XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) $ (2,881,034) $ (1,042,462)
Adjustments to Reconcile Net (Loss) to Net Cash (Used in) Operating Activities:    
Stock Based Compensation Expense 110,502 71,512
Change in Fair Value of Warrants (591,926)  
Change in Fair Value of Warrant Derivative Liabilities 496,459  
Change in Fair Value of Derivative Liabilities   (40,545)
Change in Fair Value of Conversion Feature Liability   (61,637)
Amortization of Discount on Notes payable 216,661 58,182
Amortization of Debt Issuance Costs   145,260
Depreciation and Amortization Expense 296,123  
(Increase) Decrease in:    
Prepaid Expenses and Other Current Assets (10,268) (4,008)
Increase (Decrease) in:    
Accounts Payable (123,274) (353,501)
Accrued Other Expenses and Bonuses (168,713) (470,537)
Net Cash (Used in) Operating Activities (2,655,470) (1,697,736)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Notes Payable   5,875,000
Payment of Notes Payable (18,152) (471,000)
Payment of Convertible Notes Payable (600,000)  
Cash Paid for Debt Issuance Costs   (286,349)
Payment of Notes Payable to Related Parties   (24,143)
Net Cash (Used in) Provided by Financing Activities (618,152) 5,093,508
Increase (Decrease) in Cash (3,273,622) 3,395,772
Cash:    
Beginning 5,403,235   
Ending 2,129,613 3,395,772
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash Paid for Interest 94,164 198,334
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES    
Common Stock issued for Exercised Warrants and Options   22
Stock Options Issued for Accrued Bonuses 239,051  
Note Payable Discounts from Deriviative and Convertible Feature Liabilities, and Warrants   5,962,763
Accrued Interest Applied to Principal Balance   51,944
Note Payable Converted to Common Stock   104,000
Warrants Issued for Debt Costs   219,500
Settlement of Derivative Liability though Modification of Note   $ 110,818