 1/15/26 12,339,956 12,332,003
0.625%, due 7/15/32 40,235,280 37,557,070
0.75%, due 7/15/28 13,680,487 13,519,162
0.875%, due 1/15/29 4,774,452 4,699,695
1.125%, due 1/15/33 12,584,110 12,054,844
1.25%, due 4/15/28 (i) 2,012,252 2,012,740
1.375%, due 7/15/33 19,978,027 19,486,448
1.625%, due 10/15/27 10,831,038 11,008,567
1.625%, due 10/15/29 4,745,026 4,811,887
1.75%, due 1/15/34 5,063,856 5,055,095
1.875%, due 7/15/34 18,223,020 18,392,401
2.125%, due 4/15/29 6,162,240 6,344,501
2.125%, due 1/15/35 4,731,020 4,856,094
2.375%, due 10/15/28 14,208,818 14,802,409
    376,488,049
Total U.S. Government & Federal Agencies
(Cost $459,766,811)
  430,948,581
Total Long-Term Bonds
(Cost $539,555,531)
  506,212,495
 

  Shares   Value
 
Short-Term Investment 0.4%
Affiliated Investment Company 0.4% 
NYLI U.S. Government Liquidity Fund, 4.164% (j)   1,570,497   $   1,570,497
Total Short-Term Investment
(Cost $1,570,497)
    1,570,497
Total Investments
(Cost $541,126,028)
122.8%   507,782,992
Other Assets, Less Liabilities (22.8)   (94,290,253)
Net Assets 100.0%   $ 413,492,739
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) Floating rate—Rate shown was the rate in effect as of March 31, 2025.
(b) May be sold to institutional investors only under Rule 144A or securities offered pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
(c) Fixed to floating rate—Rate shown was the rate in effect as of March 31, 2025.
(d) Security is perpetual and, thus, does not have a predetermined maturity date. The date shown, if applicable, reflects the next call date.
(e) Treasury Inflation Protected Security—Pays a fixed rate of interest on a principal amount that is continuously adjusted for inflation based on the Consumer Price Index-Urban Consumers.
(f) Collateral strip rate—A bond whose interest was based on the weighted net interest rate of the collateral. The coupon rate adjusts periodically based on a predetermined schedule. Rate shown was the rate in effect as of March 31, 2025.
(g) Coupon rate may change based on changes of the underlying collateral or prepayments of principal. Rate shown was the rate in effect as of March 31, 2025.
(h) TBA—Security purchased on a forward commitment basis with an approximate principal amount and maturity date. The actual principal amount and maturity date will be determined upon settlement. As of March 31, 2025, the total net market value was $48,934,927, which represented 11.8% of the Portfolio’s net assets. All or a portion of this security is a part of a mortgage dollar roll agreement.
(i) Security, or a portion thereof, was maintained in a segregated account at the Portfolio’s custodian as collateral for futures, swaps, foreign currency forward contracts, TBAs, and swaptions.
(j) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 1,062 $ 17,802 $ (17,294) $ — $ — $ 1,570 $ 12 $ — 1,570

Foreign Currency Forward Contracts
As of March 31, 2025, the Portfolio held the following foreign currency forward contracts1:
Currency Purchased Currency Sold Counterparty Settlement
Date
Unrealized
Appreciation
(Depreciation)
EUR 29,397,328 USD 31,707,958 JPMorgan Chase Bank N.A. 4/2/25     $ 79,373
EUR 223,000 USD 240,968 Morgan Stanley & Co. International 4/2/25        162
USD 232,049 AUD 371,000 Morgan Stanley & Co. International 5/2/25        173
USD 740,889 CAD 1,057,661 BNP Paribas S.A. 5/2/25      4,840
USD 399,077 GBP 308,000 Barclays Capital 5/2/25      1,245
USD 1,004,596 JPY 149,363,801 Barclays Capital 5/2/25      5,415
USD 2,355,090 JPY 351,113,538 BNP Paribas S.A. 4/2/25     14,177
USD 2,834,117 JPY 422,465,099 JPMorgan Chase Bank N.A. 4/2/25     17,495
USD 765,946 PEN 2,806,772 Barclays Capital* 6/18/25      3,447
Total Unrealized Appreciation 126,327
USD 230,747 AUD 371,000 Barclays Capital 4/2/25 (1,072)
USD 736,939 CAD 1,061,324 Bank of America N.A. 4/2/25 (578)
USD 597,512 DKK 4,279,480 Morgan Stanley & Co. International 4/2/25 (22,734)
USD 427,664 EUR 409,000 Bank of America N.A. 4/2/25 (14,588)
USD 446,944 EUR 414,000 Barclays Capital 4/2/25 (714)
USD 30,196,245 EUR 28,797,328 BNP Paribas S.A. 4/2/25 (942,306)
USD 31,759,521 EUR 29,397,328 JPMorgan Chase Bank N.A. 5/2/25 (79,255)
USD 389,347 GBP 308,000 BNP Paribas S.A. 4/2/25 (8,513)
USD 2,980,951 JPY 447,724,978 Barclays Capital 4/2/25 (4,081)
USD 2,991,013 JPY 448,083,358 BNP Paribas S.A. 5/2/25 (6,477)
USD 4,121,387 JPY 619,873,090 JPMorgan Chase Bank N.A. 5/2/25 (25,304)
Total Unrealized Depreciation (1,105,622)
Net Unrealized Depreciation $ (979,295)
    
* Non-deliverable forward.
1. Foreign Currency Forward Contracts are subject to limitations such that they cannot be “sold or repurchased,” although the Portfolio would be able to exit the transaction through other means, such as through the execution of an offsetting transaction.
Futures Contracts
As of March 31, 2025, the Portfolio held the following futures contracts1:
Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
Long Contracts          
3 Month Euro Euribor 311 September 2026  $ 82,343,072  $ 82,360,229   $ 17,157
Australia 10 Year Bonds 82 June 2025   5,768,689   5,772,420    3,731
Euro-BTP 49 June 2025   6,333,818   6,226,645  (107,173)
Euro-Schatz 10 June 2025   1,153,001   1,156,504    3,503
U.S. Treasury 5 Year Notes 350 June 2025  37,302,799  37,854,688  551,889
U.S. Treasury 10 Year Ultra Bonds 349 June 2025  39,487,425  39,829,625  342,200
U.S. Treasury Ultra Bonds 4 June 2025     496,352     489,000    (7,352)
Total Long Contracts         803,955
Short Contracts          
3 Month Euro Euribor (311) September 2025 (82,337,319) (82,368,636) (31,317)
Euro-Bobl (35) June 2025 (4,418,717) (4,457,821) (39,104)
Euro-Bund (19) June 2025 (2,619,172) (2,646,774) (27,602)
Euro-Buxl (26) June 2025 (3,487,972) (3,352,852) 135,120
Euro-OAT (87) June 2025 (11,770,280) (11,541,829) 228,451
U.S. Treasury 2 Year Notes (283) June 2025 (58,386,070) (58,629,641) (243,571)
U.S. Treasury 10 Year Notes (602) June 2025 (66,219,554) (66,953,687) (734,133)

Type Number of
Contracts
Expiration
Date
Value at
Trade Date
Current
Notional
Amount
Unrealized
Appreciation
(Depreciation)2
U.S. Treasury Long Bonds (91) June 2025  $ (10,521,194)  $ (10,672,594)  $ (151,400)
Total Short Contracts         (863,556)
Net Unrealized Depreciation         $ (59,601)
    
1. As of March 31, 2025, cash in the amount of $874,000 was on deposit with a broker or futures commission merchant for futures transactions.
2. Represents the difference between the value of the contracts at the time they were opened and the value as of March 31, 2025.
Written Swaptions
As of March 31, 2025, the Portfolio held the following swaptions agreements:
Description Counterparty Strike
Price
Expiration
Date
Number of
Contracts
Notional
Amount
Premiums Paid
(Received)
  Market
Value
Put-2-Year Interest Rate Swap Barclays Capital $ 3.15 10/6/25 (22,700,000) EUR  (22,700,000) $ (262,860)   $ (6,416)
Put-2-Year Interest Rate Swap Barclays Capital 2.44 1/25/27 (19,800,000) (19,800,000) (176,120)   (181,683)
Put-10-Year Interest Rate Swap Morgan Stanley Capital Services LLC 2.66 9/5/25 (4,500,000) (4,500,000) (99,920)   (95,137)
            $(538,900)   $(283,236)
    
Description Counterparty Strike
Price
Expiration
Date
Number of
Contracts
Notional
Amount
Premiums Paid
(Received)
  Market
Value
Call-2-Year Interest Rate Swap Barclays Capital $ 3.15 10/6/25 (22,700,000) EUR  (22,700,000) $ (262,860)   $ (462,542)
Call-2-Year Interest Rate Swap Barclays Capital 2.44 1/25/27 (19,800,000) (19,800,000) (176,120)   (179,000)
Call-10-Year Interest Rate Swap Morgan Stanley Capital Services LLC 2.66 9/5/25 (4,500,000) (4,500,000) (99,920)   (82,715)
            $(538,900)   $(724,257)
Swap Contracts
As of March 31, 2025, the Portfolio held the following centrally cleared interest rate swap agreements1:
Notional
Amount
Currency Expiration
Date
Payments
made by Portfolio
Payments
Received by Portfolio
Payment Frequency
Paid/Received
Upfront
Premiums
Paid/
(Received)
Value Unrealized
Appreciation/
(Depreciation)
$ 27,900,000 USD 12/20/25 Fixed 4.25% 1 Day SOFR Annually/Annually     $ 62,566     $ (23,858)     $ (86,424)
22,200,000 GBP 3/19/27 1 Day SONIA Fixed 3.75% Annually/Annually    (146,239)    (159,943)     (13,704)
14,000,000 JPY 9/20/27 Fixed 0.30% 1 Day TONAR + 0.059% Semi-Annually/Semi-Annually      (1,352)      1,486      2,838
50,000,000 JPY 3/20/28 Fixed 0.30% 1 Day TONAR + 0.059% Semi-Annually/Semi-Annually      (5,467)      6,765     12,232
420,000,000 JPY 9/14/28 Fixed 0.55% 1 Day TONAR Annually/Annually      (3,400)     39,589     42,989
106,980,000 JPY 3/20/29 Fixed 0.45% 1 Day TONAR + 0.059% Semi-Annually/Semi-Annually     (21,217)     16,686     37,903
386,000,000 JPY 12/15/31 Fixed 0.50% 1 Day TONAR Annually/Annually        354    104,405    104,051
5,900,000 EUR 8/15/32 6 Month EURIBOR Fixed 2.879% Semi-Annually/Annually         —    140,098    140,098
9,600,000 USD 2/13/34 1 Day SOFR Fixed 3.085% Annually/Annually     (75,711)    (472,554)    (396,843)
2,650,000 USD 6/18/34 Fixed 3.25% 1 Day SOFR Annually/Annually    117,891     95,793     (22,098)
2,000,000 USD 11/15/34 Fixed 3.881% 1 Day SOFR Annually/Annually         —     (22,445)     (22,445)
2,100,000 USD 11/15/34 Fixed 3.867% 1 Day SOFR Annually/Annually         —     (21,140)     (21,140)
2,100,000 USD 11/15/34 Fixed 3.864% 1 Day SOFR Annually/Annually         —     (20,737)     (20,737)
800,000 USD 11/15/34 Fixed 3.866% 1 Day SOFR Annually/Annually         —      (8,022)      (8,022)
2,100,000 USD 11/15/34 Fixed 3.87% 1 Day SOFR Annually/Annually         —     (21,650)     (21,650)
38,220,000 EUR 9/17/35 6 Month EURIBOR Fixed 2.25% Semi-Annually/Annually  (1,643,707)  (1,587,159)     56,548
1,400,000 EUR 11/4/52 Fixed 0.19% 6 Month EURIBOR Annually/Semi-Annually         —    729,349    729,349
7,000,000 USD 2/13/54 Fixed 2.865% 1 Day SOFR Annually/Annually    129,174  1,153,214  1,024,040

