XML 107 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE LIABILITY AND FAIR VALUE MEASUREMENTS (Details Narrative) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended
Jun. 11, 2012
Jun. 30, 2013
Jun. 30, 2012
Mar. 31, 2013
Mar. 31, 2012
Jun. 30, 2013
Warrants
Jun. 30, 2013
Gemini Master Fund - Senior Convertible Note II
Mar. 31, 2013
Gemini Master Fund - Senior Convertible Note II
Jun. 26, 2013
Secured Notes
Jun. 30, 2013
Secured Notes
Mar. 31, 2013
Secured Notes
Volatility Rate       92.10%   139.60% 50.00%     83.40%  
Discount Rate       100.00%           100.00%  
Dividend Yield       0.00%   0.00% 0.00%     0.00%  
Expected Term       0 years 3 months   5 years 0 years 5 months     0 years 6 months  
Risk Free Interest Rate       0.07%   1.41% 0.02%     0.10%  
Estimated Fair Value of Embedded Conversion Feature, at issuance $ 169,455     $ 162,456       $ 287,600 $ 100,819   $ 169,455
Estimated Fair Value of Anti-Dilution Feature, at issuance 23,909     50,545       58,800 10,000   23,909
Original fair value of embedded conversion feature, per share           $ 0.1370       $ 0.0493  
Down-round protection derivative, per share           $ 0.0706       $ 0.2248  
Number of potential conversion shares           13,004,316       13,004,316  
Down-round Protection Derivative, at fair value   641,113   50,545   918,105          
Gain/(Loss) on the convertible feature liability               (1,397,291)     7,000
Change in Fair Value of Conversion Feature Liability   61,637 (1,735,309) (1,390,292)        96,309     26,636
Carrying Value of Embedded Conversion Feature, at end of period                     162,456
Carrying Value of Anti-Dilution Feature, at end of period                     $ 50,545