XML 49 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITION OF U.S. COMPOUNDING
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
ACQUISITION OF U.S. COMPOUNDING
NOTE 5: ACQUISITION of U.S. COMPOUNDING

 

On April 12, 2016, the Company filed a report on Form 8-K announcing the completion of its acquisition of U.S. Compounding, Inc., an Arkansas corporation ("USC"), pursuant to the terms of the Agreement and Plan of Merger, dated March 28, 2016 (the "Merger Agreement"), with USC and Ursula MergerSub Corp., an Arkansas corporation and a wholly owned subsidiary of the Company ("Merger Sub"). Pursuant to the terms of the Merger Agreement, Merger Sub merged with and into USC (the "Merger"), with USC surviving as a wholly owned subsidiary of the Company. Pursuant to the Merger and the Merger Agreement, all of the outstanding shares of common stock of USC were converted into the right to receive a total of 1,618,539 shares of Adamis common stock; and as described further below, in connection with the Merger and the transactions contemplated by the Merger Agreement, the Company assumed approximately $5,722,000 principal amount of debt obligations and related loan agreements of USC and certain related entities.

 

The merger is accounted for as an acquisition of USC under the purchase method of accounting in accordance with FASB Accounting Standard Codification Subtopic 805—Business Combinations. The assets and liabilities of USC will be reflected at fair value on the balance sheet of the Company. The fair value of the assets and liabilities reflected in the financial statements and notes appearing in this Report on Form 10-K was based on the estimated value of USC as of April 11, 2016 (the date on which the Company acquired USC). 

 

Total purchase price plus assumed debt is summarized as follows: 

 

Stock to Seller at Close   $ 3,598,884  
Stock to Escrow     1,899,000  
Incentive Stock to Seller     4,747,500  
Plus: Assumed Liabilities     5,722,558  
Total Purchase Price   $ 15,967,942  

 

The fair value of net assets acquired and liabilities assumed:

 

Assets Acquired:        
Cash    $ 381,883  
Accounts Receivable and Prepaid Expenses     527,034  
Inventory     943,958  
Fixed Assets     5,202,356  
Intangible Assets     12,419,000  
Goodwill     7,640,622  
Total assets     27,114,853  
         
Liabilities Assumed:        
    Accounts Payable and Accrued Expenses     5,731,390  
Deferred Tax Liability, gross     5,415,521  
Total Liabilities     11,146,911  
         
Total Purchase Price Plus Debts Assumed    $ 15,967,942