Notional
Amount
Currency Expiration
Date
Payments
made by Portfolio
Payments
Received by Portfolio
Payment Frequency
Paid/Received
Upfront
Premiums
Paid/
(Received)
  Value   Unrealized
Appreciation/
(Depreciation)
$ 2,800,000 USD 6/20/54 Fixed 3.50% 1 Day SOFR Annually/Annually     $ 72,666      $ 150,898       $ 78,232
6,800,000 USD 3/19/55 Fixed 3.25% 1 Day SOFR Annually/Annually    889,115      658,840      (230,275)
14,690,000 EUR 9/17/55 Fixed 2.25% 6 Month EURIBOR Annually/Semi-Annually  1,076,704    1,242,394      165,690
            $ 451,377   $ 2,002,009   $ 1,550,632
As of March 31, 2025, the Portfolio held the following centrally cleared inflation swap agreements1:
Notional
Amount
Currency Expiration
Date
Payments
Made by Portfolio
Payments
Received by Portfolio
Payment
Frequency
Paid/
Received
Upfront
Premiums
Paid/
(Received)
  Value   Unrealized
Appreciation/
(Depreciation)
$ 4,410,000 USD 10/7/25 1 Month USD-CPI Fixed 2.208% At Maturity       $ —     $ (48,233)     $ (48,233)
3,100,000 USD 10/15/25 1 Month USD-CPI Fixed 2.38% At Maturity       —     (29,488)     (29,488)
3,500,000 USD 1/14/26 1 Month USD-CPI Fixed 2.70% At Maturity       —     (26,236)     (26,236)
2,000,000 USD 2/5/26 1 Month USD-CPI Fixed 2.82% At Maturity       —     (12,736)     (12,736)
2,200,000 USD 2/13/26 1 Month USD-CPI Fixed 2.842% At Maturity       —     (13,553)     (13,553)
2,100,000 USD 2/21/26 1 Month USD-CPI Fixed 3.043% At Maturity       —      (8,862)      (8,862)
5,400,000 USD 2/26/26 Fixed 2.314% 1 Month USD-CPI At Maturity   35,494    691,202    655,708
2,700,000 USD 3/5/26 Fixed 2.419% 1 Month USD-CPI At Maturity   14,878    330,338    315,460
2,200,000 USD 5/13/26 Fixed 2.768% 1 Month USD-CPI At Maturity    2,699    221,397    218,698
1,000,000 USD 5/14/26 Fixed 2.813% 1 Month USD-CPI At Maturity      637     98,079     97,442
1,250,000 USD 5/25/26 Fixed 2.703% 1 Month USD-CPI At Maturity    2,270    128,209    125,939
500,000 USD 6/1/26 Fixed 2.69% 1 Month USD-CPI At Maturity      927     51,203     50,276
770,000 USD 5/9/28 1 Month USD-CPI Fixed 2.36% At Maturity    (4,173)     (87,832)     (83,659)
510,000 USD 5/9/28 1 Month USD-CPI Fixed 2.353% At Maturity    (2,967)     (58,596)     (55,629)
300,000 USD 8/26/28 Fixed 2.573% 1 Month USD-CPI At Maturity       —     25,597     25,597
500,000 USD 9/10/28 Fixed 2.645% 1 Month USD-CPI At Maturity       —     38,597     38,597
2,600,000 USD 11/4/29 1 Month USD-CPI Fixed 1.76% At Maturity  (123,234)    (464,491)    (341,257)
2,200,000 USD 5/19/30 1 Month USD-CPI Fixed 1.28% At Maturity  (176,822)    (495,038)    (318,216)
3,300,000 EUR 3/15/31 1 Month EUR-CPI Fixed 1.38% At Maturity   (70,446)    (659,026)    (588,580)
700,000 EUR 8/15/34 Fixed 2.049% 1 Month EUR-CPI At Maturity       —      (3,005)      (3,005)
1,600,000 EUR 8/15/34 Fixed 2.049% 1 Month EUR-CPI At Maturity    (2,662)      (6,870)      (4,208)
600,000 GBP 8/15/34 1 Month UKRPI-CPI Fixed 3.50% At Maturity    2,547      6,600      4,053
1,200,000 GBP 8/15/34 1 Month UKRPI-CPI Fixed 3.50% At Maturity    7,054     13,201      6,147
800,000 GBP 9/15/34 1 Month UKRPI-CPI Fixed 3.466% At Maturity       —      5,778      5,778
1,300,000 EUR 9/15/34 Fixed 2.034% 1 Month EUR-CPI At Maturity       —      (3,349)      (3,349)
700,000 GBP 9/15/34 1 Month UKRPI-CPI Fixed 3.466% At Maturity      (163)      5,056      5,219
300,000 EUR 9/15/34 Fixed 2.034% 1 Month EUR-CPI At Maturity    (3,189)        (773)      2,416
280,000 EUR 5/15/37 1 Month EUR-CPI Fixed 2.488% At Maturity       —        (632)        (632)
400,000 EUR 3/15/52 1 Month EUR-CPI Fixed 2.59% At Maturity    (9,433)     12,176     21,609
100,000 EUR 3/15/52 1 Month EUR-CPI Fixed 2.58% At Maturity       —      2,705      2,705
100,000 EUR 3/15/52 1 Month EUR-CPI Fixed 2.58% At Maturity      109      2,705      2,596
100,000 EUR 4/15/52 1 Month EUR-CPI Fixed 2.55% At Maturity      116      2,830      2,714
400,000 EUR 4/15/53 1 Month EUR-CPI Fixed 2.70% At Maturity    2,502     56,639     54,137
400,000 EUR 9/15/53 1 Month EUR-CPI Fixed 2.763% At Maturity       —     65,638     65,638
300,000 EUR 9/15/53 1 Month EUR-CPI Fixed 2.763% At Maturity      799     49,229     48,430
200,000 EUR 9/15/53 1 Month EUR-CPI Fixed 2.763% At Maturity    1,693     32,819     31,126
100,000 EUR 10/15/53 1 Month EUR-CPI Fixed 2.736% At Maturity       —     15,591     15,591
300,000 EUR 10/15/53 1 Month EUR-CPI Fixed 2.736% At Maturity    3,734     46,773     43,039
300,000 EUR 10/15/53 1 Month EUR-CPI Fixed 2.682% At Maturity       —     41,264     41,264
            $ (317,630)   $ 24,906   $ 342,536

As of March 31, 2025, the Portfolio held the following open OTC debt total return swap agreements2:
Swap
Counterparty
Reference Obligation Floating Rate3 Termination
Date(s)
Payment
Frequency
Paid/
Received
Notional
Amount
Long/
(Short)
(000)4
Unrealized
Appreciation/
(Depreciation)
Morgan Stanley Capital Services LLC U.S. Treasury Inflation Linked Notes, 0.125%, 01/15/2030 1 Day SOFR + 4.49% 4/25/25 Daily  $ 15,000  $ 213,571
Morgan Stanley Capital Services LLC U.S. Treasury Inflation Linked Notes, 0.50%, 01/15/2028 1 Day SOFR + 4.49% 4/25/25 Daily  15,000  204,929
Morgan Stanley Capital Services LLC U.S. Treasury Inflation Linked Notes, 0.125%, 07/15/2031 1 Day SOFR + 4.49% 4/25/25 Daily  20,000  287,101
Morgan Stanley Capital Services LLC U.S. Treasury Inflation Linked Notes, 0.375%, 01/15/2027 1 Day SOFR + 4.49% 4/25/25 Daily  10,000  105,049
Morgan Stanley Capital Services LLC U.S. Treasury Inflation Linked Notes, 0.375%, 07/15/2027 1 Day SOFR + 4.49% 4/25/25 Daily  10,000  128,485
            $ 939,135
    
1. As of March 31, 2025, cash in the amount of $1,503,000 was on deposit with a broker for centrally cleared swap agreements.
2. As of March 31, 2025, cash in the amount $860,000 was due to broker for OTC debt total return swap agreements.
3. Portfolio pays or receives the floating rate and receives or pays the total return of the referenced entity.
4. Notional amounts reflected as a positive value indicate a long position held by the Portfolio or Index and a negative value indicates a short position.
    
Abbreviation(s):
AUD—Australia Dollar
Bobl—Bundesobligation, the German word for federal government bond
BTP—Buoni del Tesoro Poliennali (Eurex Exchange index)
Buxl—Ultra Long German Bond Future
CAD—Canada Dollar
CLO—Collateralized Loan Obligation
CPI—Consumer Price Index
DKK—Denmark Krone
EUR—Euro
EURIBOR—Euro Interbank Offered Rate
FHLMC—Federal Home Loan Mortgage Corp.
FNMA—Federal National Mortgage Association
GBP—British Pound Sterling
GNMA—Government National Mortgage Association
JPY—Japanese Yen
MXN—Mexico Peso
OAT—Obligations assimilables du Trésor
PEN—Peru Nuevo Sol
REMIC—Real Estate Mortgage Investment Conduit
SOFR—Secured Overnight Financing Rate
SONIA3M IR—Sterling Overnight Interbank Average 3 Month Index Rate
TBA—To Be Announced

TONAR—Tokyo Overnight Average Rate
UKRPI—UK Retail Price Index
UMBS—Uniform Mortgage Backed Securities
USD—United States Dollar
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Long-Term Bonds              
Asset-Backed Securities         $ —     $ 31,382,197   $ —     $ 31,382,197
Corporate Bonds         —      1,336,058        1,336,058
Foreign Government Bonds         —     29,158,648       29,158,648
Mortgage-Backed Securities         —     13,387,011       13,387,011
U.S. Government & Federal Agencies         —    430,948,581      430,948,581
Total Long-Term Bonds   506,212,495     506,212,495
Short-Term Investment              
Affiliated Investment Company  1,570,497             —        1,570,497
Total Investments in Securities 1,570,497   506,212,495     507,782,992
Other Financial Instruments (b)              
Foreign Currency Forward Contracts         —        126,327          126,327
Futures Contracts  1,282,051             —        1,282,051
Interest Rate Swap Contracts         —      2,393,970        2,393,970
Inflation Swap Contracts         —      1,880,179        1,880,179
OTC Debt Total Return Swap Contracts         —        939,135          939,135
Total Other Financial Instruments 1,282,051   5,339,611     6,621,662
Total Investments in Securities and Other Financial Instruments $ 2,852,548   $ 511,552,106   $ —   $ 514,404,654
Liability Valuation Inputs              
Other Financial Instruments              
Foreign Currency Forward Contracts (b)         $ —      $ (1,105,622)   $ —      $ (1,105,622)
Futures Contracts (b)  (1,341,652)             —        (1,341,652)
Written Options  (1,007,493)             —        (1,007,493)
Interest Rate Swap Contracts (b)         —        (843,338)          (843,338)
Inflation Swap Contracts (b)         —      (1,537,643)        (1,537,643)
Total Other Financial Instruments $ (2,349,145)   $ (3,486,603)   $ —   $ (5,835,748)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

