XML 36 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Liabilities and Fair Value Measurements (Tables)
3 Months Ended
Jun. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of fair value reconciliation

The table below provides a reconciliation of beginning and ending balances for the liabilities measured at fair value using significant unobservable inputs (Level 3):

 

   Warrants  Warrant Derivative  Total
          
Balance, March 31, 2014  $(1,019,539)  $(378,502)  $(1,398,041)
Net Change in Fair Value   591,926    (496,459)   95,467 
                
Balance at June 30, 2014  $(427,613)  $(874,961)  $(1,302,574)
Schedule of valuation techniques

The following table describes the valuation techniques used to calculate fair values for assets in Level 3. There were no changes in the valuation techniques during the quarter ended June 30, 2014.

 

   Fair Value at
06/30/2014
  Valuation
Technique
  Unobservable
Input
  Range
             
Warrant Derivative and
Warrant Down-round
Protection Derivative
(combined)
  $1,302,574    Binomial Option Pricing Model    Probability of common stock issuance at prices less than exercise prices stated in agreements      75%
                     
              Probability of reset provision being waived    5%