XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) $ (10,743,999) $ (12,122,880)
Adjustments to Reconcile Net (Loss) to Net Cash (Used in) Operating Activities:    
Stock Based Compensation 2,915,369 2,269,633
Change in Deferred Revenue (43,541) 59,087
Change in Fair Value of Warrant Liability   (1,049,330)
Change in Fair Value of Warrant Derivative Liabilities   (348,141)
Provision for Bad Debts 31,263 15,563
Depreciation and Amortization Expense 1,560,348 966,618
(Increase) Decrease in:    
Accounts Receivable - Trade (448,682) (296,606)
Inventories (7,928) (282,139)
Prepaid Expenses and Other Current Assets 11,871 (36,464)
Increase (Decrease) in:    
Accounts Payable (256,487) 316,665
Accrued Other Expenses and Bonuses (830) (626,137)
Net Cash (Used in) Operating Activities (6,982,616) (11,134,131)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of Equipment (615,519) (16,832)
Payment for Website Development (16,162)  
Cash from Acquisition of USC   381,883
Cash Payment to former Shareholders of USC   (32)
Net Cash Provided by (Used in) in Investing Activities (631,681) 365,019
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds form Issuance of Preferred Stock, net of issuance cost   4,927,760
Proceeds from Issuance of Common Stock, net of issuance cost 16,036,134  
Proceeds from Exercise of Warrants 321,110 177,780
Proceeds (Payments) of Bank Loan - Line of Credit (1,864,880) 2,000,000
Payments of Bank Loans (230,927)  
Net Cash Provided by Financing Activities 14,261,437 7,105,540
Increase (Decrease) in Cash 6,647,140 (3,663,572)
Cash and Restricted Cash:    
Beginning 5,095,760 4,080,648
Ending 11,742,900 417,076
RECONCILIATION OF CASH AND RESTRICTED CASH    
Cash 10,739,770 417,076
Restricted Cash 1,003,130  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash Paid for Income Taxes 13,645 2,400
Cash Paid for Interest $ 130,901  
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES    
Release of Warrants Liability Upon Exercise   $ 160,245