Sale-Buyback Transactions:
Counterparty Borrowing
Rate (a)
Borrowing
Date
Maturity
Date
Amount
Borrowed (a)
  Payable for
Sale-Buyback
Transcations (b)
BNP Paribas S.A. 4.45% 3/3/2025 4/2/2025 $ 4,675,418   $ 4,675,973
BNP Paribas S.A. 4.45 3/3/2025 4/2/2025 9,411,371   9,412,634
BNP Paribas S.A. 4.44 3/10/2025 4/8/2025 2,125,383   2,126,959
BNP Paribas S.A. 4.44 3/10/2025 4/8/2025 14,854,797   14,868,015
BNP Paribas S.A. 4.44 3/10/2025 4/8/2025 6,359,136   6,364,643
BNP Paribas S.A. 4.44 3/10/2025 4/8/2025 8,945,239   8,952,933
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 2,494,328   2,494,507
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 15,768,712   15,769,748
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 6,387,554   6,388,050
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 7,115,119   7,115,721
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 4,223,086   4,223,424
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 4,684,506   4,684,933
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 1,853,198   1,853,365
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 6,973,990   6,974,628
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 6,455,270   6,455,933
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 6,203,145   6,203,791
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 7,063,045   7,063,770
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 3,687,928   3,688,327
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 2,188,037   2,188,326
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 2,463,917   2,464,274
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 4,344,542   4,345,022
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 4,273,235   4,273,630
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 2,890,773   2,891,039
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 4,686,158   4,686,372
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 11,294,399   11,294,787
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 12,332,661   12,333,181
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 11,341,855   11,342,200
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 13,487,989   13,488,536
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 2,610,514   2,610,627
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 9,822,881   9,823,309
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 7,987,922   7,988,240
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 4,263,995   4,264,116
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 14,358,052   14,358,706
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 28,797,294   28,798,297
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 12,118,159   12,118,698
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 12,785,040   12,785,344
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 35,094,479   35,096,308
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 11,061,329   11,062,058
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 11,956,845   11,957,635
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 1,011,655   1,011,717
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 19,323,867   19,325,084
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 5,014,480   5,014,836
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 9,318,752   9,319,456
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 4,822,181   4,822,500
BNP Paribas S.A. 4.50 3/27/2025 4/3/2025 4,814,339   4,814,724
BNP Paribas S.A. 4.51 3/27/2025 4/4/2025 15,771,754   15,772,888
BNP Paribas S.A. 4.51 3/27/2025 4/4/2025 28,810,946   28,811,689
BNP Paribas S.A. 4.51 3/27/2025 4/4/2025 35,100,279   35,102,445
        463,429,554   463,483,398
(a) During the year ended March 31, 2025, the Portfolio’s average amount of borrowing was $42,410,728 at a weighted average interest rate of 4.50%.
(b) Payable for sale-buyback transactions includes $53,844 of deferred price drop.

NYLI VP Small Cap Growth Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 94.2%
Aerospace & Defense 2.1% 
Curtiss-Wright Corp.     10,970 $   3,480,452
Standardaero, Inc. (a)(b)    139,113    3,705,970
Woodward, Inc.      9,065   1,654,272
    8,840,694
Automobile Components 0.5% 
Modine Manufacturing Co. (a)     27,527   2,112,697
Banks 2.3% 
Bancorp, Inc. (The) (a)     72,467    3,829,156
Prosperity Bancshares, Inc.     83,461   5,956,612
    9,785,768
Beverages 0.5% 
Vita Coco Co., Inc. (The) (a)     64,383   1,973,339
Biotechnology 7.9% 
Alkermes plc (a)    115,546    3,815,329
Biohaven Ltd. (a)     34,238      823,082
Blueprint Medicines Corp. (a)     64,285    5,689,865
Crinetics Pharmaceuticals, Inc. (a) 46,968 1,575,307
Cytokinetics, Inc. (a) 62,466 2,510,509
Denali Therapeutics, Inc. (a) 89,667 1,219,023
Insmed, Inc. (a) 77,507 5,913,009
Krystal Biotech, Inc. (a) 11,958 2,156,027
Neurocrine Biosciences, Inc. (a) 34,464 3,811,718
SpringWorks Therapeutics, Inc. (a) 78,080 3,445,670
Vaxcyte, Inc. (a) 66,875 2,525,200
    33,484,739
Building Products 3.1% 
AAON, Inc. 18,519 1,446,890
AZEK Co., Inc. (The) (a) 88,553 4,329,356
CSW Industrials, Inc. 6,535 1,905,083
Simpson Manufacturing Co., Inc. 20,716 3,254,069
Zurn Elkay Water Solutions Corp. 69,277 2,284,756
    13,220,154
Capital Markets 3.6% 
DigitalBridge Group, Inc. 128,294 1,131,553
Evercore, Inc., Class A 9,186 1,834,628
Hamilton Lane, Inc., Class A 27,673 4,114,145
Houlihan Lokey, Inc. 29,275 4,727,912
StepStone Group, Inc., Class A 66,578 3,477,369
    15,285,607
Chemicals 1.7% 
Hawkins, Inc. 20,386 2,159,285

  Shares Value
Common Stocks
Chemicals  
HB Fuller Co.     38,738 $   2,173,977
Innospec, Inc.     31,256   2,961,506
    7,294,768
Commercial Services & Supplies 7.6% 
Casella Waste Systems, Inc., Class A (a)     78,185    8,718,409
Montrose Environmental Group, Inc. (a)     55,301      788,592
MSA Safety, Inc.     16,099    2,361,562
OPENLANE, Inc. (a)     80,828    1,558,364
Rentokil Initial plc, Sponsored ADR    113,293    2,594,410
Tetra Tech, Inc.     56,385    1,649,261
VSE Corp.     43,358    5,202,526
Waste Connections, Inc.     48,197   9,407,573
    32,280,697
Construction & Engineering 4.3% 
Construction Partners, Inc., Class A (a)     54,441    3,912,675
Everus Construction Group, Inc. (a)     56,391    2,091,542
Fluor Corp. (a) 72,029 2,580,079
Limbach Holdings, Inc. (a) 39,797 2,963,682
Sterling Infrastructure, Inc. (a) 16,160 1,829,474
Valmont Industries, Inc. 16,714 4,769,674
    18,147,126
Construction Materials 0.8% 
Knife River Corp. (a) 39,285 3,543,900
Consumer Staples Distribution & Retail 2.3% 
Casey's General Stores, Inc. 13,258 5,754,502
Sprouts Farmers Market, Inc. (a) 26,098 3,983,599
    9,738,101
Diversified Consumer Services 3.8% 
Bright Horizons Family Solutions, Inc. (a) 84,267 10,705,280
KinderCare Learning Cos., Inc. (a) 131,722 1,526,658
Mister Car Wash, Inc. (a) 494,425 3,901,013
    16,132,951
Diversified Telecommunication Services 0.8% 
Cogent Communications Holdings, Inc. 56,673 3,474,622
Electrical Equipment 0.1% 
Generac Holdings, Inc. (a) 3,936 498,494
Electronic Equipment, Instruments & Components 3.0% 
Itron, Inc. (a) 22,012 2,305,977
Littelfuse, Inc. 11,119 2,187,552
Mirion Technologies, Inc. (a) 420,883 6,102,803

  Shares Value
Common Stocks
Electronic Equipment, Instruments & Components  
Novanta, Inc. (a)     18,133 $   2,318,667
    12,914,999
Energy Equipment & Services 3.8% 
Cactus, Inc., Class A     76,303    3,496,967
ChampionX Corp.    157,088    4,681,222
Oceaneering International, Inc. (a)    172,351    3,758,975
TechnipFMC plc    134,622   4,266,171
    16,203,335
Entertainment 1.0% 
Take-Two Interactive Software, Inc. (a)     19,598   4,061,685
Food Products 0.7% 
Freshpet, Inc. (a)     19,645    1,633,875
Vital Farms, Inc. (a)     48,607   1,481,055
    3,114,930
Ground Transportation 0.7% 
Saia, Inc. (a)      8,374   2,926,127
Health Care Equipment & Supplies 3.8% 
Establishment Labs Holdings, Inc. (a)(b) 87,399 3,566,316
Glaukos Corp. (a) 32,529 3,201,504
Globus Medical, Inc., Class A (a) 32,911 2,409,085
Kestra Medical Technologies Ltd. (a)(b) 19,329 481,679
OrthoPediatrics Corp. (a) 52,493 1,292,903
PROCEPT BioRobotics Corp. (a) 53,936 3,142,311
SI-BONE, Inc. (a) 113,900 1,598,017
Tandem Diabetes Care, Inc. (a) 34,142 654,161
    16,345,976
Health Care Providers & Services 6.7% 
Encompass Health Corp. 48,413 4,903,268
Ensign Group, Inc. (The) 29,220 3,781,068
HealthEquity, Inc. (a) 98,075 8,666,888
LifeStance Health Group, Inc. (a) 185,862 1,237,841
NeoGenomics, Inc. (a) 146,445 1,389,763
Option Care Health, Inc. (a) 88,722 3,100,834
RadNet, Inc. (a) 84,647 4,208,649
Surgery Partners, Inc. (a) 47,907 1,137,791
    28,426,102
Health Care Technology 0.8% 
Phreesia, Inc. (a) 140,062 3,579,985
Hotels, Restaurants & Leisure 1.4% 
Churchill Downs, Inc. 19,571 2,173,751

  Shares Value
Common Stocks
Hotels, Restaurants & Leisure  
First Watch Restaurant Group, Inc. (a)     38,169 $     635,514
Kura Sushi USA, Inc., Class A (a)(b)     24,479    1,253,325
Sweetgreen, Inc., Class A (a)     70,850   1,772,667
    5,835,257
Household Durables 0.9% 
Installed Building Products, Inc.     17,654    3,026,955
TopBuild Corp. (a)      2,179     664,486
    3,691,441
Industrial REITs 1.5% 
EastGroup Properties, Inc.     16,370    2,883,575
Terreno Realty Corp.     57,435   3,631,041
    6,514,616
Insurance 2.0% 
Goosehead Insurance, Inc., Class A     24,988    2,950,083
Kinsale Capital Group, Inc.      4,624    2,250,547
Skyward Specialty Insurance Group, Inc. (a)     64,025   3,388,203
    8,588,833
IT Services 0.2% 
Globant SA (a)(b) 7,810 919,393
Life Sciences Tools & Services 1.9% 
Bio-Techne Corp. 67,142 3,936,535
Bruker Corp. 86,336 3,603,665
West Pharmaceutical Services, Inc. 2,559 572,909
    8,113,109
Machinery 2.9% 
Enpro, Inc. 14,328 2,318,127
IDEX Corp. 9,427 1,706,004
JBT Marel Corp. 27,978 3,418,912
Kadant, Inc. 5,413 1,823,694
Mueller Water Products, Inc., Class A 69,645 1,770,376
SPX Technologies, Inc. (a) 10,912 1,405,247
    12,442,360
Metals & Mining 0.5% 
Materion Corp. 26,278 2,144,285
Oil, Gas & Consumable Fuels 1.4% 
Matador Resources Co. 58,726 3,000,312
Range Resources Corp. 72,225 2,883,944
    5,884,256
Personal Care Products 0.6% 
BellRing Brands, Inc. (a) 36,943 2,750,776

  Shares Value
Common Stocks
Professional Services 1.4% 
CBIZ, Inc. (a)     52,645 $   3,993,650
FTI Consulting, Inc. (a)     13,131   2,154,534
    6,148,184
Real Estate Management & Development 0.2% 
FirstService Corp.      5,928     983,752
Semiconductors & Semiconductor Equipment 4.6% 
Credo Technology Group Holding Ltd. (a)     28,726    1,153,636
Entegris, Inc.     34,432    3,012,111
Lattice Semiconductor Corp. (a)     20,078    1,053,091
MACOM Technology Solutions Holdings, Inc. (a)     22,427    2,251,222
Onto Innovation, Inc. (a)     12,638    1,533,495
PDF Solutions, Inc. (a)     52,466    1,002,625
Power Integrations, Inc.     31,767    1,604,234
SiTime Corp. (a)     28,725    4,391,191
Universal Display Corp.     18,006    2,511,477
Veeco Instruments, Inc. (a)     60,284   1,210,503
    19,723,585
Software 8.9% 
Alkami Technology, Inc. (a) 69,717 1,830,071
Appfolio, Inc., Class A (a) 4,673 1,027,593
Box, Inc., Class A (a) 116,167 3,584,914
CCC Intelligent Solutions Holdings, Inc. (a) 655,021 5,914,840
Clearwater Analytics Holdings, Inc., Class A (a) 155,447 4,165,979
Descartes Systems Group, Inc. (The) (a) 39,708 4,003,758
Dynatrace, Inc. (a) 85,657 4,038,727
Guidewire Software, Inc. (a) 14,219 2,664,072
JFrog Ltd. (a) 92,082 2,946,624
Onestream, Inc. (a) 81,239 1,733,640
Procore Technologies, Inc. (a) 49,331 3,256,833
PROS Holdings, Inc. (a) 82,685 1,573,495
Sprout Social, Inc., Class A (a) 63,086 1,387,261
    38,127,807
Specialty Retail 1.0% 
Boot Barn Holdings, Inc. (a) 25,051 2,691,229
Revolve Group, Inc. (a) 78,785 1,693,090
    4,384,319
Trading Companies & Distributors 2.9% 
Applied Industrial Technologies, Inc. 11,856 2,671,631
FTAI Aviation Ltd. 22,064 2,449,766
McGrath RentCorp 19,026 2,119,496

