XML 99 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
LICENSING AGREEMENTS (Details Narrative) - USD ($)
12 Months Ended
Dec. 27, 2013
Aug. 01, 2013
Feb. 24, 2010
Jul. 28, 2006
Dec. 31, 2016
Dec. 31, 2015
Apr. 18, 2011
Sep. 22, 2006
Viral Therapies Licensing Agreements [Member]                
Maximum licensing payments       $ 10,000,000        
Viral Therapies Licensing Agreements [Member] | Maximum [Member]                
Milestone payment         $ 900,000      
Viral Therapies Licensing Agreements [Member] | Officer [Member]                
Rights to purchase shares of common stock       1,000,000        
Exercise price of share purchase rights       $ 0.001        
Influenza Vaccine Licensing Agreements [Member]                
Payment to be made upon commencement               $ 70,000
Total licensing payments to be made               $ 283,420
Colby Pharmaceuticals Licensing Agreements [Member]                
Shares issued for licensing agreements     294,118          
Percentage to be paid from amount received under each agreement entered into before IND application is filed with the FDA         40.00%      
Percentage to be paid from amount received under each agreement entered into after IND application until completion of a Phase I clinical trial         30.00%      
Percentage to be paid from amount received under each agreement entered into from completion of a Phase I clinical trial through completion of a Phase II clinical trial         25.00%      
Percentage to be paid from amount received under each agreement entered into from completion of a Phase II clinical trial until a NDA is approved by the FDA         20.00%      
Percentage to be paid from amount received under each agreement entered into after the NDA has been approved by the FDA         10.00%      
Colby Pharmaceuticals Licensing Agreements [Member] | Milestone I N D Filing [Member]                
Milestone payment         $ 25,000      
Colby Pharmaceuticals Licensing Agreements [Member] | Milestone First Patient Phase I I Trial [Member]                
Milestone payment         150,000      
Colby Pharmaceuticals Licensing Agreements [Member] | Milestone First Patient Phase I I I Trial [Member]                
Milestone payment         200,000      
Colby Pharmaceuticals Licensing Agreements [Member] | Milestone N D A Approval [Member]                
Milestone payment         250,000      
Colby Pharmaceuticals Licensing Agreements [Member] | Colby Pharmaceuticals [Member]                
Shares issued for licensing agreements     47,059          
Colby Pharmaceuticals Licensing Agreements [Member] | Related Party1 [Member]                
Shares issued for licensing agreements     73,529          
Colby Pharmaceuticals Licensing Agreements [Member] | Related Party2 [Member]                
Shares issued for licensing agreements     73,529          
Regents U C And Dana Farber Cancer Institute Licensing Agreements [Member]                
License issue fee payable             $ 10,000  
License maintenance fees payable on the first through third anniversary         10,000      
License maintenance fees payable after the third anniversary through commercial sale of a product         $ 20,000      
Earned royalty to be paid on net sales of licensed products         2.00%      
License fees and reimbursed patent costs paid         $ 20,000 $ 20,000    
Regents U C And Dana Farber Cancer Institute Licensing Agreements [Member] | Milestone Dosing 50 Percent Phase I Clinical Trial First [Member]                
Milestone payment         25,000      
Regents U C And Dana Farber Cancer Institute Licensing Agreements [Member] | Milestone I N D Filing Second [Member]                
Milestone payment         25,000      
Regents U C And Dana Farber Cancer Institute Licensing Agreements [Member] | Milestone Dosing First Patient Phase I I Clinical Trial First [Member]                
Milestone payment         100,000      
Regents U C And Dana Farber Cancer Institute Licensing Agreements [Member] | Milestone Dosing Fortieth Patient Phase I I Clinical Trial First [Member]                
Milestone payment         150,000      
Regents U C And Dana Farber Cancer Institute Licensing Agreements [Member] | Milestone Dosing First Patient Phase I I Clinical Trial Second [Member]                
Milestone payment         250,000      
Regents U C And Dana Farber Cancer Institute Licensing Agreements [Member] | Milestone Dosing First Patient Phase I I I Clinical Trial First [Member]                
Milestone payment         600,000      
Regents U C And Dana Farber Cancer Institute Licensing Agreements [Member] | Milestone Dosing First Patient Phase I I I Clinical Trial Second [Member]                
Milestone payment         600,000      
Regents U C And Dana Farber Cancer Institute Licensing Agreements [Member] | Milestone U S Regulatory Approval [Member]                
Milestone payment         $ 1,000,000      
Licensing Agreements 3M [Member]                
Licensing agreement acquired $ 7,000,000 $ 3,000,000            
Patents & Taper DPI Intellectual Property [Member]                
Discount rate 26.50%              
WACC Premium 5.00%