XML 26 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Option Plans, Shares Reserved and Warrants
6 Months Ended
Jun. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Option Plans, Shares Reserved and Warrants

Note 10: Stock Option Plans, Shares Reserved and Warrants

During the quarter ended June 30, 2017, the Company granted options to purchase 90,000 shares of common stock to the new hires of the Company under the 2009 Equity Incentive Plan with exercise prices ranging from $3.50 to $4.60 per share. These options will vest with respect to the one-sixth of the option shares on the date that is six months after the vesting commencement date and one thirty-sixth of the option shares thereafter on each subsequent monthly anniversary of the vesting commencement date, so that the option is exercisable in full over a period of three years. These options were valued using the Black-Scholes option pricing model, the expected volatility was approximately 57%, the term was six years, the dividend rate was 0.0 % and the risk-free interest rate was approximately 2.1%, which resulted in a calculated fair value of $203,000.

The following summarizes the stock option activity for the six months ended June 30, 2017 below:

                  Weighted Average Remaining  
      2009 Equity Incentive Plan     Weighted Average Exercise Price     Contract Life  
  Outstanding Options as of December 31, 2016     4,320,409     $ 6.06     7.98 years  
                         
  Options Granted     2,221,750       3.26     9.68 years  
  Options Exercised     (833 )     3.35      —  
  Options Cancelled/Expired     (141,677     6.35        —   
                         
  Outstanding Options as of June 30, 2017     6,399,649     $ 5.09     8.40 years  
                         
  Exercisable at June 30, 2017     2,966,509     $ 5.65     7.36 years  

The aggregate intrinsic value (the difference between the Company’s closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options) of the 6,399,649 and 4,320,409 stock options outstanding at June 30, 2017 and December 31, 2016 was approximately $6,134,000 and approximately $26,000, respectively. The aggregate intrinsic value of 2,966,509 and 2,319,963 stock options exercisable at June 30, 2017 and December 31, 2016 was approximately $1,624,000 and $1,000, respectively.

The following summarizes warrants outstanding at June 30, 2017:  

    Warrant     Exercise Price     Date   Expiration
    Shares     Per Share     Issued   Date
Old Adamis Warrants     58,824     $ 8.50     November 15, 2007   November 15, 2017
2013 Investor Warrants     22,057     $ 12.16     June 26, 2013   June 26, 2018
Underwriter Warrants     28,108     $ 7.44     December 12, 2013   December 12, 2018
Underwriter Warrants     4,217     $ 7.44     January 16, 2014   January 16, 2019
Preferred Stock Series A Warrants     1,418,439     $ 3.40     August 19, 2014   August 19, 2019
Preferred Stock Series A-1 Warrants     1,183,432     $ 4.10     January 26, 2016   January 26, 2021
Bear State Bank, Collateral to Line of Credit     1,000,000 *   $ 0.0001     March 28, 2016    
Preferred Stock Series A-2 Warrants     1,724,137     $ 2.90     July 11, 2016   July 11, 2021
2016 Common Stock, Private Placement     3,465,500     $ 2.98     August 3, 2016    August 3, 2021
Total Warrants     8,904,714                  

 

*Exercisable upon default of Line of Credit at Bear State Bank, please see Note 7.

 At June 30, 2017, the Company has reserved shares of common stock for issuance upon exercise of outstanding options and warrants, convertible preferred stock shares, and options and other awards that may be granted in the future under the 2009 Equity Incentive Plan, as follows:

 

Warrants     8,904,714  
Restricted Stock Units (RSU)     1,300,000  
2009 Equity Incentive Plan     6,399,649  
Total Shares Reserved     16,604,363