  Shares   Value
Common Stocks
Trading Companies & Distributors  
SiteOne Landscape Supply, Inc. (a)     41,724   $   5,066,963
      12,307,856
Total Common Stocks
(Cost $375,977,940)
    401,946,625
Short-Term Investments 6.2%
Affiliated Investment Company 4.1% 
NYLI U.S. Government Liquidity Fund, 4.164% (c) 17,354,866    17,354,866
Unaffiliated Investment Companies 2.1% 
Allspring Government Money Market Fund, 4.344% (c)(d)  1,000,000      1,000,000
BlackRock Liquidity FedFund, 4.343% (c)(d)  1,000,000      1,000,000
Dreyfus Treasury Obligations Cash Management Fund, 4.351% (c)(d)  1,000,000      1,000,000
Invesco Government & Agency Portfolio, 4.376% (c)(d)  5,870,641     5,870,641
      8,870,641
Total Short-Term Investments
(Cost $26,225,507)
    26,225,507
Total Investments
(Cost $402,203,447)
100.4%   428,172,132
Other Assets, Less Liabilities (0.4)   (1,583,269)
Net Assets 100.0%   $ 426,588,863
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $8,665,477; the total market value of collateral held by the Portfolio was $8,900,921. The market value of the collateral held included non-cash collateral in the form of U.S. Treasury securities with a value of $30,280. The Portfolio received cash collateral with a value of $8,870,641.  
(c) Current yield as of March 31, 2025.
(d) Represents a security purchased with cash collateral received for securities on loan.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 13,350 $ 47,593 $ (43,588) $ — $ — $ 17,355 $ 168 $ — 17,355

Abbreviation(s):
ADR—American Depositary Receipt
REIT—Real Estate Investment Trust
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks  $ 401,946,625   $ —   $ —    $ 401,946,625
Short-Term Investments              
Affiliated Investment Company   17,354,866         17,354,866
Unaffiliated Investment Companies    8,870,641          8,870,641
Total Short-Term Investments 26,225,507       26,225,507
Total Investments in Securities $ 428,172,132   $ —   $ —   $ 428,172,132
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP American Century Sustainable Equity Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 99.1%
Air Freight & Logistics 0.4% 
FedEx Corp.     6,399 $   1,559,948
Automobiles 1.3% 
Tesla, Inc. (a)    19,521   5,059,062
Banks 3.8% 
Bank of America Corp.   104,410    4,357,030
JPMorgan Chase & Co.    29,214    7,166,194
Regions Financial Corp.   160,807   3,494,336
    15,017,560
Beverages 1.0% 
PepsiCo, Inc.    25,186   3,776,389
Biotechnology 1.7% 
AbbVie, Inc.    21,035    4,407,253
Vertex Pharmaceuticals, Inc. (a)     4,652   2,255,383
    6,662,636
Broadline Retail 3.7% 
Amazon.com, Inc. (a)    76,650  14,583,429
Building Products 1.2% 
Johnson Controls International plc 57,808 4,630,999
Capital Markets 4.9% 
Ameriprise Financial, Inc. 5,653 2,736,674
BlackRock, Inc. 2,803 2,652,983
Intercontinental Exchange, Inc. 13,115 2,262,338
KKR & Co., Inc. 18,860 2,180,405
Morgan Stanley 40,344 4,706,934
S&P Global, Inc. 9,340 4,745,654
    19,284,988
Chemicals 2.0% 
Ecolab, Inc. 12,044 3,053,395
Linde plc 10,013 4,662,453
    7,715,848
Commercial Services & Supplies 0.4% 
Copart, Inc. (a) 25,287 1,430,991
Communications Equipment 1.4% 
Arista Networks, Inc. (a) 23,357 1,809,700
Motorola Solutions, Inc. 8,124 3,556,769
    5,366,469

  Shares Value
Common Stocks
Consumer Finance 0.8% 
American Express Co.    11,076 $   2,979,998
Consumer Staples Distribution & Retail 1.6% 
Costco Wholesale Corp.     3,341    3,159,851
Sysco Corp.    43,061   3,231,297
    6,391,148
Containers & Packaging 0.4% 
Ball Corp.    30,542   1,590,322
Distributors 0.5% 
LKQ Corp.    46,411   1,974,324
Diversified Telecommunication Services 0.8% 
Verizon Communications, Inc.    67,563   3,064,658
Electric Utilities 1.6% 
NextEra Energy, Inc.    89,260   6,327,641
Electrical Equipment 1.0% 
Eaton Corp. plc    10,708    2,910,756
GE Vernova, Inc.     3,521   1,074,891
    3,985,647
Electronic Equipment, Instruments & Components 0.4% 
CDW Corp. 10,786 1,728,564
Energy Equipment & Services 1.1% 
Schlumberger NV 107,970 4,513,146
Entertainment 0.8% 
Liberty Media Corp.-Liberty Formula One, Class C (a) 7,811 703,068
Netflix, Inc. (a) 2,593 2,418,050
    3,121,118
Financial Services 4.0% 
Block, Inc. (a) 19,992 1,086,165
Fiserv, Inc. (a) 11,579 2,556,990
Mastercard, Inc., Class A 14,639 8,023,929
Visa, Inc., Class A 11,647 4,081,808
    15,748,892
Ground Transportation 1.5% 
Saia, Inc. (a) 1,374 480,117
Uber Technologies, Inc. (a) 30,083 2,191,847

  Shares Value
Common Stocks
Ground Transportation  
Union Pacific Corp.    14,344 $   3,388,627
    6,060,591
Health Care Equipment & Supplies 1.3% 
IDEXX Laboratories, Inc. (a)     5,411    2,272,349
Intuitive Surgical, Inc. (a)     5,980   2,961,715
    5,234,064
Health Care Providers & Services 2.8% 
Cigna Group (The)    11,109    3,654,861
UnitedHealth Group, Inc.    14,392   7,537,810
    11,192,671
Hotels, Restaurants & Leisure 2.1% 
Airbnb, Inc., Class A (a)     6,561      783,777
Booking Holdings, Inc.       472    2,174,461
Chipotle Mexican Grill, Inc. (a)    49,451    2,482,935
Hilton Worldwide Holdings, Inc.    12,654   2,879,418
    8,320,591
Household Products 2.5% 
Church & Dwight Co., Inc. 22,394 2,465,355
Colgate-Palmolive Co. 18,434 1,727,266
Procter & Gamble Co. (The) 32,381 5,518,370
    9,710,991
Industrial Conglomerates 0.8% 
Honeywell International, Inc. 13,999 2,964,288
Industrial REITs 1.1% 
Prologis, Inc. 39,283 4,391,447
Insurance 2.1% 
Marsh & McLennan Cos., Inc. 10,691 2,608,925
MetLife, Inc. 40,336 3,238,577
Progressive Corp. (The) 8,747 2,475,489
    8,322,991
Interactive Media & Services 6.3% 
Alphabet, Inc., Class A 95,279 14,733,945
Meta Platforms, Inc., Class A 17,831 10,277,075
    25,011,020
IT Services 2.3% 
Accenture plc, Class A 12,650 3,947,306
International Business Machines Corp. 17,186 4,273,471
MongoDB, Inc. (a) 5,290 927,866
    9,148,643

  Shares Value
Common Stocks
Leisure Products 0.3% 
YETI Holdings, Inc. (a)    35,155 $   1,163,631
Life Sciences Tools & Services 2.1% 
Agilent Technologies, Inc.    12,228    1,430,431
Danaher Corp.    19,462    3,989,710
Thermo Fisher Scientific, Inc.     5,950   2,960,720
    8,380,861
Machinery 2.8% 
Cummins, Inc.    10,457    3,277,642
Deere & Co.     4,593    2,155,724
Parker-Hannifin Corp.     4,342    2,639,285
Xylem, Inc.    26,185   3,128,060
    11,200,711
Oil, Gas & Consumable Fuels 1.6% 
Cheniere Energy, Inc.    13,246    3,065,124
ConocoPhillips    20,142    2,115,313
EOG Resources, Inc.    10,196   1,307,535
    6,487,972
Pharmaceuticals 3.5% 
Bristol-Myers Squibb Co. 23,544 1,435,949
Eli Lilly & Co. 6,894 5,693,824
Merck & Co., Inc. 22,144 1,987,645
Novo Nordisk A/S, Class B 25,497 1,767,257
Zoetis, Inc. 18,723 3,082,742
    13,967,417
Semiconductors & Semiconductor Equipment 9.3% 
Analog Devices, Inc. 21,298 4,295,168
Applied Materials, Inc. 9,922 1,439,881
ARM Holdings plc, ADR (a)(b) 6,361 679,291
ASML Holding NV 3,236 2,141,252
Broadcom, Inc. 48,907 8,188,499
NVIDIA Corp. 182,891 19,821,727
    36,565,818
Software 11.0% 
Cadence Design Systems, Inc. (a) 15,936 4,053,003
Crowdstrike Holdings, Inc., Class A (a) 4,708 1,659,947
Dynatrace, Inc. (a) 32,076 1,512,383
Microsoft Corp. 80,125 30,078,124
Salesforce, Inc. 8,051 2,160,566
ServiceNow, Inc. (a) 1,622 1,291,339
Workday, Inc., Class A (a) 11,436 2,670,649
    43,426,011

  Shares   Value
Common Stocks
Specialized REITs 1.1% 
Equinix, Inc.     5,517   $   4,498,286
Specialty Retail 3.8% 
CarMax, Inc. (a)    16,324      1,271,966
Home Depot, Inc. (The)    17,283      6,334,047
TJX Cos., Inc. (The)    36,824      4,485,163
Tractor Supply Co.    52,784     2,908,398
      14,999,574
Technology Hardware, Storage & Peripherals 5.0% 
Apple, Inc.    88,895    19,746,246
Textiles, Apparel & Luxury Goods 0.2% 
Deckers Outdoor Corp. (a)     7,999       894,368
Trading Companies & Distributors 0.8% 
Ferguson Enterprises, Inc.     9,128      1,462,580
United Rentals, Inc.     2,663     1,668,902
      3,131,482
Total Common Stocks
(Cost $325,120,355)
    391,333,451
Exchange-Traded Fund 0.7%
iShares Core S&P 500 ETF 4,968   2,791,520
Total Exchange-Traded Fund
(Cost $2,812,747)
    2,791,520
Short-Term Investments 0.5%
Affiliated Investment Company 0.3% 
NYLI U.S. Government Liquidity Fund, 4.164% (c) 1,259,151   1,259,151
Unaffiliated Investment Company 0.2% 
Invesco Government & Agency Portfolio, 4.376% (c)(d) 647,957   647,957
Total Short-Term Investments
(Cost $1,907,108)
    1,907,108
Total Investments
(Cost $329,840,210)
100.3%   396,032,079
Other Assets, Less Liabilities (0.3)   (1,148,124)
Net Assets 100.0%   $ 394,883,955
    

Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) All or a portion of this security was held on loan. As of March 31, 2025, the aggregate market value of securities on loan was $611,266. The Portfolio received cash collateral with a value of $647,957.  
(c) Current yield as of March 31, 2025.
(d) Represents a security purchased with cash collateral received for securities on loan.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 896 $ 9,171 $ (8,808) $ — $ — $ 1,259 $ 9 $ — 1,259
Foreign Currency Forward Contracts
As of March 31, 2025, the Portfolio held the following foreign currency forward contracts1:
Currency Purchased Currency Sold Counterparty Settlement
Date
Unrealized
Appreciation
(Depreciation)
DKK 355,428 USD 51,688 UBS AG, Stamford Branch 6/27/25    $ 121
DKK 273,073 USD 39,740 UBS AG, Stamford Branch 6/27/25     64
EUR 46,485 USD 50,438 UBS AG, Stamford Branch 6/27/25     73
USD 1,675,415 DKK 11,460,392 UBS AG, Stamford Branch 6/27/25  4,904
USD 503,186 EUR 462,445 Bank of America N.A. 6/27/25    690
USD 503,232 EUR 462,445 Goldman Sachs & Co LLC 6/27/25    737
USD 503,166 EUR 462,445 Morgan Stanley & Co. 6/27/25    670
USD 503,045 EUR 462,445 UBS AG, Stamford Branch 6/27/25    549
Total Unrealized Appreciation 7,808
DKK 416,111 USD 60,682 UBS AG, Stamford Branch 6/27/25     (28)
EUR 82,518 USD 89,720 Goldman Sachs & Co LLC 6/27/25 (56)
Total Unrealized Depreciation (84)
Net Unrealized Appreciation $ 7,724
    
1. Foreign Currency Forward Contracts are subject to limitations such that they cannot be “sold or repurchased,” although the Portfolio would be able to exit the transaction through other means, such as through the execution of an offsetting transaction.
Abbreviation(s):
ADR—American Depositary Receipt
DKK—Denmark Krone
ETF—Exchange-Traded Fund
EUR—Euro
REIT—Real Estate Investment Trust
USD—United States Dollar

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets and liabilities:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks              
Pharmaceuticals   $ 12,200,160    $ 1,767,257   $ —     $ 13,967,417
Semiconductors & Semiconductor Equipment   34,424,566    2,141,252       36,565,818
All Other Industries  340,800,216           —      340,800,216
Total Common Stocks 387,424,942   3,908,509     391,333,451
Exchange-Traded Fund    2,791,520           —        2,791,520
Short-Term Investments              
Affiliated Investment Company    1,259,151           —        1,259,151
Unaffiliated Investment Company      647,957           —          647,957
Total Short-Term Investments 1,907,108       1,907,108
Total Investments in Securities 392,123,570   3,908,509     396,032,079
Other Financial Instruments              
Foreign Currency Forward Contracts (b)           —        7,808            7,808
Total Investments in Securities and Other Financial Instruments $ 392,123,570   $ 3,916,317   $ —   $ 396,039,887
Liability Valuation Inputs              
Other Financial Instruments              
Foreign Currency Forward Contracts (b)           $ —           $ (84)   $ —             $ (84)
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.
(b) The value listed for these securities reflects unrealized appreciation (depreciation) as shown on the Portfolio of Investments.

NYLI VP Schroders Mid Cap Opportunities Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 98.1%
Aerospace & Defense 3.5% 
BWX Technologies, Inc.    110,667 $  10,917,300
Hexcel Corp.    205,507  11,253,563
    22,170,863
Banks 2.4% 
Commerce Bancshares, Inc.    141,385    8,798,389
UMB Financial Corp.     61,650   6,232,815
    15,031,204
Biotechnology 1.3% 
Exact Sciences Corp. (a)    197,926   8,568,217
Building Products 4.2% 
Advanced Drainage Systems, Inc.     92,999   10,104,341
Masco Corp.    134,539    9,355,842
Trane Technologies plc     21,751   7,328,347
    26,788,530
Capital Markets 3.8% 
MarketAxess Holdings, Inc.     45,092    9,755,654
Morningstar, Inc. 21,151 6,342,550
Raymond James Financial, Inc. 60,314 8,378,218
    24,476,422
Chemicals 0.8% 
Westlake Corp. 48,049 4,806,342
Commercial Services & Supplies 4.1% 
Rentokil Initial plc, Sponsored ADR 604,120 13,834,348
Waste Connections, Inc. 63,074 12,311,414
    26,145,762
Communications Equipment 1.1% 
Ciena Corp. (a) 120,618 7,288,946
Containers & Packaging 3.7% 
AptarGroup, Inc. 82,964 12,310,198
Avery Dennison Corp. 63,702 11,337,045
    23,647,243
Electric Utilities 1.4% 
Alliant Energy Corp. 136,768 8,801,021
Electrical Equipment 1.4% 
Regal Rexnord Corp. 76,107 8,664,782

  Shares Value
Common Stocks
Electronic Equipment, Instruments & Components 4.2% 
Coherent Corp. (a)    114,392 $   7,428,617
Teledyne Technologies, Inc. (a)     22,047   10,973,012
Zebra Technologies Corp., Class A (a)     30,597   8,645,488
    27,047,117
Entertainment 1.6% 
Take-Two Interactive Software, Inc. (a)     48,593  10,070,899
Food Products 3.2% 
Hershey Co. (The)     50,142    8,575,786
McCormick & Co., Inc. (Non-Voting)    141,314  11,631,556
    20,207,342
Health Care Equipment & Supplies 4.1% 
Cooper Cos., Inc. (The) (a)    121,852   10,278,216
Masimo Corp. (a)     60,977   10,158,768
Teleflex, Inc.     41,903   5,790,576
    26,227,560
Health Care Providers & Services 3.5% 
Chemed Corp. 18,405 11,324,964
Encompass Health Corp. 111,142 11,256,462
    22,581,426
Health Care REITs 3.1% 
Alexandria Real Estate Equities, Inc. 78,961 7,304,682
Ventas, Inc. 177,376 12,196,374
    19,501,056
Hotels, Restaurants & Leisure 4.3% 
Aramark 493,829 17,046,977
Churchill Downs, Inc. 92,488 10,272,642
    27,319,619
Industrial REITs 1.6% 
Rexford Industrial Realty, Inc. 261,074 10,221,047
Insurance 8.6% 
Arthur J. Gallagher & Co. 43,014 14,850,153
Assurant, Inc. 79,249 16,622,478
Reinsurance Group of America, Inc. 60,809 11,973,292
Ryan Specialty Holdings, Inc. 150,249 11,098,894
    54,544,817
Interactive Media & Services 1.9% 
Match Group, Inc. 396,623 12,374,638

  Shares Value
Common Stocks
IT Services 6.1% 
Amdocs Ltd.    150,137 $  13,737,535
EPAM Systems, Inc. (a)     56,001    9,455,209
Twilio, Inc., Class A (a)     55,001    5,385,148
VeriSign, Inc. (a)     40,671  10,325,147
    38,903,039
Life Sciences Tools & Services 1.6% 
West Pharmaceutical Services, Inc.     45,035  10,082,436
Machinery 2.9% 
Dover Corp.     50,718    8,910,138
IDEX Corp.     53,240   9,634,843
    18,544,981
Multi-Utilities 3.5% 
Ameren Corp.    123,274   12,376,710
CMS Energy Corp.    129,731   9,744,095
    22,120,805
Oil, Gas & Consumable Fuels 2.9% 
Coterra Energy, Inc. 342,475 9,897,528
Diamondback Energy, Inc. 53,016 8,476,198
    18,373,726
Professional Services 4.3% 
Leidos Holdings, Inc. 49,350 6,659,289
Robert Half, Inc. 144,508 7,882,912
Verisk Analytics, Inc. 42,136 12,540,516
    27,082,717
Retail REITs 1.4% 
Brixmor Property Group, Inc. 326,568 8,670,380
Semiconductors & Semiconductor Equipment 2.2% 
Entegris, Inc. 93,617 8,189,615
Marvell Technology, Inc. 93,309 5,745,035
    13,934,650
Software 5.0% 
AppLovin Corp., Class A (a) 18,163 4,812,650
Dolby Laboratories, Inc., Class A 161,827 12,996,326
Palantir Technologies, Inc., Class A (a) 63,223 5,336,021
PTC, Inc. (a) 54,645 8,467,243
    31,612,240
Specialized REITs 1.2% 
Lamar Advertising Co., Class A 69,463 7,903,500

  Shares   Value
Common Stocks
Specialty Retail 1.4% 
Burlington Stores, Inc. (a)     38,006   $   9,057,970
Technology Hardware, Storage & Peripherals 0.5% 
Pure Storage, Inc., Class A (a)     76,538     3,388,337
Textiles, Apparel & Luxury Goods 1.3% 
Ralph Lauren Corp.     38,396     8,475,533
Total Common Stocks
(Cost $625,455,477)
    624,635,167
Short-Term Investment 2.0%
Affiliated Investment Company 2.0% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 12,764,655    12,764,655
Total Short-Term Investment
(Cost $12,764,655)
    12,764,655
Total Investments
(Cost $638,220,132)
100.1%   637,399,822
Other Assets, Less Liabilities (0.1)   (416,623)
Net Assets 100.0%   $ 636,983,199
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 15,622 $ 49,258 $ (52,115) $ — $ — $ 12,765 $ 177 $ — 12,765
Abbreviation(s):
ADR—American Depositary Receipt
REIT—Real Estate Investment Trust

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks  $ 624,635,167   $ —   $ —    $ 624,635,167
Short-Term Investment              
Affiliated Investment Company   12,764,655         12,764,655
Total Investments in Securities $ 637,399,822   $ —   $ —   $ 637,399,822
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP Winslow Large Cap Growth Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 99.7%
Aerospace & Defense 3.8% 
Axon Enterprise, Inc. (a)     16,300 $     8,572,985
GE Aerospace    146,302     29,282,345
Howmet Aerospace, Inc.    169,127    21,940,846
    59,796,176
Automobiles 1.8% 
Tesla, Inc. (a)    105,681    27,388,288
Biotechnology 1.4% 
Alnylam Pharmaceuticals, Inc. (a)     82,291    22,220,216
Broadline Retail 7.1% 
Amazon.com, Inc. (a)    586,936   111,670,443
Building Products 1.2% 
Trane Technologies plc     56,686    19,098,647
Capital Markets 3.1% 
KKR & Co., Inc.    159,515     18,441,529
LPL Financial Holdings, Inc.     93,500    30,587,590
    49,029,119
Chemicals 1.0% 
Ecolab, Inc. 60,530 15,345,566
Commercial Services & Supplies 1.8% 
Cintas Corp. 139,700 28,712,541
Entertainment 4.8% 
Netflix, Inc. (a) 35,918 33,494,613
Spotify Technology SA (a) 76,375 42,008,541
    75,503,154
Financial Services 6.6% 
Fiserv, Inc. (a) 90,390 19,960,824
Mastercard, Inc., Class A 84,374 46,247,077
Visa, Inc., Class A 105,870 37,103,200
    103,311,101
Health Care Equipment & Supplies 5.0% 
Boston Scientific Corp. (a) 172,703 17,422,278
Intuitive Surgical, Inc. (a) 74,136 36,717,337
Stryker Corp. 66,400 24,717,400
    78,857,015
Hotels, Restaurants & Leisure 5.8% 
Booking Holdings, Inc. 5,643 25,996,793

  Shares Value
Common Stocks
Hotels, Restaurants & Leisure  
Chipotle Mexican Grill, Inc. (a)    553,525 $    27,792,490
DoorDash, Inc., Class A (a)    113,500     20,744,395
Hilton Worldwide Holdings, Inc.     72,318    16,455,961
    90,989,639
Insurance 1.1% 
Arthur J. Gallagher & Co.     51,134    17,653,502
Interactive Media & Services 9.6% 
Alphabet, Inc.    
Class A 218,913 33,852,706
Class C 196,768 30,741,065
 
