XML 67 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITION OF U.S. COMPOUNDING (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of total purchase price

Total purchase price plus assumed debt is summarized as follows: 

 

Stock to Seller at Close   $ 3,598,884  
Stock to Escrow     1,899,000  
Incentive Stock to Seller     4,747,500  
Plus: Assumed Liabilities     5,722,558  
Total Purchase Price   $ 15,967,942  
Schedule of fair value of assets acquired and liabilities assumed

The fair value of net assets acquired and liabilities assumed:

 

Assets Acquired:        
Cash    $ 381,883  
Accounts Receivable and Prepaid Expenses     527,034  
Inventory     943,958  
Fixed Assets     5,202,356  
Intangible Assets     12,419,000  
Goodwill     7,640,622  
Total assets     27,114,853  
         
Liabilities Assumed:        
    Accounts Payable and Accrued Expenses     5,731,390  
Deferred Tax Liability, gross     5,415,521  
Total Liabilities     11,146,911  
         
Total Purchase Price Plus Debts Assumed    $ 15,967,942