XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) $ (17,513,308) $ (18,767,088)
Adjustments to Reconcile Net (Loss) to Net Cash (Used in) Operating Activities:    
Stock Based Compensation 4,502,093 3,512,827
Stock Issued in Exchanged of Services   59,087
Inducement Expense for Exercise of Warrants 960,230  
Deferred Revenue (17,088) 44,179
Provision for Bad Debts 73,384 40,711
Change in Fair Value of Warrants   (1,049,330)
Change in Fair Value of Warrant Derivative Liabilities   (348,141)
Depreciation and Amortization Expense 2,318,417 1,752,012
Loss on Impairment of Fixed Assets 96,346  
(Increase) Decrease in, net of impact of USC acquisition:    
Accounts Receivable - Trade (269,198) (172,690)
Inventories (54,021) (112,910)
Prepaid Expenses and Other Current Assets 17,131 (130,940)
Increase (Decrease) in, net of impact of USC acquisition:    
Accounts Payable (400,290) (2,147,350)
Accrued Other Expenses and Bonuses 400,315 (554,792)
Net Cash (Used in) Operating Activities (9,885,989) (17,874,425)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of Equipment (1,456,841) (16,832)
Purchase of Intangibles (25,837)  
Cash From Acquisition of USC   381,883
Cash Payment to Former Shareholders of USC   (32)
Net Cash Provided by (Used in) Investing Activities (1,482,678) 365,019
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Issuance of Common Stock, net of issuance cost 16,036,134 10,216,080
Proceeds from Issuance of Preferred Stock, net of issuance cost   9,845,420
Proceeds from Exercise of Warrants, net of exercise cost 16,766,650 177,780
Proceeds (Payments) of Bank Loans (2,212,583) 2,000,000
Net Cash Provided by Financing Activities 30,590,201 22,239,280
Increase in Cash 19,221,534 4,729,874
Cash and Restricted Cash:    
Beginning 5,095,760 4,080,648
Ending 24,317,294 8,810,522
RECONCILIATION OF CASH AND RESTRICTED CASH    
Cash 23,312,476 7,810,522
Restricted Cash 1,004,818 1,000,000
Total Cash and Restricted Cash 24,317,294 4,080,648
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash Paid for Income Taxes 13,645 2,400
Cash Paid for Interest $ 182,823 175,482
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES    
Series A-2 Preferred, Beneficial Conversion Feature   1,374,229
Release of Warrants Liability Upon Exercise   $ 160,245