XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (3,583,872) $ (2,718,046)
Adjustments to Reconcile Net Loss to Net Cash (Used in) Operating Activities:    
Stock Issued for Interest    621
Vesting of Options for Compensation 74,134 97,483
Change in Fair Value of Derivative Liability 77,036   
Change in Conversion Feature Liability Fair Value 1,056,673   
Amortization of Discount on Notes payable 359,142   
Amortization of Debt Issuance Cost 427,506   
Amortization of Stock Issued for Services    177,292
Sales Returns Reserve Adjustment    (48,149)
Write-down of Discontinued Operations Receivable    70,000
(Increase) Decrease in:    
Prepaid Expenses and Other Current Assets (29,904) (58,828)
Increase (Decrease) in:    
Accounts Payable (176,709) 366,497
Accrued Other Expenses (137,036) 122,258
Net Cash (Used in) Operating Activities (1,933,030) (1,990,872)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash Received from Sale of Common Stock and Common Stock to be issued    1,100,000
Issuance of Notes Payable 2,000,000   
Payment of Notes Payable (40,000) (345,000)
Payment of Notes Payable to Related Parties (24,400)   
Net Cash Provided by Financing Activities 1,935,600 755,000
Increase (Decrease) in Cash 2,570 (1,235,872)
Cash:    
Beginning 7,519 1,238,898
Ending 10,089 3,026
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash Paid for Interest 13,056 33,859
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES    
Common Stock issued for Warrant Conversions 41   
Common Stock issued for Debt Issuance Cost 990,000   
Note Payable Discounts from Derivative and Conversion Feature Liabilities 539,764   
Additional Paid-Capital from Notes Payable Discount 172,727   
Note Payable Converted to Common Stock    818,000
Common Stock Issued for Interest    621
Stock Based Compensation Expense 74,134 74,134
Warrants Issued for Prepaid Services    21,000
Common Stock Issued for Prepaid Services    $ 60,000