Meta Platforms, Inc., Class A    146,936    84,688,033
    149,281,804
IT Services 1.0% 
Shopify, Inc., Class A (a)    161,914    15,459,549
Life Sciences Tools & Services 1.3% 
Danaher Corp. 98,600 20,213,000
Pharmaceuticals 3.9% 
Eli Lilly & Co. 73,771 60,928,207
Semiconductors & Semiconductor Equipment 13.7% 
Broadcom, Inc. 366,200 61,312,866
Lam Research Corp. 467,763 34,006,370
NVIDIA Corp. 939,584 101,832,114
Texas Instruments, Inc. 92,090 16,548,573
    213,699,923
Software 18.3% 
AppLovin Corp., Class A (a) 15,600 4,133,532
Fair Isaac Corp. (a) 16,691 30,780,874
Microsoft Corp. 382,241 143,489,449
Oracle Corp. 93,367 13,053,640
Palantir Technologies, Inc., Class A (a) 119,000 10,043,600
Salesforce, Inc. 46,050 12,357,978
ServiceNow, Inc. (a) 41,678 33,181,523
Synopsys, Inc. (a) 39,476 16,929,283
Workday, Inc., Class A (a) 92,751 21,660,141
    285,630,020
Specialty Retail 1.4% 
O'Reilly Automotive, Inc. (a) 14,953 21,421,369

  Shares   Value
Common Stocks
Technology Hardware, Storage & Peripherals 6.0% 
Apple, Inc.    424,787   $    94,357,936
Total Common Stocks
(Cost $1,200,000,739)
    1,560,567,215
Short-Term Investment 0.7%
Affiliated Investment Company 0.7% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 10,795,985      10,795,985
Total Short-Term Investment
(Cost $10,795,985)
    10,795,985
Total Investments
(Cost $1,210,796,724)
100.4%   1,571,363,200
Other Assets, Less Liabilities (0.4)   (6,762,172)
Net Assets 100.0%   $ 1,564,601,028
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ 16,221 $ 98,551 $ (103,976) $ — $ — $ 10,796 $ 112 $ — 10,796
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks  $ 1,560,567,215   $ —   $ —    $ 1,560,567,215
Short-Term Investment              
Affiliated Investment Company     10,795,985           10,795,985
Total Investments in Securities $ 1,571,363,200   $ —   $ —   $ 1,571,363,200
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP MFS Research Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 97.5%
Aerospace & Defense 1.9% 
Boeing Co. (The) (a)     9,319 $   1,589,356
General Dynamics Corp.     6,118    1,667,644
Howmet Aerospace, Inc.    14,982   1,943,615
    5,200,615
Automobile Components 0.5% 
Aptiv plc (a)    20,004   1,190,238
Banks 3.4% 
JPMorgan Chase & Co.    26,405    6,477,147
PNC Financial Services Group, Inc. (The)    15,664   2,753,261
    9,230,408
Beverages 0.9% 
PepsiCo, Inc.    16,358   2,452,718
Biotechnology 2.3% 
AbbVie, Inc.    18,308    3,835,892
Vertex Pharmaceuticals, Inc. (a)     4,668   2,263,140
    6,099,032
Broadline Retail 4.6% 
Amazon.com, Inc. (a) 65,329 12,429,495
Building Products 0.7% 
Johnson Controls International plc 10,441 836,429
Trane Technologies plc 3,186 1,073,427
    1,909,856
Capital Markets 4.3% 
Charles Schwab Corp. (The) 33,081 2,589,581
CME Group, Inc. 10,848 2,877,866
KKR & Co., Inc. 9,774 1,129,972
Moody's Corp. 3,256 1,516,286
Morgan Stanley 18,478 2,155,828
Northern Trust Corp. 11,378 1,122,440
    11,391,973
Chemicals 2.3% 
Air Products and Chemicals, Inc. 5,984 1,764,801
Corteva, Inc. 23,881 1,502,831
DuPont de Nemours, Inc. 19,839 1,481,577
Sherwin-Williams Co. (The) 4,387 1,531,897
    6,281,106
Construction Materials 0.6% 
CRH plc 19,190 1,688,144

  Shares Value
Common Stocks
Consumer Staples Distribution & Retail 0.7% 
U.S. Foods Holding Corp. (a)    26,407 $   1,728,602
Electric Utilities 2.6% 
Alliant Energy Corp.    23,194    1,492,534
Constellation Energy Corp.     3,348      675,057
Duke Energy Corp.    15,224    1,856,871
PG&E Corp.    95,662    1,643,473
PPL Corp.    38,404   1,386,769
    7,054,704
Electrical Equipment 2.0% 
Eaton Corp. plc     8,431    2,291,799
Emerson Electric Co.    17,460    1,914,314
Regal Rexnord Corp.    10,296   1,172,200
    5,378,313
Electronic Equipment, Instruments & Components 0.9% 
CDW Corp.     7,158    1,147,141
TE Connectivity plc     9,731   1,375,185
    2,522,326
Energy Equipment & Services 0.2% 
TechnipFMC plc 20,069 635,987
Entertainment 0.7% 
Electronic Arts, Inc. 3,667 529,955
Spotify Technology SA (a) 2,304 1,267,269
    1,797,224
Financial Services 4.3% 
Fiserv, Inc. (a) 11,092 2,449,446
Visa, Inc., Class A 25,889 9,073,059
    11,522,505
Food Products 0.9% 
General Mills, Inc. 17,438 1,042,618
Mondelez International, Inc., Class A 21,135 1,434,010
    2,476,628
Ground Transportation 1.0% 
Canadian Pacific Kansas City Ltd. 18,965 1,331,532
JB Hunt Transport Services, Inc. 8,204 1,213,782
    2,545,314
Health Care Equipment & Supplies 3.5% 
Becton Dickinson & Co. 9,572 2,192,563
Boston Scientific Corp. (a) 23,966 2,417,690
Medtronic plc 32,098 2,884,326

  Shares Value
Common Stocks
Health Care Equipment & Supplies  
STERIS plc     8,026 $   1,819,093
    9,313,672
Health Care Providers & Services 2.2% 
Cigna Group (The)     8,722    2,869,538
Humana, Inc.     3,888    1,028,765
McKesson Corp.     3,071   2,066,752
    5,965,055
Hotels, Restaurants & Leisure 2.5% 
Aramark    62,288    2,150,182
Booking Holdings, Inc.       301    1,386,680
Expedia Group, Inc.     8,062    1,355,222
Hilton Worldwide Holdings, Inc.     7,315   1,664,528
    6,556,612
Household Products 0.6% 
Colgate-Palmolive Co.    17,510   1,640,687
Insurance 3.1% 
Aon plc, Class A 6,656 2,656,343
Chubb Ltd. 12,724 3,842,521
Willis Towers Watson plc 5,517 1,864,470
    8,363,334
Interactive Media & Services 6.9% 
Alphabet, Inc., Class A 48,679 7,527,721
Meta Platforms, Inc., Class A 18,989 10,944,500
    18,472,221
IT Services 3.1% 
Accenture plc, Class A 11,433 3,567,553
EPAM Systems, Inc. (a) 9,217 1,556,198
Gartner, Inc. (a) 2,916 1,223,962
Okta, Inc. (a) 18,934 1,992,236
    8,339,949
Life Sciences Tools & Services 1.5% 
Agilent Technologies, Inc. 13,432 1,571,275
ICON plc (a) 4,392 768,556
Waters Corp. (a) 4,501 1,658,934
    3,998,765
Machinery 1.4% 
Crane Co. 5,350 819,513
Nordson Corp. 7,486 1,510,076
Westinghouse Air Brake Technologies Corp. 8,181 1,483,624
    3,813,213

  Shares Value
Common Stocks
Media 0.9% 
Omnicom Group, Inc.    27,610 $   2,289,145
Oil, Gas & Consumable Fuels 3.4% 
Cheniere Energy, Inc.     3,494      808,512
ConocoPhillips    27,068    2,842,681
Exxon Mobil Corp.    21,307    2,534,041
Hess Corp.    12,935    2,066,108
Valero Energy Corp.     6,922     914,189
    9,165,531
Personal Care Products 0.8% 
Estee Lauder Cos., Inc. (The), Class A     9,751      643,566
Kenvue, Inc.    60,245   1,444,675
    2,088,241
Pharmaceuticals 2.2% 
Johnson & Johnson    23,826    3,951,304
Pfizer, Inc.    73,113   1,852,683
    5,803,987
Professional Services 1.1% 
Leidos Holdings, Inc. 7,202 971,838
TransUnion 24,774 2,055,994
    3,027,832
Semiconductors & Semiconductor Equipment 7.4% 
Broadcom, Inc. 7,800 1,305,954
Lam Research Corp. 29,110 2,116,297
Marvell Technology, Inc. 23,831 1,467,275
NVIDIA Corp. 109,492 11,866,743
NXP Semiconductors NV 7,309 1,389,148
QUALCOMM, Inc. 10,175 1,562,982
    19,708,399
Software 13.1% 
Atlassian Corp., Class A (a) 7,528 1,597,517
Cadence Design Systems, Inc. (a) 10,859 2,761,770
Constellation Software, Inc. 706 2,235,852
Elastic NV (a) 10,042 894,742
HubSpot, Inc. (a) 2,183 1,247,126
Microsoft Corp. 52,006 19,522,532
Salesforce, Inc. 14,996 4,024,327
ServiceNow, Inc. (a) 1,884 1,499,928
Tyler Technologies, Inc. (a) 2,488 1,446,498
    35,230,292
Specialized REITs 1.7% 
Extra Space Storage, Inc. 9,927 1,474,060

  Shares   Value
Common Stocks
Specialized REITs  
SBA Communications Corp.    13,813   $   3,038,998
      4,513,058
Specialty Retail 1.8% 
Home Depot, Inc. (The)     8,831      3,236,473
Ross Stores, Inc.    13,245     1,692,579
      4,929,052
Technology Hardware, Storage & Peripherals 3.9% 
Apple, Inc.    46,490    10,326,824
Textiles, Apparel & Luxury Goods 0.5% 
NIKE, Inc., Class B    22,775     1,445,757
Tobacco 0.7% 
Philip Morris International, Inc.    12,310     1,953,966
Trading Companies & Distributors 0.4% 
Ferguson Enterprises, Inc.     6,527     1,045,821
Total Common Stocks
(Cost $283,948,166)
    261,526,601
Short-Term Investment 1.1%
Affiliated Investment Company 1.1% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 3,006,345   3,006,345
Total Short-Term Investment
(Cost $3,006,345)
    3,006,345
Total Investments
(Cost $286,954,511)
98.6%   264,532,946
Other Assets, Less Liabilities 1.4   3,728,246
Net Assets 100.0%   $ 268,261,192
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) Current yield as of March 31, 2025.

Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ — $ 5,504 $ (2,498) $ — $ — $ 3,006 $ 12 $ — 3,006
Abbreviation(s):
REIT—Real Estate Investment Trust
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks  $ 261,526,601   $ —   $ —    $ 261,526,601
Short-Term Investment              
Affiliated Investment Company    3,006,345          3,006,345
Total Investments in Securities $ 264,532,946   $ —   $ —   $ 264,532,946
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP MFS Investors Trust Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 98.1%
Aerospace & Defense 1.8% 
Howmet Aerospace, Inc.    52,957 $   6,870,112
Banks 3.8% 
Bank of America Corp.   111,533    4,654,272
JPMorgan Chase & Co.    40,809  10,010,448
    14,664,720
Beverages 0.7% 
Diageo plc   108,614   2,833,390
Biotechnology 1.8% 
Vertex Pharmaceuticals, Inc. (a)    14,468   7,014,376
Broadline Retail 4.7% 
Amazon.com, Inc. (a)    96,095  18,283,035
Building Products 1.4% 
Allegion plc    26,867    3,505,069
Johnson Controls International plc    22,051   1,766,505
    5,271,574
Capital Markets 3.3% 
CME Group, Inc. 27,612 7,325,188
Goldman Sachs Group, Inc. (The) 9,763 5,333,429
    12,658,617
Chemicals 1.2% 
Linde plc 10,379 4,832,877
Commercial Services & Supplies 0.8% 
Waste Management, Inc. 12,854 2,975,829
Consumer Staples Distribution & Retail 1.6% 
Costco Wholesale Corp. 6,760 6,393,473
Electric Utilities 3.6% 
Alliant Energy Corp. 52,003 3,346,393
Southern Co. (The) 40,424 3,716,987
Xcel Energy, Inc. 100,663 7,125,934
    14,189,314
Electrical Equipment 4.2% 
AMETEK, Inc. 22,862 3,935,465
Eaton Corp. plc 21,108 5,737,788
Emerson Electric Co. 34,870 3,823,147

  Shares Value
Common Stocks
Electrical Equipment  
Hubbell, Inc.     8,949 $   2,961,313
    16,457,713
Electronic Equipment, Instruments & Components 1.7% 
Amphenol Corp., Class A    21,187    1,389,656
TE Connectivity plc    37,754   5,335,395
    6,725,051
Entertainment 0.2% 
Electronic Arts, Inc.     5,549     801,941
Financial Services 7.1% 
Fiserv, Inc. (a)    40,004    8,834,084
Mastercard, Inc., Class A    14,593    7,998,715
Visa, Inc., Class A    30,970  10,853,746
    27,686,545
Food Products 0.7% 
Mondelez International, Inc., Class A    38,486   2,611,275
Ground Transportation 0.3% 
Canadian Pacific Kansas City Ltd. 14,233 999,299
Health Care Equipment & Supplies 6.0% 
Abbott Laboratories 40,986 5,436,793
Becton Dickinson & Co. 21,701 4,970,831
Medtronic plc 80,645 7,246,760
STERIS plc 24,373 5,524,140
    23,178,524
Health Care Providers & Services 1.7% 
Cigna Group (The) 20,125 6,621,125
Hotels, Restaurants & Leisure 0.7% 
Aramark 75,448 2,604,465
Household Products 2.7% 
Colgate-Palmolive Co. 38,331 3,591,615
Procter & Gamble Co. (The) 39,999 6,816,629
    10,408,244
Insurance 4.7% 
Aon plc, Class A 17,278 6,895,477
Chubb Ltd. 18,978 5,731,166
Willis Towers Watson plc 16,975 5,736,701
    18,363,344

  Shares Value
Common Stocks
Interactive Media & Services 6.2% 
Alphabet, Inc., Class A   104,586 $  16,173,179
Meta Platforms, Inc., Class A    13,780   7,942,241
    24,115,420
IT Services 0.6% 
EPAM Systems, Inc. (a)    12,713   2,146,463
Life Sciences Tools & Services 1.6% 
Agilent Technologies, Inc.    37,009    4,329,313
ICON plc (a)    11,639   2,036,708
    6,366,021
Machinery 0.8% 
Westinghouse Air Brake Technologies Corp.    17,443   3,163,288
Oil, Gas & Consumable Fuels 3.5% 
ConocoPhillips    77,492    8,138,210
Exxon Mobil Corp.    45,258   5,382,534
    13,520,744
Personal Care Products 1.5% 
Kenvue, Inc. 251,619 6,033,824
Pharmaceuticals 1.5% 
Johnson & Johnson 36,400 6,036,576
Professional Services 1.2% 
Dun & Bradstreet Holdings, Inc. 347,005 3,102,225
TransUnion 19,702 1,635,069
    4,737,294
Semiconductors & Semiconductor Equipment 7.6% 
Analog Devices, Inc. 21,450 4,325,821
ASML Holding NV 4,179 2,765,233
Lam Research Corp. 50,450 3,667,715
NVIDIA Corp. 134,865 14,616,669
Onto Innovation, Inc. (a) 12,311 1,493,817
Texas Instruments, Inc. 15,386 2,764,864
    29,634,119
Software 11.3% 
Check Point Software Technologies Ltd. (a) 32,819 7,480,106
Microsoft Corp. 75,948 28,510,120
Salesforce, Inc. 30,101 8,077,904
    44,068,130
Specialized REITs 1.6% 
American Tower Corp. 29,455 6,409,408

  Shares   Value
Common Stocks
Specialty Retail 1.2% 
Home Depot, Inc. (The)    12,657   $   4,638,664
Technology Hardware, Storage & Peripherals 4.0% 
Apple, Inc.    70,545    15,670,161
Textiles, Apparel & Luxury Goods 0.8% 
LVMH Moet Hennessy Louis Vuitton SE     4,956     3,094,143
Total Common Stocks
(Cost $403,531,281)
    382,079,098
Short-Term Investment 0.5%
Affiliated Investment Company 0.5% 
NYLI U.S. Government Liquidity Fund, 4.164% (b) 1,696,358     1,696,358
Total Short-Term Investment
(Cost $1,696,358)
    1,696,358
Total Investments
(Cost $405,227,639)
98.6%   383,775,456
Other Assets, Less Liabilities 1.4   5,636,661
Net Assets 100.0%   $ 389,412,117
    
Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
(a) Non-income producing security.
(b) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ — $ 9,099 $ (7,403) $ — $ — $ 1,696 $ 12 $ — 1,696
Abbreviation(s):
REIT—Real Estate Investment Trust

The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks              
Beverages           $ —    $ 2,833,390   $ —      $ 2,833,390
Semiconductors & Semiconductor Equipment   26,868,886    2,765,233       29,634,119
Textiles, Apparel & Luxury Goods           —    3,094,143        3,094,143
All Other Industries  346,517,446           —      346,517,446
Total Common Stocks 373,386,332   8,692,766     382,079,098
Short-Term Investment              
Affiliated Investment Company    1,696,358           —        1,696,358
Total Investments in Securities $ 375,082,690   $ 8,692,766   $ —   $ 383,775,456
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

NYLI VP Newton Technology Growth Portfolio
Portfolio of Investments March 31, 2025^(Unaudited)
  Shares Value
Common Stocks 94.3%
Aerospace & Defense 2.2% 
Axon Enterprise, Inc. (a)     43,351 $    22,800,458
Broadline Retail 8.9% 
Alibaba Group Holding Ltd., Sponsored ADR     76,805     10,155,925
Amazon.com, Inc. (a)    255,348     48,582,511
MercadoLibre, Inc. (a)      5,254     10,249,871
PDD Holdings, Inc., ADR (a)    194,791    23,053,515
    92,041,822
Diversified Consumer Services 0.8% 
Duolingo, Inc. (a)     27,145     8,429,608
Entertainment 6.4% 
Netflix, Inc. (a)     52,433     48,895,346
Spotify Technology SA (a)     31,442    17,294,043
    66,189,389
Interactive Media & Services 11.6% 
Alphabet, Inc., Class C    274,344     42,860,763
Meta Platforms, Inc., Class A     79,453     45,793,531
Pinterest, Inc., Class A (a) 329,723 10,221,413
Tencent Holdings Ltd., ADR 317,599 20,275,520
    119,151,227
IT Services 6.9% 
Akamai Technologies, Inc. (a) 171,682 13,820,401
MongoDB, Inc. (a) 66,005 11,577,277
Shopify, Inc., Class A (a) 473,113 45,172,829
    70,570,507
Real Estate Management & Development 2.2% 
CoStar Group, Inc. (a) 289,295 22,920,843
Semiconductors & Semiconductor Equipment 28.6% 
Applied Materials, Inc. 109,539 15,896,300
ASML Holding NV (Registered), ADR 22,933 15,196,094
Infineon Technologies AG, ADR 548,884 18,179,038
Lam Research Corp. 350,333 25,469,209
Micron Technology, Inc. 407,110 35,373,788
NVIDIA Corp. 631,411 68,432,323
Onto Innovation, Inc. (a) 42,962 5,213,009
QUALCOMM, Inc. 180,906 27,788,971
Synaptics, Inc. (a) 246,696 15,719,469
Taiwan Semiconductor Manufacturing Co. Ltd., Sponsored ADR 407,552 67,653,632
    294,921,833
Software 23.2% 
Atlassian Corp., Class A (a) 45,434 9,641,549

  Shares   Value
Common Stocks
Software  
Datadog, Inc., Class A (a)     60,124   $     5,964,902
HubSpot, Inc. (a)     28,310       16,173,220
Intuit, Inc.     68,600       42,119,714
JFrog Ltd. (a)    477,595       15,283,040
Klaviyo, Inc., Class A (a)    643,224       19,463,958
Microsoft Corp.    130,691       49,060,094
Oracle Corp.    246,490       34,461,767
ServiceNow, Inc. (a)     46,793       37,253,779
Synopsys, Inc. (a)     21,889       9,387,098
      238,809,121
Technology Hardware, Storage & Peripherals 3.5% 
Apple, Inc.    135,740       30,151,926
Pure Storage, Inc., Class A (a)    133,765       5,921,777
      36,073,703
Total Common Stocks
(Cost $1,143,252,824)
    971,908,511
Preferred Stocks 0.9%
Broadline Retail 0.0%  ‡
Roofstock, Inc.
Series E (a)(b)(c)
73,422   471,369
Software 0.9% 
Databricks, Inc. (a)(b)(c)      
Series H 62,553   4,603,275
Series I 5,384   396,209
Series J 55,462   4,081,449
      9,080,933
Total Preferred Stocks
(Cost $12,534,986)
    9,552,302
Short-Term Investment 3.2%
Affiliated Investment Company 3.2% 
NYLI U.S. Government Liquidity Fund, 4.164% (d) 32,839,199   32,839,199
Total Short-Term Investment
(Cost $32,839,199)
    32,839,199
Total Investments
(Cost $1,188,627,009)
98.4%   1,014,300,012
Other Assets, Less Liabilities 1.6   16,940,157
Net Assets 100.0%   $ 1,031,240,169
    

Percentages indicated are based on Portfolio net assets.
^ Industry classifications may be different than those used for compliance monitoring purposes.
Less than one-tenth of a percent.
(a) Non-income producing security.
(b) Illiquid security—As of March 31, 2025, the total market value deemed illiquid under procedures approved by the Board of Trustees was $9,552,302, which represented 0.9% of the Portfolio’s net assets.
(c) Security in which significant unobservable inputs (Level 3) were used in determining fair value.
(d) Current yield as of March 31, 2025.
Investments in Affiliates (in 000's)
Investments in issuers considered to be affiliate(s) of the Portfolio during the period ended March 31, 2025 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Investment Companies Value,
Beginning
of Period
Purchases
at Cost
Proceeds
from
Sales
Net
Realized
Gain/(Loss)
on Sales
Change in
Unrealized
Appreciation/
(Depreciation)
Value,
End of
Period
Dividend
Income
Other
Distributions
Shares
End of
Period
NYLI U.S. Government Liquidity Fund $ — $ 50,365 $ (17,526) $ — $ — $ 32,839 $ 93 $ — 32,839
Abbreviation(s):
ADR—American Depositary Receipt
The following is a summary of the fair valuations according to the inputs used as of March 31, 2025, for valuing the Portfolio’s assets:
Description Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total
Asset Valuation Inputs              
Investments in Securities (a)              
Common Stocks    $ 971,908,511   $ —           $ —      $ 971,908,511
Preferred Stocks             —      9,552,302        9,552,302
Short-Term Investment              
Affiliated Investment Company     32,839,199             —       32,839,199
Total Investments in Securities $ 1,004,747,710   $ —   $ 9,552,302   $ 1,014,300,012
    
(a) For a complete listing of investments and their industries, see the Portfolio of Investments.

New York Life Investments VP Funds Trust
Notes to Portfolios of Investments March 31, 2025 (Unaudited)
Securities Valuation.
Investments are usually valued as of the close of regular trading on the New York Stock Exchange (the "Exchange") (usually 4:00 p.m. Eastern time) on each day the Portfolios are open for business ("valuation date").
Pursuant to Rule 2a-5 under the 1940 Act, the Board of Trustees of the New York Life Investments VP Funds Trust (the "Board") has designated New York Life Investment Management LLC ("New York Life Investments" or the "Manager") as its Valuation Designee (the "Valuation Designee"). The Valuation Designee is responsible for performing fair valuations relating to all investments in the Portfolio’s portfolio for which market quotations are not readily available; periodically assessing and managing material valuation risks; establishing and applying fair value methodologies; testing fair valuation methodologies; evaluating and overseeing pricing services; ensuring appropriate segregation of valuation and portfolio management functions; providing quarterly, annual and prompt reporting to the Board, as appropriate; identifying potential conflicts of interest; and maintaining appropriate records. The Valuation Designee has established a valuation committee ("Valuation Committee") to assist in carrying out the Valuation Designee’s responsibilities and establish prices of securities for which market quotations are not readily available. The Portfolio’s and the Valuation Designee's policies and procedures ("Valuation Procedures") govern the Valuation Designee’s selection and application of methodologies for determining and calculating the fair value of Portfolio investments. The Valuation Designee may value the Portfolio's portfolio securities for which market quotations are not readily available and other Portfolio assets utilizing inputs from pricing services and other third-party sources. The Valuation Committee meets (in person, via electronic mail or via teleconference) on an ad-hoc basis to determine fair valuations and on a quarterly basis to review fair value events with respect to certain securities for which market quotations are not readily available, including valuation risks and back-testing results, and to preview reports to the Board.
The Valuation Committee establishes prices of securities for which market quotations are not readily available based on such methodologies and measurements on a regular basis after considering information that is reasonably available and deemed relevant by the Valuation Committee. The Board shall oversee the Valuation Designee and review fair valuation materials on a prompt, quarterly and annual basis and approve proposed revisions to the Valuation Procedures.
Investments for which market quotations are not readily available are valued at fair value as determined in good faith pursuant to the Valuation Procedures. A market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that each Portfolio can access at the measurement date, provided that a quotation will not be readily available if it is not reliable. "Fair value" is defined as the price the Portfolio would reasonably expect to receive upon selling an asset or liability in an orderly transaction to an independent buyer in the principal or most advantageous market for the asset or liability. Fair value measurements are determined within a framework that establishes a three-tier hierarchy that maximizes the use of observable market data and minimizes the use of unobservable inputs to establish a classification of fair value measurements for disclosure purposes. "Inputs" refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, such as the risk inherent in a particular valuation technique used to measure fair value using a pricing model and/or the risk inherent in the inputs for the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of each Portfolio. Unobservable inputs reflect each Portfolio’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the information available. The inputs or methodology used for valuing assets or liabilities may not be an indication of the risks associated with investing in those assets or liabilities. The three-tier hierarchy of inputs is summarized below.
Level 1—quoted prices (unadjusted) in active markets for an identical asset or liability
Level 2—other significant observable inputs (including quoted prices for a similar asset or liability in active markets, interest rates and yield curves, prepayment speeds, credit risk, etc.)
Level 3—significant unobservable inputs (including each Portfolio's own assumptions about the assumptions that market participants would use in measuring fair value of an asset or liability)
The level of an asset or liability within the fair value hierarchy is based on the lowest level of an input, both individually and in the aggregate, that is significant to the fair value measurement. The aggregate value by input level of each Portfolio’s assets and liabilities as of March 31, 2025, is included at the end of the Portfolio of Investments.

The Portfolios may use third-party vendor evaluations, whose prices may be derived from one or more of the following standard inputs, among others:
• Benchmark yields • Reported trades
• Broker/dealer quotes • Issuer spreads
• Two-sided markets • Benchmark securities
• Bids/offers • Reference data (corporate actions or material event notices)
• Industry and economic events • Comparable bonds
• Equity and credit default swap curves • Monthly payment information
An asset or liability for which a market quotation is not readily available is valued by methods deemed reasonable in good faith by the Valuation Committee, following the Valuation Procedures to represent fair value. Under these procedures, the Valuation Designee generally uses a market-based approach which may use related or comparable assets or liabilities, recent transactions, market multiples, book values and other relevant information. The Valuation Designee may also use an income-based valuation approach in which the anticipated future cash flows of the asset or liability are discounted to calculate fair value. Fair value represents a good faith approximation of the value of a security. Fair value determinations involve the consideration of a number of subjective factors, an analysis of applicable facts and circumstances and the exercise of judgment. As a result, it is possible that the fair value for a security determined in good faith in accordance with the Valuation Procedures may differ from valuations for the same security determined for other funds using their own valuation procedures. Although the Valuation Procedures are designed to value a security at the price a Portfolio may reasonably expect to receive upon the security's sale in an orderly transaction, there can be no assurance that any fair value determination thereunder would, in fact, approximate the amount that a Portfolio would actually realize upon the sale of the security or the price at which the security would trade if a reliable market price were readily available. During the period ended March 31, 2025, there were no material changes to the fair value methodologies.
Securities which may be valued in this manner include, but are not limited to: (i) a security for which trading has been halted or suspended or otherwise does not have a readily available market quotation on a given day; (ii) a debt security that has recently gone into default and for which there is not a current market quotation; (iii) a security of an issuer that has entered into a restructuring; (iv) a security that has been delisted from a national exchange; (v) a security subject to trading collars for which no or limited trading takes place; and (vi) a security whose principal market has been temporarily closed at a time when, under normal conditions, it would be open. Securities valued in this manner are generally categorized as Level 2 or 3 in the hierarchy.
Certain securities held by certain Portfolios may principally trade in foreign markets. Events may occur between the time the foreign markets close and the time at which each of the Portfolio's net asset values ("NAVs") are calculated. These events may include, but are not limited to, situations relating to a single issuer in a market sector, significant fluctuations in U.S. or foreign markets, natural disasters, armed conflicts, governmental actions or other developments not tied directly to the securities markets. Should the Valuation Designee conclude that such events may have affected the accuracy of the last price of such securities reported on the local foreign market, the Valuation Designee may, pursuant to the Valuation Procedures, adjust the value of the local price to reflect the estimated impact on the price of such securities as a result of such events. In this instance, securities are generally categorized as Level 3 in the hierarchy. Additionally, certain foreign equity securities are also fair valued whenever the movement of a particular index exceeds certain thresholds. In such cases, the securities are fair valued by applying factors provided by a third-party vendor in accordance with the Valuation Procedures and are generally categorized as Level 2 in the hierarchy.
If the principal market of certain foreign equity securities is closed in observance of a local foreign holiday, these securities are valued using the last closing price of regular trading on the relevant exchange and fair valued by applying factors provided by a third-party vendor in accordance with the Valuation Procedures. These securities are generally categorized as Level 2 in the hierarchy.
Equity securities, rights and warrants, if applicable, are valued at the last quoted sales prices as of the close of regular trading on the relevant exchange on each valuation date. Securities that are not traded on the valuation date are valued at the mean of the last quoted bid and ask prices. Prices are normally taken from the principal market in which each security trades. These securities are generally categorized as Level 1 in the hierarchy.
Investments in Underlying Portfolios/Funds are valued at their respective NAVs at the close of business each day. Securities held by the Underlying Portfolios/Funds are valued using policies consistent with those used by the Underlying Portfolios/Funds, as described in the paragraphs within. These securities are generally categorized as Level 1 in the hierarchy.
Exchange-traded funds  (“ETFs”) are valued at the last quoted sales prices as of the close of regular trading on the relevant exchange on each valuation date. Securities that are not traded on the valuation date are valued at the mean of the last quoted bid and ask prices. Prices are normally taken from the principal market in which each security trades. These securities are generally categorized as Level 1 in the hierarchy.
Investments in mutual funds, including money market funds, are valued at their respective NAVs at the close of business each day on the valuation date. These securities are generally categorized as Level 1 in the hierarchy.

Futures contracts are valued at the last posted settlement price on the market where such futures are primarily traded. These securities are generally categorized as Level 1 in the hierarchy.
Options contracts are valued at the last posted settlement price on the market where such options are primarily traded. These securities are generally categorized as Level 1 (exchanged-traded) or Level 2 (OTC) in the hierarchy.
Swaps are marked to market daily based upon quotations from pricing agents, brokers or market makers. These securities are generally categorized as Level 2 in the hierarchy.
Total return swap contracts, which are arrangements to exchange a market-linked return for a periodic payment, are based on a notional principal amount. To the extent that the total return of the security, index or other financial measure underlying the transaction exceeds or falls short of the offsetting interest rate obligation, the Portfolio will receive a payment from or make a payment to the counterparty. Total return swap contracts are marked to market daily based upon quotations from market makers and these securities are generally categorized as Level 2 in the hierarchy.
Debt securities (other than convertible and municipal bonds) are valued at the evaluated bid prices (evaluated mean prices in the case of convertible and municipal bonds) supplied by a pricing agent or broker selected by the Valuation Designee, in consultation with the Subadvisor(s). The evaluations are market-based measurements processed through a pricing application and represents the pricing agent’s good faith determination as to what a holder may receive in an orderly transaction under market conditions. The rules-based logic utilizes valuation techniques that reflect participants’ assumptions and vary by asset class and per methodology, maximizing the use of relevant observable data including quoted prices for similar assets, benchmark yield curves and market corroborated inputs. The evaluated bid or mean prices are deemed by the Valuation Designee, in consultation with the Subadvisor(s), to be representative of market values at the regular close of trading of the Exchange on each valuation date. Debt securities purchased on a delayed delivery basis are marked to market daily until settlement at the forward settlement date. Debt securities, including corporate bonds, U.S. government and federal agency bonds, municipal bonds, foreign bonds, convertible bonds, asset-backed securities and mortgage-backed securities are generally categorized as Level 2 in the hierarchy.
Foreign currency forward contracts are valued at their fair market values measured on the basis of the mean between the last current bid and ask prices based on dealer or exchange quotations and are generally categorized as Level 2 in the hierarchy.
Loan assignments, participations and commitments are valued at the average of bid quotations obtained from the engaged independent pricing service and are generally categorized as Level 2 in the hierarchy. Certain loan assignments, participations and commitments may be valued by utilizing significant unobservable inputs obtained from the pricing service and are generally categorized as Level 3 in the hierarchy.
Temporary cash investments acquired in excess of 60 days to maturity at the time of purchase are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities and ratings), both as furnished by independent pricing services. Temporary cash investments that mature in 60 days or less at the time of purchase ("Short-Term Investments") are valued using the amortized cost method of valuation, unless the use of such method would be inappropriate. The amortized cost method involves valuing a security at its cost on the date of purchase and thereafter assuming a constant amortization to maturity of the difference between such cost and the principal on maturity date. Amortized cost approximates the current fair value of a security. Securities valued using the amortized cost method are not valued using quoted prices in an active market and are generally categorized as Level 2 in the hierarchy.
The information above is not intended to reflect an exhaustive list of the methodologies that may be used to value portfolio investments. The Valuation Procedures permit the use of a variety of valuation methodologies in connection with valuing portfolio investments. The methodology used for a specific type of investment may vary based on the market data available or other considerations. The methodologies summarized above may not represent the specific means by which portfolio investments are valued on any particular business day.
A portfolio investment may be classified as an illiquid investment under a Portfolio's written liquidity risk management program and related procedures (“Liquidity Program”). Illiquidity of an investment might prevent the sale of such investment at a time when the Manager or the Subadvisor(s) might wish to sell, and these investments could have the effect of decreasing the overall level of a Portfolio's liquidity. Further, the lack of an established secondary market may make it more difficult to value illiquid investments, requiring the Portfolio to rely on judgments that may be somewhat subjective in measuring value, which could vary materially from the amount that a Portfolio could realize upon disposition. Difficulty in selling illiquid investments may result in a loss or may be costly to the Portfolio. An illiquid investment is any investment that the Manager or Subadvisor(s) reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. The liquidity classification of each investment will be made using information obtained after reasonable inquiry and taking into account, among other things, relevant market, trading and investment-specific considerations in accordance with the Liquidity Program. Illiquid investments are often fair valued in accordance with each Portfolio's procedures described above. The liquidity of each Portfolio's investments was determined as of March 31, 2025, and can change at any time.